|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
2,370,683 | 2,590,656 | 1,414,120 | 2,562,600 | 2,606,557 |
 | I. Cash and cash equivalents |
|
|
126,384 | 95,235 | 80,850 | 76,604 | 70,832 |
 | 1. Cash in hand |
|
|
111,384 | 70,235 | 70,850 | 76,604 | 70,832 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
15,000 | 25,000 | 10,000 | | |
 | II. Short-term investments |
|
|
1,454,774 | 1,613,549 | 466,750 | 1,665,453 | 1,728,785 |
 | 1. Short-term securities investments |
|
|
1,458,667 | | | 19,175 | 19,175 |
 | 2. Other short term investments |
|
|
| 1,618,405 | 473,405 | 1,649,697 | 1,722,569 |
 | 3. Provision for short-term investments |
|
|
-3,893 | -4,856 | -6,655 | -3,419 | -12,959 |
 | III. Short-term receivables |
|
|
375,246 | 407,163 | 416,345 | 423,216 | 423,174 |
 | 1. Trade accounts receivable |
|
|
269,804 | 292,520 | 323,814 | 362,833 | 345,300 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
127,835 | 137,187 | 117,424 | 84,597 | 101,874 |
 | 7. Provision for doubtful debts |
|
|
-22,393 | -22,544 | -24,893 | -24,214 | -24,000 |
 | IV. Inventories |
|
|
379 | 443 | 502 | 481 | 422 |
 | 1. Inventories |
|
|
379 | 443 | 502 | 481 | 422 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
413,899 | 474,266 | 449,673 | 396,847 | 383,345 |
 | 1. Advances |
|
|
| | 449,673 | | |
 | 2. Shorterm prepaid expenses |
|
|
54,998 | 59,398 | | 58,030 | 51,941 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other taxes receivables |
|
|
| | | | |
 | 7. Other current assets |
|
|
358,902 | 414,868 | | 338,817 | 331,404 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
293,591 | 183,062 | 1,416,921 | 270,554 | 187,295 |
 | I. Long-term accounts receivable |
|
|
12,414 | 12,356 | 36,382 | 12,169 | 12,262 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
12,414 | 12,356 | 36,382 | 12,169 | 12,262 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
102,695 | 100,394 | 98,042 | 95,741 | 93,395 |
 | 1. Tangible fixed assets |
|
|
16,295 | 15,855 | 15,346 | 14,878 | 14,378 |
 | - Cost |
|
|
47,216 | 45,816 | 45,816 | 45,685 | 45,651 |
 | - Accumulated depreciation |
|
|
-30,921 | -29,961 | -30,470 | -30,807 | -31,274 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
86,400 | 84,539 | 82,696 | 80,863 | 79,018 |
 | - Cost |
|
|
111,936 | 111,936 | 111,936 | 111,947 | 111,947 |
 | - Accumulated depreciation |
|
|
-25,536 | -27,397 | -29,240 | -31,084 | -32,930 |
 | 4. Construction in progress |
|
|
7,633 | 7,733 | 8,068 | 8,068 | 8,623 |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
147,000 | 21,000 | 1,239,000 | 125,169 | 48,092 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
148,503 | 22,503 | 1,240,503 | 126,672 | 49,595 |
 | 4. Provision for long-term investments |
|
|
-1,503 | -1,503 | -1,503 | -1,503 | -1,503 |
 | V. Other long-term assets |
|
|
23,849 | 41,578 | 35,428 | 29,406 | 24,923 |
 | 1. Long-term prepayments |
|
|
5,989 | 22,118 | 16,642 | 10,977 | 6,478 |
 | 2. Deferred income tax assets |
|
|
5,654 | 6,810 | 6,810 | 6,810 | 6,810 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
12,205 | 12,650 | 11,977 | 11,619 | 11,636 |
 | TOTAL ASSETS |
|
|
2,664,274 | 2,773,717 | 2,831,041 | 2,833,154 | 2,793,852 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,714,385 | 1,843,609 | 1,895,194 | 1,879,941 | 1,824,894 |
 | I. Current liabilities |
|
|
462,152 | 443,429 | 497,912 | 537,065 | 523,498 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
334,047 | 306,791 | 374,473 | 406,829 | 388,168 |
 | 3. Advances from customers |
|
|
| | | | |
 | 4. Statutory obligations |
|
|
22,161 | 18,232 | 14,586 | 17,813 | 20,239 |
 | 5. Payables to employees |
|
|
16,208 | 14,306 | 17,272 | 15,240 | 18,943 |
 | 6. Accrued expenses |
|
|
13,615 | 21,805 | 3,949 | 39,673 | 12,313 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
89,736 | 104,100 | 91,582 | 97,183 | 96,148 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
3,335 | 30 | 30 | 1,460 | 1,447 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
3,335 | 30 | 30 | 1,460 | 1,447 |
 | III. Other liabilities |
|
|
13,615 | 21,805 | 3,949 | 39,673 | 12,313 |
 | 1. Provision for severance allowances |
|
|
| 1,503 | 1,433 | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
1,235,283 | 1,378,345 | 1,393,302 | 1,301,744 | 1,287,636 |
 | 1. Unearned premium reserves |
|
|
597,246 | 663,547 | 690,224 | 666,749 | 635,003 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
513,249 | 586,376 | 571,413 | 500,452 | 515,377 |
 | 4. Catastrophe reserves |
|
|
124,788 | 128,422 | 131,666 | 134,543 | 137,256 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
949,889 | 930,108 | 935,847 | 953,213 | 968,958 |
 | I. Owners' equity |
|
|
949,889 | 928,605 | 934,414 | 953,213 | 968,958 |
 | 1. Share capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share premium |
|
|
-416 | -416 | -416 | -416 | -416 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
-5 | -5 | -5 | -5 | -5 |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
37,454 | 39,035 | 39,035 | 39,035 | 39,035 |
 | 10. Other funds belonging to owners’ equity |
|
|
17,751 | 17,751 | 17,751 | 17,751 | 17,751 |
 | 11. Undistributed earnings |
|
|
295,105 | 272,241 | 278,050 | 296,849 | 312,594 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
| 1,503 | 1,433 | | |
 | 1. Bonus and welfare fund |
|
|
| | | | |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
2,664,274 | 2,773,717 | 2,831,041 | 2,833,154 | 2,793,852 |
There is no report.
|
|