|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
504,761 | 526,597 | 531,612 | 556,665 | 590,069 |
 | I. Cash and cash equivalents |
|
|
63,985 | 42,295 | 79,465 | 51,993 | 36,270 |
 | 1. Cash |
|
|
63,985 | 42,295 | 79,465 | 51,993 | 36,270 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
342,594 | 312,594 | 316,619 | 361,357 | 418,729 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
342,594 | 312,594 | 316,619 | 361,357 | 418,729 |
 | III. Short-term receivables |
|
|
40,862 | 92,809 | 60,432 | 87,084 | 75,700 |
 | 1. Short-term receivables of customers |
|
|
35,714 | 82,449 | 53,535 | 85,115 | 72,089 |
 | 2. Prepayments to suppliers |
|
|
1,282 | 2,955 | 4,984 | 531 | 1,561 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,866 | 7,405 | 1,914 | 1,438 | 2,050 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
57,001 | 78,686 | 74,605 | 55,860 | 59,199 |
 | 1. Inventories |
|
|
57,352 | 79,004 | 74,982 | 56,271 | 59,656 |
 | 2. Provision for decline in value of inventories |
|
|
-351 | -319 | -377 | -411 | -456 |
 | V. Other current assets |
|
|
319 | 213 | 491 | 371 | 170 |
 | 1. Short-term prepaid expenses |
|
|
315 | 213 | 213 | 371 | 170 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
4 | | 278 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
144,937 | 142,607 | 140,578 | 149,276 | 146,917 |
 | I. Long-term receivables |
|
|
30 | 30 | 30 | 30 | 30 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 30 | | |
 | 5. Other long-term receivables |
|
|
30 | 30 | | 30 | 30 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
133,352 | 129,287 | 126,610 | 136,673 | 135,161 |
 | 1. Tangible fixed assets |
|
|
133,201 | 128,709 | 126,065 | 136,160 | 134,679 |
 | - Cost |
|
|
1,304,378 | 1,304,978 | 1,306,393 | 1,320,667 | 1,323,620 |
 | - Accumulated depreciation |
|
|
-1,171,177 | -1,176,269 | -1,180,328 | -1,184,507 | -1,188,941 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
151 | 577 | 545 | 514 | 482 |
 | - Cost |
|
|
493 | 941 | 941 | 941 | 941 |
 | - Accumulated depreciation |
|
|
-341 | -363 | -395 | -427 | -459 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
241 | 241 | 241 | 241 | 576 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
241 | 241 | 241 | 241 | 576 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,313 | 13,049 | 13,697 | 12,331 | 11,150 |
 | 1. Long-term prepaid expenses |
|
|
4,551 | 4,549 | 3,676 | 3,354 | 2,444 |
 | 2. Deferred income tax assets |
|
|
2,191 | 2,422 | 2,374 | 2,301 | 2,262 |
 | 3. Other long-term assets |
|
|
4,571 | 6,078 | 7,647 | 6,677 | 6,444 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
649,697 | 669,204 | 672,190 | 705,941 | 736,986 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
160,691 | 155,583 | 137,950 | 173,550 | 176,306 |
 | I. Current liabilities |
|
|
160,519 | 155,412 | 137,778 | 173,378 | 176,134 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,001 | 26,589 | 26,649 | 19,755 | 18,811 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
131,405 | 111,958 | 94,338 | 116,108 | 140,776 |
 | 6. Payables to employees |
|
|
1,619 | 2,332 | 582 | 1,121 | 1,701 |
 | 7. Short-term accrued expenses |
|
|
5,338 | 5,482 | 5,689 | 5,437 | 5,327 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,327 | 4,063 | 4,269 | 27,476 | 4,775 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,829 | 4,988 | 6,252 | 3,480 | 4,744 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
172 | 172 | 172 | 172 | 172 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
172 | 172 | 172 | 172 | 172 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
489,006 | 513,621 | 534,240 | 532,391 | 560,680 |
 | I. ShareHolder's equity |
|
|
489,006 | 513,621 | 534,240 | 532,391 | 560,680 |
 | 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,516 | 6,516 | 6,516 | 6,516 | 6,516 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
32,490 | 57,104 | 77,724 | 75,875 | 104,164 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,725 | 19,725 | 57,104 | 25,875 | 25,875 |
 | - Profit after tax undistributed this period |
|
|
12,765 | 37,379 | 20,620 | 49,999 | 78,289 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
649,697 | 669,204 | 672,190 | 705,941 | 736,986 |
There is no report.
|
|