|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
386,100 | 436,851 | 483,251 | 447,702 | 440,197 |
| I. Cash and cash equivalents |
|
|
28,576 | 29,157 | 16,630 | 227,775 | 50,433 |
| 1. Cash |
|
|
28,576 | 29,157 | 16,630 | 227,775 | 50,433 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
249,718 | 305,800 | 305,800 | 109,500 | 259,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
249,718 | 305,800 | 305,800 | 109,500 | 259,500 |
| III. Short-term receivables |
|
|
42,794 | 33,454 | 57,857 | 48,511 | 45,404 |
| 1. Short-term receivables of customers |
|
|
38,594 | 31,840 | 52,233 | 44,961 | 42,436 |
| 2. Prepayments to suppliers |
|
|
214 | 195 | 1,577 | 2,312 | 353 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,986 | 1,419 | 4,046 | 1,238 | 2,614 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
64,250 | 67,875 | 101,827 | 61,379 | 84,075 |
| 1. Inventories |
|
|
64,721 | 68,311 | 102,253 | 62,084 | 84,772 |
| 2. Provision for decline in value of inventories |
|
|
-471 | -436 | -426 | -705 | -697 |
| V. Other current assets |
|
|
762 | 565 | 1,138 | 537 | 785 |
| 1. Short-term prepaid expenses |
|
|
391 | 503 | 1,138 | 537 | 785 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
372 | 62 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
270,833 | 252,923 | 233,249 | 212,520 | 201,184 |
| I. Long-term receivables |
|
|
30 | 30 | 30 | 30 | 30 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
30 | 30 | 30 | 30 | 30 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
257,972 | 239,312 | 220,290 | 200,779 | 187,675 |
| 1. Tangible fixed assets |
|
|
257,970 | 239,312 | 220,215 | 200,711 | 187,613 |
| - Cost |
|
|
1,293,532 | 1,294,291 | 1,294,519 | 1,294,242 | 1,300,488 |
| - Accumulated depreciation |
|
|
-1,035,561 | -1,054,979 | -1,074,304 | -1,093,531 | -1,112,876 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2 | | 75 | 68 | 62 |
| - Cost |
|
|
304 | 304 | 381 | 381 | 381 |
| - Accumulated depreciation |
|
|
-302 | -304 | -306 | -312 | -319 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,041 | 4,800 | 241 | 250 | 241 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,041 | 4,800 | 241 | 250 | 241 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,790 | 8,781 | 12,688 | 11,461 | 13,238 |
| 1. Long-term prepaid expenses |
|
|
708 | 793 | 4,673 | 4,392 | 6,059 |
| 2. Deferred income tax assets |
|
|
2,294 | 2,224 | 2,185 | 2,041 | 2,346 |
| 3. Other long-term assets |
|
|
5,787 | 5,764 | 5,829 | 5,028 | 4,832 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
656,932 | 689,774 | 716,499 | 660,222 | 641,381 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
157,754 | 185,860 | 232,522 | 166,149 | 133,146 |
| I. Current liabilities |
|
|
157,103 | 185,710 | 232,371 | 166,001 | 132,974 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
17,000 | 103,000 | 56,000 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,205 | 5,819 | 42,916 | 16,136 | 21,187 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
102,171 | 60,095 | 98,319 | 137,029 | 97,168 |
| 6. Payables to employees |
|
|
6,027 | 1,216 | 1,070 | 1,605 | 2,261 |
| 7. Short-term accrued expenses |
|
|
7,754 | 6,924 | 5,656 | 5,297 | 5,589 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,181 | 3,885 | 26,398 | 2,917 | 2,746 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,765 | 4,771 | 2,012 | 3,017 | 4,023 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
651 | 151 | 151 | 148 | 172 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
500 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
151 | 151 | 151 | 148 | 172 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
499,178 | 503,914 | 483,978 | 494,073 | 508,235 |
| I. ShareHolder's equity |
|
|
499,178 | 503,914 | 483,978 | 494,073 | 508,235 |
| 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,516 | 6,516 | 6,516 | 6,516 | 6,516 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
42,662 | 47,398 | 27,461 | 37,557 | 51,718 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
16,729 | 46,348 | 15,378 | 15,378 | 15,378 |
| - Profit after tax undistributed this period |
|
|
25,933 | 1,049 | 12,084 | 22,179 | 36,341 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
656,932 | 689,774 | 716,499 | 660,222 | 641,381 |
There is no report.
|
|