|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
328,786 | 265,416 | 285,526 | 282,345 | 276,589 |
| I. Cash and cash equivalents |
|
|
30,876 | 27,424 | 9,446 | 52,274 | 89,463 |
| 1. Cash |
|
|
30,876 | 27,424 | 9,446 | 52,274 | 89,463 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
58,456 | 79,664 | 89,596 | 48,218 | 37,500 |
| 1. Short-term receivables of customers |
|
|
55,727 | 74,215 | 83,568 | 44,747 | 25,300 |
| 2. Prepayments to suppliers |
|
|
6,754 | 9,168 | 9,754 | 7,261 | 16,105 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,732 | 2,037 | 2,030 | 1,967 | 1,851 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,756 | -5,756 | -5,756 | -5,756 | -5,756 |
| IV. Inventories |
|
|
226,100 | 145,573 | 170,116 | 162,212 | 131,943 |
| 1. Inventories |
|
|
227,552 | 147,024 | 171,567 | 163,664 | 133,394 |
| 2. Provision for decline in value of inventories |
|
|
-1,451 | -1,451 | -1,451 | -1,451 | -1,451 |
| V. Other current assets |
|
|
13,353 | 12,755 | 16,368 | 19,640 | 17,683 |
| 1. Short-term prepaid expenses |
|
|
3,286 | 4,012 | 3,414 | 2,782 | 2,665 |
| 2. Deductible VAT |
|
|
10,046 | 8,722 | 12,154 | 16,702 | 14,997 |
| 3. Taxes and the State Receivables |
|
|
21 | 21 | 801 | 155 | 21 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
91,162 | 102,123 | 102,987 | 116,577 | 142,917 |
| I. Long-term receivables |
|
|
1,896 | 1,896 | 1,896 | 1,896 | 2,136 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,896 | 1,896 | 1,896 | 1,896 | 2,136 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
46,334 | 55,803 | 53,355 | 51,291 | 39,987 |
| 1. Tangible fixed assets |
|
|
46,334 | 55,803 | 53,355 | 51,291 | 39,987 |
| - Cost |
|
|
215,924 | 228,250 | 229,645 | 230,934 | 196,311 |
| - Accumulated depreciation |
|
|
-169,590 | -172,448 | -176,290 | -179,644 | -156,324 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
1,111 | 1,111 | 1,111 | 1,111 | 1,111 |
| - Accumulated depreciation |
|
|
-1,111 | -1,111 | -1,111 | -1,111 | -1,111 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
17,725 | 6,596 | 8,956 | 14,559 | 16,899 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
17,725 | 6,596 | 8,956 | 14,559 | 16,899 |
| IV. Long-term financial investments |
|
|
20,257 | 22,257 | 22,257 | 28,690 | 28,690 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,475 | 1,475 | 1,475 | 1,475 | 1,475 |
| 3. Other investments in equity instruments |
|
|
20,257 | 20,257 | 20,257 | 26,690 | 26,690 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,475 | -1,475 | -1,475 | -1,475 | -1,475 |
| 5. Investments holding until maturity |
|
|
| 2,000 | 2,000 | 2,000 | 2,000 |
| V. Total other long-term assets |
|
|
4,950 | 15,571 | 16,522 | 20,142 | 55,204 |
| 1. Long-term prepaid expenses |
|
|
4,950 | 15,571 | 16,522 | 20,142 | 55,204 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
419,948 | 367,539 | 388,512 | 398,921 | 419,506 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
237,683 | 183,312 | 203,999 | 212,106 | 213,586 |
| I. Current liabilities |
|
|
227,683 | 173,312 | 173,609 | 181,716 | 183,196 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
127,318 | 122,514 | 107,187 | 120,818 | 114,124 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
33,875 | 30,177 | 33,217 | 33,151 | 26,283 |
| 4. Advances from customers |
|
|
42,074 | 3,577 | 9,257 | 4,663 | 19,187 |
| 5. Taxes and other payables to the State Budget |
|
|
6,718 | 3,285 | 8,435 | 6,563 | 7,494 |
| 6. Payables to employees |
|
|
4,532 | 4,510 | 4,386 | 4,243 | 3,766 |
| 7. Short-term accrued expenses |
|
|
5,185 | 3,214 | 3,819 | 5,199 | 5,724 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,905 | 5,959 | 7,232 | 7,003 | 6,541 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
77 | 77 | 77 | 77 | 77 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
10,000 | 10,000 | 30,390 | 30,390 | 30,390 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
10,000 | 10,000 | 30,390 | 30,390 | 30,390 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
182,264 | 184,227 | 184,514 | 186,815 | 205,920 |
| I. ShareHolder's equity |
|
|
182,264 | 184,227 | 184,514 | 186,815 | 205,920 |
| 1. Owner's investment capital |
|
|
117,377 | 117,377 | 117,377 | 117,377 | 117,377 |
| 2. Share capital surplus |
|
|
17,053 | 17,053 | 17,053 | 17,053 | 17,053 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
15,574 | 15,574 | 15,574 | 15,574 | 15,574 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
32,260 | 34,223 | 34,509 | 36,811 | 55,915 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
27,926 | 27,926 | 33,055 | 33,055 | 33,055 |
| - Profit after tax undistributed this period |
|
|
4,334 | 6,297 | 1,454 | 3,756 | 22,860 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
419,948 | 367,539 | 388,512 | 398,921 | 419,506 |
There is no report.
|
|