|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
289,102 | 340,740 | 416,251 | 386,100 | 436,851 |
| I. Cash and cash equivalents |
|
|
15,480 | 56,730 | 33,263 | 28,576 | 29,157 |
| 1. Cash |
|
|
15,480 | 8,730 | 33,263 | 28,576 | 29,157 |
| 2. Cash equivalents |
|
|
| 48,000 | | | |
| II. Short-term financial investments |
|
|
171,758 | 192,656 | 300,615 | 249,718 | 305,800 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
171,758 | 192,656 | 300,615 | 249,718 | 305,800 |
| III. Short-term receivables |
|
|
32,200 | 25,295 | 22,882 | 42,794 | 33,454 |
| 1. Short-term receivables of customers |
|
|
30,133 | 20,634 | 19,954 | 38,594 | 31,840 |
| 2. Prepayments to suppliers |
|
|
458 | 309 | 212 | 214 | 195 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,608 | 4,351 | 2,716 | 3,986 | 1,419 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
69,431 | 65,735 | 59,226 | 64,250 | 67,875 |
| 1. Inventories |
|
|
71,898 | 68,054 | 61,444 | 64,721 | 68,311 |
| 2. Provision for decline in value of inventories |
|
|
-2,467 | -2,320 | -2,218 | -471 | -436 |
| V. Other current assets |
|
|
232 | 324 | 265 | 762 | 565 |
| 1. Short-term prepaid expenses |
|
|
98 | 324 | 236 | 391 | 503 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
135 | | 29 | 372 | 62 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
322,772 | 304,744 | 290,636 | 270,833 | 252,923 |
| I. Long-term receivables |
|
|
30 | 30 | 30 | 30 | 30 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
30 | 30 | 30 | 30 | 30 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
315,449 | 296,184 | 277,405 | 257,972 | 239,312 |
| 1. Tangible fixed assets |
|
|
315,406 | 296,159 | 277,394 | 257,970 | 239,312 |
| - Cost |
|
|
1,292,656 | 1,292,872 | 1,293,532 | 1,293,532 | 1,294,291 |
| - Accumulated depreciation |
|
|
-977,250 | -996,712 | -1,016,137 | -1,035,561 | -1,054,979 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
43 | 25 | 10 | 2 | |
| - Cost |
|
|
304 | 304 | 304 | 304 | 304 |
| - Accumulated depreciation |
|
|
-261 | -279 | -294 | -302 | -304 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
609 | 609 | 609 | 4,041 | 4,800 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
609 | 609 | 609 | 4,041 | 4,800 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,684 | 7,921 | 12,593 | 8,790 | 8,781 |
| 1. Long-term prepaid expenses |
|
|
307 | 284 | 241 | 708 | 793 |
| 2. Deferred income tax assets |
|
|
2,046 | 1,995 | 1,960 | 2,294 | 2,224 |
| 3. Other long-term assets |
|
|
4,331 | 5,643 | 10,392 | 5,787 | 5,764 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
611,873 | 645,484 | 706,886 | 656,932 | 689,774 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
120,784 | 162,147 | 214,627 | 157,754 | 185,860 |
| I. Current liabilities |
|
|
120,112 | 161,475 | 214,455 | 157,103 | 185,710 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
20,000 | 10,000 | 32,000 | 17,000 | 103,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,625 | 19,778 | 19,057 | 16,205 | 5,819 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
69,782 | 111,386 | 141,637 | 102,171 | 60,095 |
| 6. Payables to employees |
|
|
3,557 | 5,355 | 4,877 | 6,027 | 1,216 |
| 7. Short-term accrued expenses |
|
|
8,066 | 9,159 | 9,671 | 7,754 | 6,924 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,644 | 4,114 | 4,618 | 4,181 | 3,885 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,438 | 1,683 | 2,586 | 3,765 | 4,771 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
672 | 672 | 172 | 651 | 151 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
500 | 500 | | 500 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
172 | 172 | 172 | 151 | 151 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
491,090 | 483,338 | 492,259 | 499,178 | 503,914 |
| I. ShareHolder's equity |
|
|
491,090 | 483,338 | 492,259 | 499,178 | 503,914 |
| 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,516 | 6,516 | 6,516 | 6,516 | 6,516 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
34,574 | 26,822 | 35,743 | 42,662 | 47,398 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
31,078 | 16,729 | 16,729 | 16,729 | 46,348 |
| - Profit after tax undistributed this period |
|
|
3,495 | 10,093 | 19,014 | 25,933 | 1,049 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
611,873 | 645,484 | 706,886 | 656,932 | 689,774 |
There is no report.
|
|