|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
323,204 | 398,352 | 416,710 | 400,326 | 407,108 |
 | I. Cash and cash equivalents |
|
|
41,683 | 95,152 | 60,023 | 24,607 | 30,611 |
 | 1. Cash |
|
|
41,683 | 95,152 | 60,023 | 24,607 | 9,611 |
 | 2. Cash equivalents |
|
|
| | | | 21,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
30,867 | 32,533 | 67,209 | 68,196 | 61,223 |
 | 1. Short-term receivables of customers |
|
|
8,003 | 6,795 | 9,384 | 11,269 | 8,607 |
 | 2. Prepayments to suppliers |
|
|
26,676 | 29,931 | 62,018 | 60,929 | 56,548 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,944 | 1,563 | -5,756 | 1,754 | 1,824 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,756 | -5,756 | 1,563 | -5,756 | -5,756 |
 | IV. Inventories |
|
|
217,956 | 242,956 | 265,819 | 277,329 | 286,684 |
 | 1. Inventories |
|
|
219,407 | 244,407 | 267,271 | 278,780 | 288,135 |
 | 2. Provision for decline in value of inventories |
|
|
-1,451 | -1,451 | -1,451 | -1,451 | -1,451 |
 | V. Other current assets |
|
|
32,699 | 27,711 | 23,658 | 30,194 | 28,589 |
 | 1. Short-term prepaid expenses |
|
|
2,142 | 3,905 | 1,859 | 4,560 | 5,652 |
 | 2. Deductible VAT |
|
|
30,299 | 23,548 | 21,054 | 23,744 | 21,047 |
 | 3. Taxes and the State Receivables |
|
|
258 | 258 | 745 | 1,890 | 1,890 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
165,127 | 240,891 | 165,813 | 195,416 | 220,836 |
 | I. Long-term receivables |
|
|
2,444 | 2,808 | 2,961 | 2,966 | 2,966 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,444 | 2,808 | 2,961 | 2,966 | 2,966 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
38,410 | 150,525 | 38,895 | 48,253 | 47,161 |
 | 1. Tangible fixed assets |
|
|
38,410 | 40,651 | 38,895 | 48,253 | 47,161 |
 | - Cost |
|
|
203,630 | 207,851 | 208,299 | 220,133 | 220,732 |
 | - Accumulated depreciation |
|
|
-165,220 | -167,200 | -169,404 | -171,880 | -173,571 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 109,874 | | | |
 | - Cost |
|
|
1,111 | 111,024 | 1,111 | 1,111 | 1,111 |
 | - Accumulated depreciation |
|
|
-1,111 | -1,150 | -1,111 | -1,111 | -1,111 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
15,969 | 5,859 | 81,710 | 83,112 | 107,492 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
15,969 | 5,859 | 81,710 | 83,112 | 107,492 |
 | IV. Long-term financial investments |
|
|
28,570 | 28,570 | 28,570 | 28,570 | 28,570 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,475 | 1,475 | | | |
 | 3. Other investments in equity instruments |
|
|
26,690 | 26,690 | 26,690 | 26,690 | 26,690 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,595 | -1,595 | -120 | -120 | -120 |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | V. Total other long-term assets |
|
|
79,734 | 53,128 | 13,676 | 32,514 | 34,647 |
 | 1. Long-term prepaid expenses |
|
|
76,449 | 52,528 | 10,868 | 30,706 | 32,839 |
 | 2. Deferred income tax assets |
|
|
3,286 | 600 | 2,808 | 1,808 | 1,808 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
488,332 | 639,242 | 582,522 | 595,742 | 627,944 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
166,068 | 276,839 | 231,824 | 230,591 | 247,396 |
 | I. Current liabilities |
|
|
133,642 | 244,412 | 199,199 | 197,966 | 214,771 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
71,540 | 91,188 | 134,176 | 124,278 | 119,298 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,593 | 83,845 | 14,643 | 21,756 | 23,933 |
 | 4. Advances from customers |
|
|
8,024 | 23,645 | 12,558 | 18,792 | 19,497 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,763 | 22,871 | 21,619 | 6,909 | 11,122 |
 | 6. Payables to employees |
|
|
3,476 | 3,914 | 3,326 | 2,804 | 3,508 |
 | 7. Short-term accrued expenses |
|
|
6,787 | 12,945 | 6,391 | 7,300 | 7,924 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,382 | 5,929 | 6,409 | 16,051 | 29,412 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
77 | 77 | 77 | 77 | 77 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
32,426 | 32,426 | 32,625 | 32,625 | 32,625 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
30,390 | 30,390 | 30,390 | 30,390 | 30,390 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,036 | 2,036 | 2,235 | 2,235 | 2,235 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
322,264 | 362,404 | 350,698 | 365,150 | 380,548 |
 | I. ShareHolder's equity |
|
|
322,264 | 362,404 | 350,698 | 365,150 | 380,548 |
 | 1. Owner's investment capital |
|
|
270,755 | 234,755 | 234,755 | 234,755 | 302,066 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
51,509 | 91,649 | 79,024 | 93,606 | 41,688 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
174 | 174 | 67,493 | 67,493 | 181 |
 | - Profit after tax undistributed this period |
|
|
51,335 | 91,475 | 11,530 | 26,113 | 41,506 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 36,000 | 36,920 | 36,789 | 36,794 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
488,332 | 639,242 | 582,522 | 595,742 | 627,944 |
There is no report.
|
|