|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
2,406,280 | 2,146,482 | 2,459,787 | 2,370,683 | 2,590,656 |
 | I. Cash and cash equivalents |
|
|
727,712 | 121,829 | 109,023 | 126,384 | 95,235 |
 | 1. Cash in hand |
|
|
117,852 | 101,829 | 89,023 | 111,384 | 70,235 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
609,860 | 20,000 | 20,000 | 15,000 | 25,000 |
 | II. Short-term investments |
|
|
884,089 | 1,339,599 | 1,584,676 | 1,454,774 | 1,613,549 |
 | 1. Short-term securities investments |
|
|
4,186 | | 1,588,667 | 1,458,667 | |
 | 2. Other short term investments |
|
|
883,392 | 1,343,667 | | | 1,618,405 |
 | 3. Provision for short-term investments |
|
|
-3,490 | -4,068 | -3,991 | -3,893 | -4,856 |
 | III. Short-term receivables |
|
|
411,257 | 339,138 | 378,196 | 375,246 | 407,163 |
 | 1. Trade accounts receivable |
|
|
301,685 | 227,266 | 288,801 | 269,804 | 292,520 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
132,616 | 134,715 | 112,524 | 127,835 | 137,187 |
 | 7. Provision for doubtful debts |
|
|
-23,044 | -22,843 | -23,128 | -22,393 | -22,544 |
 | IV. Inventories |
|
|
389 | 416 | 492 | 379 | 443 |
 | 1. Inventories |
|
|
389 | 416 | 492 | 379 | 443 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
382,833 | 345,500 | 387,399 | 413,899 | 474,266 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
55,076 | 60,926 | 58,479 | 54,998 | 59,398 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other taxes receivables |
|
|
| | | | |
 | 7. Other current assets |
|
|
327,757 | 284,574 | 328,920 | 358,902 | 414,868 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
169,819 | 375,533 | 159,569 | 293,591 | 183,062 |
 | I. Long-term accounts receivable |
|
|
12,502 | 12,551 | 12,185 | 12,414 | 12,356 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
12,502 | 12,551 | 12,185 | 12,414 | 12,356 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
108,725 | 106,399 | 105,085 | 102,695 | 100,394 |
 | 1. Tangible fixed assets |
|
|
17,131 | 16,644 | 16,815 | 16,295 | 15,855 |
 | - Cost |
|
|
46,523 | 46,523 | 47,216 | 47,216 | 45,816 |
 | - Accumulated depreciation |
|
|
-29,393 | -29,880 | -30,401 | -30,921 | -29,961 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
91,594 | 89,755 | 88,270 | 86,400 | 84,539 |
 | - Cost |
|
|
111,561 | 111,561 | 111,936 | 111,936 | 111,936 |
 | - Accumulated depreciation |
|
|
-19,967 | -21,806 | -23,666 | -25,536 | -27,397 |
 | 4. Construction in progress |
|
|
7,098 | 7,148 | 7,473 | 7,633 | 7,733 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
| 215,000 | 6,000 | 147,000 | 21,000 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
1,503 | 216,503 | 7,503 | 148,503 | 22,503 |
 | 4. Provision for long-term investments |
|
|
-1,503 | -1,503 | -1,503 | -1,503 | -1,503 |
 | V. Other long-term assets |
|
|
41,494 | 34,435 | 28,826 | 23,849 | 41,578 |
 | 1. Long-term prepayments |
|
|
21,717 | 16,443 | 10,973 | 5,989 | 22,118 |
 | 2. Deferred income tax assets |
|
|
6,160 | 5,654 | 5,654 | 5,654 | 6,810 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
13,617 | 12,338 | 12,198 | 12,205 | 12,650 |
 | TOTAL ASSETS |
|
|
2,576,099 | 2,522,016 | 2,619,356 | 2,664,274 | 2,773,717 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,675,256 | 1,589,319 | 1,688,804 | 1,714,385 | 1,843,609 |
 | I. Current liabilities |
|
|
461,006 | 388,014 | 429,858 | 462,152 | 443,429 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
315,109 | 272,458 | 306,983 | 334,047 | 306,791 |
 | 3. Advances from customers |
|
|
| | | | |
 | 4. Statutory obligations |
|
|
21,492 | 20,432 | 23,207 | 22,161 | 18,232 |
 | 5. Payables to employees |
|
|
7,063 | 14,847 | 14,823 | 16,208 | 14,306 |
 | 6. Accrued expenses |
|
|
21,561 | 1,504 | 41,230 | 13,615 | 21,805 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
117,343 | 80,277 | 84,846 | 89,736 | 104,100 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
3,476 | 3,476 | 3,476 | 3,335 | 30 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
3,476 | 3,476 | 3,476 | 3,335 | 30 |
 | III. Other liabilities |
|
|
21,561 | 1,504 | 41,230 | 13,615 | 21,805 |
 | 1. Provision for severance allowances |
|
|
| | | | 1,503 |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
1,189,213 | 1,196,325 | 1,214,240 | 1,235,283 | 1,378,345 |
 | 1. Unearned premium reserves |
|
|
607,889 | 629,768 | 620,569 | 597,246 | 663,547 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
465,104 | 447,045 | 471,378 | 513,249 | 586,376 |
 | 4. Catastrophe reserves |
|
|
116,220 | 119,512 | 122,292 | 124,788 | 128,422 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
900,843 | 932,696 | 930,552 | 949,889 | 930,108 |
 | I. Owners' equity |
|
|
900,843 | 932,696 | 930,552 | 949,889 | 928,605 |
 | 1. Share capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share premium |
|
|
-416 | -416 | -416 | -416 | -416 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
-5 | -5 | -5 | -5 | -5 |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
37,485 | 37,454 | 37,454 | 37,454 | 39,035 |
 | 10. Other funds belonging to owners’ equity |
|
|
17,751 | 17,751 | 17,751 | 17,751 | 17,751 |
 | 11. Undistributed earnings |
|
|
246,028 | 277,913 | 275,768 | 295,105 | 272,241 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
| | | | 1,503 |
 | 1. Bonus and welfare fund |
|
|
| | | | |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
2,576,099 | 2,522,016 | 2,619,356 | 2,664,274 | 2,773,717 |
There is no report.
|
|