|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. SHORT-TERM ASSETS |
|
|
1,928,810 | 1,969,450 | 2,089,060 | 2,231,179 | 2,349,258 |
| I. Cash and cash equivalents |
|
|
142,762 | 572,229 | 367,499 | 357,060 | 304,532 |
| 1. Cash in hand |
|
|
71,462 | 87,229 | 97,499 | 72,060 | 90,018 |
| 2. Cash in banks |
|
|
| | | | |
| 3. Cash in transits |
|
|
| | | | |
| 4. Cash equivalent |
|
|
71,300 | 485,000 | 270,000 | 285,000 | 214,514 |
| II. Short-term investments |
|
|
1,130,031 | 758,025 | 1,112,700 | 1,235,495 | 1,267,703 |
| 1. Short-term securities investments |
|
|
24,788 | 24,788 | 24,788 | 4,826 | 4,817 |
| 2. Other short term investments |
|
|
1,108,711 | 737,643 | 1,091,503 | 1,234,503 | 1,266,989 |
| 3. Provision for short-term investments |
|
|
-3,469 | -4,407 | -3,591 | -3,834 | -4,103 |
| III. Short-term receivables |
|
|
366,560 | 393,522 | 387,435 | 415,023 | 427,311 |
| 1. Trade accounts receivable |
|
|
284,376 | 283,886 | 281,078 | 339,099 | 347,792 |
| 2. Prepayments to suppliers |
|
|
| | | | |
| 3. Inter-company receivable |
|
|
| | | | |
| 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
| 5. VAT deductibles |
|
|
| | | | |
| 6. Other receivables |
|
|
116,566 | 144,117 | 140,785 | 109,509 | 114,118 |
| 7. Provision for doubtful debts |
|
|
-34,383 | -34,482 | -34,428 | -33,585 | -34,599 |
| IV. Inventories |
|
|
399 | 416 | 486 | 375 | 407 |
| 1. Inventories |
|
|
399 | 416 | 486 | 375 | 407 |
| 2. Provision for obsolete inventories |
|
|
| | | | |
| V. Other current assets |
|
|
289,058 | 245,257 | 220,941 | 223,225 | 349,304 |
| 1. Advances |
|
|
| | | | |
| 2. Shorterm prepaid expenses |
|
|
67,009 | 50,477 | 54,104 | 54,142 | 50,363 |
| 3. Shortage assets waiting for resolution |
|
|
| | | | |
| 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
| 5. VAT deductibles |
|
|
| | | | |
| 6. Other taxes receivables |
|
|
| | | | |
| 7. Other current assets |
|
|
222,049 | 194,780 | 166,837 | 169,084 | 298,941 |
| VI. Non-business expenditures |
|
|
| | | | |
| 1. Non-business expenditures last year |
|
|
| | | | |
| 2. Non-business expenditures this year |
|
|
| | | | |
| B. LONG-TERM ASSESTS |
|
|
385,028 | 359,550 | 263,636 | 163,684 | 157,636 |
| I. Long-term accounts receivable |
|
|
20,819 | 23,977 | 19,052 | 12,538 | 12,668 |
| 1. Long-term trade receivables |
|
|
| | | | |
| 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
| 3. Long-term intercompany receivables |
|
|
| | | | |
| 4. Other long-term receivables |
|
|
20,819 | 23,977 | 19,052 | 12,538 | 12,668 |
| 5. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
94,420 | 93,829 | 94,617 | 93,953 | 106,026 |
| 1. Tangible fixed assets |
|
|
18,291 | 17,815 | 18,717 | 18,169 | 17,620 |
| - Cost |
|
|
45,072 | 45,072 | 46,523 | 46,523 | 46,523 |
| - Accumulated depreciation |
|
|
-26,781 | -27,257 | -27,806 | -28,355 | -28,903 |
| 2. Leasing fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
76,130 | 76,015 | 75,899 | 75,784 | 88,406 |
| - Cost |
|
|
86,195 | 86,195 | 86,195 | 86,195 | 106,655 |
| - Accumulated depreciation |
|
|
-10,065 | -10,180 | -10,295 | -10,410 | -18,249 |
| 4. Construction in progress |
|
|
18,928 | 21,382 | 21,496 | 22,735 | 6,999 |
| III. Investment properties |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term investments |
|
|
228,254 | 182,000 | 97,000 | 8,000 | 6,000 |
| 1. Investments in subsidiaries |
|
|
| | | | |
| 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
| 3. Other long-term investments |
|
|
229,757 | 183,503 | 98,503 | 9,503 | 7,503 |
| 4. Provision for long-term investments |
|
|
