|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
1,969,450 | 2,089,060 | 2,231,179 | 2,349,258 | 2,406,280 |
 | I. Cash and cash equivalents |
|
|
572,229 | 367,499 | 357,060 | 304,532 | 727,712 |
 | 1. Cash in hand |
|
|
87,229 | 97,499 | 72,060 | 90,018 | 117,852 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
485,000 | 270,000 | 285,000 | 214,514 | 609,860 |
 | II. Short-term investments |
|
|
758,025 | 1,112,700 | 1,235,495 | 1,267,703 | 884,089 |
 | 1. Short-term securities investments |
|
|
24,788 | 24,788 | 4,826 | 4,817 | 4,186 |
 | 2. Other short term investments |
|
|
737,643 | 1,091,503 | 1,234,503 | 1,266,989 | 883,392 |
 | 3. Provision for short-term investments |
|
|
-4,407 | -3,591 | -3,834 | -4,103 | -3,490 |
 | III. Short-term receivables |
|
|
393,522 | 387,435 | 415,023 | 427,311 | 411,257 |
 | 1. Trade accounts receivable |
|
|
283,886 | 281,078 | 339,099 | 347,792 | 301,685 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
144,117 | 140,785 | 109,509 | 114,118 | 132,616 |
 | 7. Provision for doubtful debts |
|
|
-34,482 | -34,428 | -33,585 | -34,599 | -23,044 |
 | IV. Inventories |
|
|
416 | 486 | 375 | 407 | 389 |
 | 1. Inventories |
|
|
416 | 486 | 375 | 407 | 389 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
245,257 | 220,941 | 223,225 | 349,304 | 382,833 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
50,477 | 54,104 | 54,142 | 50,363 | 55,076 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other taxes receivables |
|
|
| | | | |
 | 7. Other current assets |
|
|
194,780 | 166,837 | 169,084 | 298,941 | 327,757 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
359,550 | 263,636 | 163,684 | 157,636 | 169,819 |
 | I. Long-term accounts receivable |
|
|
23,977 | 19,052 | 12,538 | 12,668 | 12,502 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
23,977 | 19,052 | 12,538 | 12,668 | 12,502 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
93,829 | 94,617 | 93,953 | 106,026 | 108,725 |
 | 1. Tangible fixed assets |
|
|
17,815 | 18,717 | 18,169 | 17,620 | 17,131 |
 | - Cost |
|
|
45,072 | 46,523 | 46,523 | 46,523 | 46,523 |
 | - Accumulated depreciation |
|
|
-27,257 | -27,806 | -28,355 | -28,903 | -29,393 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
76,015 | 75,899 | 75,784 | 88,406 | 91,594 |
 | - Cost |
|
|
86,195 | 86,195 | 86,195 | 106,655 | 111,561 |
 | - Accumulated depreciation |
|
|
-10,180 | -10,295 | -10,410 | -18,249 | -19,967 |
 | 4. Construction in progress |
|
|
21,382 | 21,496 | 22,735 | 6,999 | 7,098 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
182,000 | 97,000 | 8,000 | 6,000 | |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
183,503 | 98,503 | 9,503 | 7,503 | 1,503 |
 | 4. Provision for long-term investments |
|
|
-1,503 | -1,503 | -1,503 | -1,503 | -1,503 |
 | V. Other long-term assets |
|
|
38,361 | 31,471 | 26,457 | 25,943 | 41,494 |
 | 1. Long-term prepayments |
|
|
22,571 | 17,130 | 11,915 | 6,357 | 21,717 |
 | 2. Deferred income tax assets |
|
|
6,160 | 6,160 | 6,160 | 6,160 | 6,160 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
9,630 | 8,181 | 8,382 | 13,426 | 13,617 |
 | TOTAL ASSETS |
|
|
2,328,999 | 2,352,697 | 2,394,863 | 2,506,893 | 2,576,099 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,492,094 | 1,481,499 | 1,501,916 | 1,624,620 | 1,675,256 |
 | I. Current liabilities |
|
|
486,819 | 458,730 | 460,829 | 461,547 | 461,006 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
344,422 | 338,175 | 345,697 | 358,101 | 315,109 |
 | 3. Advances from customers |
|
|
| | | | |
 | 4. Statutory obligations |
|
|
25,751 | 17,485 | 20,407 | 15,321 | 21,492 |
 | 5. Payables to employees |
|
|
16,542 | 14,991 | 12,390 | 14,025 | 7,063 |
 | 6. Accrued expenses |
|
|
20,391 | 3,779 | 43,454 | 19,176 | 21,561 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
100,103 | 88,079 | 82,335 | 74,099 | 117,343 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
3,617 | 3,617 | 3,626 | 3,626 | 3,476 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
3,617 | 3,617 | 3,626 | 3,626 | 3,476 |
 | III. Other liabilities |
|
|
20,391 | 3,779 | 43,454 | 19,176 | 21,561 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
981,267 | 1,015,372 | 994,006 | 1,140,270 | 1,189,213 |
 | 1. Unearned premium reserves |
|
|
575,989 | 607,959 | 597,290 | 555,635 | 607,889 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
301,083 | 300,001 | 286,572 | 471,928 | 465,104 |
 | 4. Catastrophe reserves |
|
|
104,196 | 107,412 | 110,144 | 112,707 | 116,220 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
836,905 | 871,198 | 892,947 | 882,273 | 900,843 |
 | I. Owners' equity |
|
|
836,905 | 871,198 | 892,947 | 882,273 | 900,843 |
 | 1. Share capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share premium |
|
|
-416 | -416 | -416 | -416 | -416 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
-5 | -5 | -5 | -5 | -5 |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
34,225 | 34,225 | 34,225 | 34,225 | 37,485 |
 | 10. Other funds belonging to owners’ equity |
|
|
17,751 | 17,751 | 17,751 | 17,751 | 17,751 |
 | 11. Undistributed earnings |
|
|
185,350 | 219,643 | 241,392 | 230,718 | 246,028 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
| | | | |
 | 1. Bonus and welfare fund |
|
|
| | | | |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
2,328,999 | 2,352,697 | 2,394,863 | 2,506,893 | 2,576,099 |
There is no report.
|
|