|
|
Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
447,934 | 488,296 | 462,172 | 429,178 | 424,273 |
 | I. Cash and cash equivalents |
|
|
5,574 | 6,155 | 8,767 | 3,519 | 2,263 |
 | 1. Cash |
|
|
5,574 | 6,155 | 8,767 | 3,519 | 2,263 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
127,127 | 148,432 | 129,149 | 115,524 | 100,488 |
 | 1. Short-term receivables of customers |
|
|
94,712 | 116,774 | 104,036 | 89,234 | 84,747 |
 | 2. Prepayments to suppliers |
|
|
10,202 | 10,390 | 9,790 | 9,567 | 10,813 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
82,434 | 81,487 | 75,496 | 76,904 | 65,108 |
 | 7. Provision for doubtful short-term receivables |
|
|
-60,220 | -60,220 | -60,173 | -60,181 | -60,181 |
 | IV. Inventories |
|
|
304,455 | 324,505 | 315,962 | 302,052 | 309,569 |
 | 1. Inventories |
|
|
320,207 | 340,258 | 324,848 | 310,938 | 318,455 |
 | 2. Provision for decline in value of inventories |
|
|
-15,752 | -15,752 | -8,886 | -8,886 | -8,886 |
 | V. Other current assets |
|
|
10,778 | 9,205 | 8,294 | 8,083 | 11,954 |
 | 1. Short-term prepaid expenses |
|
|
1,078 | 721 | 450 | 560 | 724 |
 | 2. Deductible VAT |
|
|
9,692 | 8,421 | 7,296 | 7,196 | 11,031 |
 | 3. Taxes and the State Receivables |
|
|
9 | 63 | 548 | 327 | 198 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
117,645 | 111,282 | 105,891 | 100,337 | 95,615 |
 | I. Long-term receivables |
|
|
1,783 | 1,783 | 1,783 | 1,783 | 1,783 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,783 | 1,783 | 1,783 | 1,783 | 1,783 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
108,947 | 101,291 | 96,917 | 91,009 | 86,437 |
 | 1. Tangible fixed assets |
|
|
104,384 | 96,817 | 92,382 | 86,557 | 82,068 |
 | - Cost |
|
|
363,089 | 360,805 | 362,362 | 362,362 | 363,507 |
 | - Accumulated depreciation |
|
|
-258,705 | -263,988 | -269,980 | -275,805 | -281,439 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,563 | 4,474 | 4,534 | 4,451 | 4,369 |
 | - Cost |
|
|
9,545 | 9,545 | 9,686 | 9,686 | 9,686 |
 | - Accumulated depreciation |
|
|
-4,982 | -5,070 | -5,152 | -5,235 | -5,318 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,133 | 3,043 | 2,133 | 2,368 | 2,368 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,133 | 3,043 | 2,133 | 2,368 | 2,368 |
 | IV. Long-term financial investments |
|
|
627 | 627 | 627 | 671 | 671 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,814 | 1,814 | 1,814 | 1,814 | 1,814 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,487 | -1,487 | -1,487 | -1,443 | -1,443 |
 | 5. Investments holding until maturity |
|
|
300 | 300 | 300 | 300 | 300 |
 | V. Total other long-term assets |
|
|
4,156 | 4,538 | 4,432 | 4,505 | 4,356 |
 | 1. Long-term prepaid expenses |
|
|
4,156 | 4,538 | 4,432 | 4,505 | 4,356 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
565,579 | 599,578 | 568,063 | 529,515 | 519,888 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
428,965 | 473,348 | 456,191 | 430,502 | 408,401 |
 | I. Current liabilities |
|
|
395,732 | 440,345 | 423,469 | 397,974 | 389,036 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
176,706 | 172,693 | 181,170 | 173,249 | 160,412 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
149,976 | 190,927 | 181,279 | 161,345 | 164,974 |
 | 4. Advances from customers |
|
|
35,981 | 44,320 | 43,868 | 43,015 | 38,077 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,779 | 1,781 | 1,782 | 1,789 | 2,838 |
 | 6. Payables to employees |
|
|
7,947 | 7,590 | 3,610 | 5,788 | 8,908 |
 | 7. Short-term accrued expenses |
|
|
3,115 | 3,137 | 3,162 | 3,181 | 3,203 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
20,227 | 19,894 | 8,597 | 9,607 | 10,622 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2 | 2 | 2 | 2 | 2 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
33,233 | 33,003 | 32,722 | 32,528 | 19,365 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
26,633 | 26,403 | 26,122 | 25,928 | 12,765 |
 | 7. Convertible bonds |
|
|
6,600 | 6,600 | 6,600 | 6,600 | 6,600 |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
136,615 | 126,231 | 111,872 | 99,013 | 111,487 |
 | I. ShareHolder's equity |
|
|
136,615 | 126,231 | 111,872 | 99,013 | 111,487 |
 | 1. Owner's investment capital |
|
|
115,000 | 115,000 | 115,000 | 115,000 | 115,000 |
 | 2. Share capital surplus |
|
|
21,874 | 21,874 | 21,874 | 21,874 | 21,874 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
617 | 617 | 617 | 617 | 617 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-877 | -11,261 | -25,619 | -38,478 | -26,004 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,025 | 13,025 | 13,025 | -25,548 | -25,548 |
 | - Profit after tax undistributed this period |
|
|
-13,902 | -24,286 | -38,644 | -12,930 | -456 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
565,579 | 599,578 | 568,063 | 529,515 | 519,888 |
There is no report.
|
|