|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
273,380 | 305,162 | 328,786 | 265,416 | 285,526 |
| I. Cash and cash equivalents |
|
|
14,058 | 1,463 | 30,876 | 27,424 | 9,446 |
| 1. Cash |
|
|
14,058 | 1,463 | 30,876 | 27,424 | 9,446 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
75,235 | 83,242 | 58,456 | 79,664 | 89,596 |
| 1. Short-term receivables of customers |
|
|
64,487 | 73,089 | 55,727 | 74,215 | 83,568 |
| 2. Prepayments to suppliers |
|
|
7,644 | 6,195 | 6,754 | 9,168 | 9,754 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,863 | 9,713 | 1,732 | 2,037 | 2,030 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,759 | -5,756 | -5,756 | -5,756 | -5,756 |
| IV. Inventories |
|
|
179,289 | 216,339 | 226,100 | 145,573 | 170,116 |
| 1. Inventories |
|
|
180,740 | 217,790 | 227,552 | 147,024 | 171,567 |
| 2. Provision for decline in value of inventories |
|
|
-1,451 | -1,451 | -1,451 | -1,451 | -1,451 |
| V. Other current assets |
|
|
4,798 | 4,118 | 13,353 | 12,755 | 16,368 |
| 1. Short-term prepaid expenses |
|
|
4,672 | 3,417 | 3,286 | 4,012 | 3,414 |
| 2. Deductible VAT |
|
|
57 | 632 | 10,046 | 8,722 | 12,154 |
| 3. Taxes and the State Receivables |
|
|
69 | 69 | 21 | 21 | 801 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
117,949 | 117,498 | 91,162 | 102,123 | 102,987 |
| I. Long-term receivables |
|
|
21,979 | 24,204 | 1,896 | 1,896 | 1,896 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
21,979 | 24,204 | 1,896 | 1,896 | 1,896 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
49,053 | 49,651 | 46,334 | 55,803 | 53,355 |
| 1. Tangible fixed assets |
|
|
49,033 | 49,651 | 46,334 | 55,803 | 53,355 |
| - Cost |
|
|
210,947 | 215,706 | 215,924 | 228,250 | 229,645 |
| - Accumulated depreciation |
|
|
-161,915 | -166,054 | -169,590 | -172,448 | -176,290 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
20 | | | | |
| - Cost |
|
|
1,111 | 1,111 | 1,111 | 1,111 | 1,111 |
| - Accumulated depreciation |
|
|
-1,091 | -1,111 | -1,111 | -1,111 | -1,111 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
21,449 | 17,527 | 17,725 | 6,596 | 8,956 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
21,449 | 17,527 | 17,725 | 6,596 | 8,956 |
| IV. Long-term financial investments |
|
|
20,257 | 20,257 | 20,257 | 22,257 | 22,257 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
11,206 | 11,206 | 1,475 | 1,475 | 1,475 |
| 3. Other investments in equity instruments |
|
|
15,257 | 15,257 | 20,257 | 20,257 | 20,257 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-6,206 | -6,206 | -1,475 | -1,475 | -1,475 |
| 5. Investments holding until maturity |
|
|
| | | 2,000 | 2,000 |
| V. Total other long-term assets |
|
|
5,212 | 5,858 | 4,950 | 15,571 | 16,522 |
| 1. Long-term prepaid expenses |
|
|
5,212 | 5,858 | 4,950 | 15,571 | 16,522 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
391,329 | 422,660 | 419,948 | 367,539 | 388,512 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
211,841 | 240,951 | 237,683 | 183,312 | 203,999 |
| I. Current liabilities |
|
|
201,841 | 230,951 | 227,683 | 173,312 | 173,609 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
128,677 | 127,240 | 127,318 | 122,514 | 107,187 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
34,119 | 37,577 | 33,875 | 30,177 | 33,217 |
| 4. Advances from customers |
|
|
15,427 | 41,564 | 42,074 | 3,577 | 9,257 |
| 5. Taxes and other payables to the State Budget |
|
|
7,643 | 7,404 | 6,718 | 3,285 | 8,435 |
| 6. Payables to employees |
|
|
5,382 | 3,920 | 4,532 | 4,510 | 4,386 |
| 7. Short-term accrued expenses |
|
|
2,432 | 4,275 | 5,185 | 3,214 | 3,819 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
8,086 | 8,894 | 7,905 | 5,959 | 7,232 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
77 | 77 | 77 | 77 | 77 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 30,390 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 30,390 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
179,488 | 181,709 | 182,264 | 184,227 | 184,514 |
| I. ShareHolder's equity |
|
|
179,488 | 181,709 | 182,264 | 184,227 | 184,514 |
| 1. Owner's investment capital |
|
|
117,377 | 117,377 | 117,377 | 117,377 | 117,377 |
| 2. Share capital surplus |
|
|
17,053 | 17,053 | 17,053 | 17,053 | 17,053 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
15,574 | 15,574 | 15,574 | 15,574 | 15,574 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
29,484 | 31,705 | 32,260 | 34,223 | 34,509 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
27,926 | 27,926 | 27,926 | 27,926 | 33,055 |
| - Profit after tax undistributed this period |
|
|
1,558 | 3,779 | 4,334 | 6,297 | 1,454 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
391,329 | 422,660 | 419,948 | 367,539 | 388,512 |
There is no report.
|
|