-1,503 | -1,503 | -1,503 | -1,503 | -1,503 |
| V. Other long-term assets |
|
|
22,606 | 38,361 | 31,471 | 26,457 | 25,943 |
| 1. Long-term prepayments |
|
|
8,099 | 22,571 | 17,130 | 11,915 | 6,357 |
| 2. Deferred income tax assets |
|
|
5,659 | 6,160 | 6,160 | 6,160 | 6,160 |
| 3. Insurance deposits |
|
|
| | | | |
| 4. Other long-term assets |
|
|
8,848 | 9,630 | 8,181 | 8,382 | 13,426 |
| TOTAL ASSETS |
|
|
2,313,838 | 2,328,999 | 2,352,697 | 2,394,863 | 2,506,893 |
| RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,497,649 | 1,492,094 | 1,481,499 | 1,501,916 | 1,624,620 |
| I. Current liabilities |
|
|
474,343 | 486,819 | 458,730 | 460,829 | 461,547 |
| 1. Short-term loans and borrowings |
|
|
| | | | |
| 2. Trade payables |
|
|
357,941 | 344,422 | 338,175 | 345,697 | 358,101 |
| 3. Advances from customers |
|
|
| | | | |
| 4. Statutory obligations |
|
|
18,228 | 25,751 | 17,485 | 20,407 | 15,321 |
| 5. Payables to employees |
|
|
10,738 | 16,542 | 14,991 | 12,390 | 14,025 |
| 6. Accrued expenses |
|
|
16,466 | 20,391 | 3,779 | 43,454 | 19,176 |
| 7. Intercompany payables |
|
|
| | | | |
| 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
| 9. Other payables |
|
|
87,437 | 100,103 | 88,079 | 82,335 | 74,099 |
| 10. Short-term provision for paybles |
|
|
| | | | |
| II. Long term liabilities |
|
|
3,617 | 3,617 | 3,617 | 3,626 | 3,626 |
| 1. Long term borrowings |
|
|
| | | | |
| 2. Long ter debts |
|
|
| | | | |
| 3. Bonds issued |
|
|
| | | | |
| 4. Other long term liabilities |
|
|
3,617 | 3,617 | 3,617 | 3,626 | 3,626 |
| III. Other liabilities |
|
|
16,466 | 20,391 | 3,779 | 43,454 | 19,176 |
| 1. Provision for severance allowances |
|
|
| | | | |
| 2. Abundant assets waiting for resolution |
|
|
| | | | |
| 3. Long term deposits and collaterals received |
|
|
| | | | |
| IV. Underwriting reserves |
|
|
1,003,223 | 981,267 | 1,015,372 | 994,006 | 1,140,270 |
| 1. Unearned premium reserves |
|
|
559,751 | 575,989 | 607,959 | 597,290 | 555,635 |
| 2. Mathematic reserves |
|
|
| | | | |
| 3. Claim reserves |
|
|
342,657 | 301,083 | 300,001 | 286,572 | 471,928 |
| 4. Catastrophe reserves |
|
|
100,815 | 104,196 | 107,412 | 110,144 | 112,707 |
| 5. Dividend reserves |
|
|
| | | | |
| 6. Equalization reserves |
|
|
| | | | |
| B. OWNERS' EQUITY |
|
|
816,190 | 836,905 | 871,198 | 892,947 | 882,273 |
| I. Owners' equity |
|
|
816,190 | 836,905 | 871,198 | 892,947 | 882,273 |
| 1. Share capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
| 2. Share premium |
|
|
-416 | -416 | -416 | -416 | -416 |
| 3. Other owners’ capital |
|
|
| | | | |
| 4. Treasury shares |
|
|
-5 | -5 | -5 | -5 | -5 |
| 5. Asset revaluation reserve |
|
|
| | | | |
| 6. Foreign exchange differences |
|
|
| | | | |
| 7. Investment and development fund |
|
|
| | | | |
| 8. Financial reserve fund |
|
|
| | | | |
| 9. Compulsory reserve fund |
|
|
29,779 | 34,225 | 34,225 | 34,225 | 34,225 |
| 10. Other funds belonging to owners’ equity |
|
|
17,751 | 17,751 | 17,751 | 17,751 | 17,751 |
| 11. Undistributed earnings |
|
|
169,082 | 185,350 | 219,643 | 241,392 | 230,718 |
| 12. Fund for capital expenditure |
|
|
| | | | |
| II. Other funds |
|
|
| | | | |
| 1. Bonus and welfare fund |
|
|
| | | | |
| 2. Fund for non-business activities |
|
|
| | | | |
| - Fund for non-business activities last year |
|
|
| | | | |
| - Fund for non-business activities this year |
|
|
| | | | |
| 3. Fund for in use welfare fixed assets |
|
|
| | | | |
| C. MINORITY INTERESTS |
|
|
| | | | |
| TOTAL RESOURCES |
|
|
2,313,838 | 2,328,999 | 2,352,697 | 2,394,863 | 2,506,893 |
There is no report.
|
|