|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
2,231,179 | 2,349,258 | 2,406,280 | 2,146,482 | 2,459,787 |
 | I. Cash and cash equivalents |
|
|
357,060 | 304,532 | 727,712 | 121,829 | 109,023 |
 | 1. Cash in hand |
|
|
72,060 | 90,018 | 117,852 | 101,829 | 89,023 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
285,000 | 214,514 | 609,860 | 20,000 | 20,000 |
 | II. Short-term investments |
|
|
1,235,495 | 1,267,703 | 884,089 | 1,339,599 | 1,584,676 |
 | 1. Short-term securities investments |
|
|
4,826 | 4,817 | 4,186 | | 1,588,667 |
 | 2. Other short term investments |
|
|
1,234,503 | 1,266,989 | 883,392 | 1,343,667 | |
 | 3. Provision for short-term investments |
|
|
-3,834 | -4,103 | -3,490 | -4,068 | -3,991 |
 | III. Short-term receivables |
|
|
415,023 | 427,311 | 411,257 | 339,138 | 378,196 |
 | 1. Trade accounts receivable |
|
|
339,099 | 347,792 | 301,685 | 227,266 | 288,801 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
109,509 | 114,118 | 132,616 | 134,715 | 112,524 |
 | 7. Provision for doubtful debts |
|
|
-33,585 | -34,599 | -23,044 | -22,843 | -23,128 |
 | IV. Inventories |
|
|
375 | 407 | 389 | 416 | 492 |
 | 1. Inventories |
|
|
375 | 407 | 389 | 416 | 492 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
223,225 | 349,304 | 382,833 | 345,500 | 387,399 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
54,142 | 50,363 | 55,076 | 60,926 | 58,479 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other taxes receivables |
|
|
| | | | |
 | 7. Other current assets |
|
|
169,084 | 298,941 | 327,757 | 284,574 | 328,920 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
163,684 | 157,636 | 169,819 | 375,533 | 159,569 |
 | I. Long-term accounts receivable |
|
|
12,538 | 12,668 | 12,502 | 12,551 | 12,185 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
12,538 | 12,668 | 12,502 | 12,551 | 12,185 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
93,953 | 106,026 | 108,725 | 106,399 | 105,085 |
 | 1. Tangible fixed assets |
|
|
18,169 | 17,620 | 17,131 | 16,644 | 16,815 |
 | - Cost |
|
|
46,523 | 46,523 | 46,523 | 46,523 | 47,216 |
 | - Accumulated depreciation |
|
|
-28,355 | -28,903 | -29,393 | -29,880 | -30,401 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
75,784 | 88,406 | 91,594 | 89,755 | 88,270 |
 | - Cost |
|
|
86,195 | 106,655 | 111,561 | 111,561 | 111,936 |
 | - Accumulated depreciation |
|
|
-10,410 | -18,249 | -19,967 | -21,806 | -23,666 |
 | 4. Construction in progress |
|
|
22,735 | 6,999 | 7,098 | 7,148 | 7,473 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
8,000 | 6,000 | | 215,000 | 6,000 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
9,503 | 7,503 | 1,503 | 216,503 | 7,503 |
 | 4. Provision for long-term investments |
|
|
-1,503 | -1,503 | -1,503 | -1,503 | -1,503 |
 | V. Other long-term assets |
|
|
26,457 | 25,943 | 41,494 | 34,435 | 28,826 |
 | 1. Long-term prepayments |
|
|
11,915 | 6,357 | 21,717 | 16,443 | 10,973 |
 | 2. Deferred income tax assets |
|
|
6,160 | 6,160 | 6,160 | 5,654 | 5,654 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
8,382 | 13,426 | 13,617 | 12,338 | 12,198 |
 | TOTAL ASSETS |
|
|
2,394,863 | 2,506,893 | 2,576,099 | 2,522,016 | 2,619,356 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,501,916 | 1,624,620 | 1,675,256 | 1,589,319 | 1,688,804 |
 | I. Current liabilities |
|
|
460,829 | 461,547 | 461,006 | 388,014 | 429,858 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
345,697 | 358,101 | 315,109 | 272,458 | 306,983 |
 | 3. Advances from customers |
|
|
| | | | |
 | 4. Statutory obligations |
|
|
20,407 | 15,321 | 21,492 | 20,432 | 23,207 |
 | 5. Payables to employees |
|
|
12,390 | 14,025 | 7,063 | 14,847 | 14,823 |
 | 6. Accrued expenses |
|
|
43,454 | 19,176 | 21,561 | 1,504 | 41,230 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
82,335 | 74,099 | 117,343 | 80,277 | 84,846 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
3,626 | 3,626 | 3,476 | 3,476 | 3,476 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
3,626 | 3,626 | 3,476 | 3,476 | 3,476 |
 | III. Other liabilities |
|
|
43,454 | 19,176 | 21,561 | 1,504 | 41,230 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
994,006 | 1,140,270 | 1,189,213 | 1,196,325 | 1,214,240 |
 | 1. Unearned premium reserves |
|
|
597,290 | 555,635 | 607,889 | 629,768 | 620,569 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
286,572 | 471,928 | 465,104 | 447,045 | 471,378 |
 | 4. Catastrophe reserves |
|
|
110,144 | 112,707 | 116,220 | 119,512 | 122,292 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
892,947 | 882,273 | 900,843 | 932,696 | 930,552 |
 | I. Owners' equity |
|
|
892,947 | 882,273 | 900,843 | 932,696 | 930,552 |
 | 1. Share capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share premium |
|
|
-416 | -416 | -416 | -416 | -416 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
-5 | -5 | -5 | -5 | -5 |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
34,225 | 34,225 | 37,485 | 37,454 | 37,454 |
 | 10. Other funds belonging to owners’ equity |
|
|
17,751 | 17,751 | 17,751 | 17,751 | 17,751 |
 | 11. Undistributed earnings |
|
|
241,392 | 230,718 | 246,028 | 277,913 | 275,768 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
| | | | |
 | 1. Bonus and welfare fund |
|
|
| | | | |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
2,394,863 | 2,506,893 | 2,576,099 | 2,522,016 | 2,619,356 |
There is no report.
|
|