|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,335,008 | 8,016,796 | 8,169,385 | 7,878,087 | 8,069,541 |
 | I. Cash and cash equivalents |
|
|
318,374 | 357,532 | 252,348 | 205,627 | 134,743 |
 | 1. Cash |
|
|
154,130 | 205,626 | 103,893 | 72,802 | 33,588 |
 | 2. Cash equivalents |
|
|
164,244 | 151,906 | 148,455 | 132,825 | 101,154 |
 | II. Short-term financial investments |
|
|
22,980 | 22,980 | 22,980 | 22,980 | 5,086,184 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
22,980 | 22,980 | 22,980 | 22,980 | 5,086,184 |
 | III. Short-term receivables |
|
|
7,945,120 | 7,572,661 | 7,843,674 | 7,598,125 | 2,793,985 |
 | 1. Short-term receivables of customers |
|
|
588,107 | 689,015 | 842,822 | 643,995 | 899,073 |
 | 2. Prepayments to suppliers |
|
|
1,849,007 | 1,135,560 | 1,089,872 | 1,057,657 | 1,055,082 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
452,504 | 451,418 | 520,428 | 488,262 | |
 | 6. Other short-term receivables |
|
|
5,055,503 | 5,770,296 | 5,864,309 | 5,886,866 | 855,032 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -473,629 | -473,756 | -478,656 | -15,202 |
 | IV. Inventories |
|
|
1,660 | 4,279 | 3,457 | 3,286 | 3,791 |
 | 1. Inventories |
|
|
1,660 | 4,279 | 3,457 | 3,286 | 3,791 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
46,874 | 59,343 | 46,926 | 48,069 | 50,838 |
 | 1. Short-term prepaid expenses |
|
|
7,230 | 10,998 | 8,253 | 9,478 | 12,110 |
 | 2. Deductible VAT |
|
|
39,643 | 47,099 | 37,426 | 37,344 | 37,480 |
 | 3. Taxes and the State Receivables |
|
|
| 1,247 | 1,247 | 1,247 | 1,247 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,987,310 | 10,255,207 | 10,129,041 | 10,091,803 | 10,273,708 |
 | I. Long-term receivables |
|
|
58,787 | 59,681 | 59,675 | 105,060 | 11,954 |
 | 1. Long-term customer's receivables |
|
|
| | | 11,631 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,667 | 1,667 | 1,667 | | |
 | 5. Other long-term receivables |
|
|
57,120 | 58,014 | 58,008 | 93,429 | 11,954 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,709,395 | 8,575,972 | 8,442,421 | 8,309,134 | 8,179,915 |
 | 1. Tangible fixed assets |
|
|
8,317,644 | 8,186,827 | 8,055,883 | 7,925,202 | 7,798,590 |
 | - Cost |
|
|
10,380,922 | 10,381,084 | 10,381,084 | 10,381,388 | 10,385,909 |
 | - Accumulated depreciation |
|
|
-2,063,279 | -2,194,257 | -2,325,201 | -2,456,186 | -2,587,318 |
 | 2. Fixed assets of financial leasing |
|
|
665 | 606 | 548 | 489 | 430 |
 | - Cost |
|
|
1,232 | 1,232 | 1,232 | 1,232 | 1,232 |
 | - Accumulated depreciation |
|
|
-567 | -626 | -685 | -743 | -802 |
 | 3. Intangible fixed assets |
|
|
391,086 | 388,538 | 385,990 | 383,443 | 380,895 |
 | - Cost |
|
|
420,827 | 420,827 | 420,827 | 420,827 | 420,827 |
 | - Accumulated depreciation |
|
|
-29,741 | -32,289 | -34,837 | -37,384 | -39,932 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,191,977 | 1,122,401 | 1,133,845 | 1,191,632 | 1,209,948 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,191,977 | 1,122,401 | 1,133,845 | 1,191,632 | 1,209,948 |
 | IV. Long-term financial investments |
|
|
895,800 | 378,990 | 376,303 | 371,296 | 761,696 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
831,669 | 378,990 | 376,303 | 371,296 | 371,788 |
 | 3. Other investments in equity instruments |
|
|
81,000 | 81,000 | 81,000 | 81,000 | 127,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,869 | -81,000 | -81,000 | -81,000 | -81,000 |
 | 5. Investments holding until maturity |
|
|
| | | | 343,908 |
 | V. Total other long-term assets |
|
|
131,351 | 118,164 | 116,797 | 114,681 | 110,194 |
 | 1. Long-term prepaid expenses |
|
|
67,493 | 56,012 | 57,031 | 56,376 | 53,710 |
 | 2. Deferred income tax assets |
|
|
8,636 | 9,018 | 8,720 | 9,348 | 9,615 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
55,222 | 53,134 | 51,046 | 48,957 | 46,869 |
 | TOTAL ASSETS |
|
|
19,322,318 | 18,272,002 | 18,298,425 | 17,969,890 | 18,343,249 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
9,201,826 | 9,291,745 | 9,254,073 | 8,970,344 | 9,254,602 |
 | I. Current liabilities |
|
|
3,238,319 | 3,418,612 | 3,610,019 | 3,565,082 | 3,639,239 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,332,385 | 1,343,882 | 1,428,851 | 1,546,024 | 1,514,504 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,371,378 | 1,377,009 | 1,438,429 | 1,237,256 | 1,249,548 |
 | 4. Advances from customers |
|
|
| | 92,530 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
82,580 | 76,001 | 2,855 | 81,639 | 90,531 |
 | 6. Payables to employees |
|
|
651 | 137 | 315,158 | 3,119 | 2,647 |
 | 7. Short-term accrued expenses |
|
|
237,989 | 334,543 | | 350,393 | 429,318 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 114,022 | 114,022 | 114,022 | 114,022 |
 | 11. Other short-term payables |
|
|
213,336 | 173,018 | 218,173 | 232,629 | 238,668 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,963,507 | 5,873,133 | 5,644,054 | 5,405,262 | 5,615,363 |
 | 1. Long-term payables to sellers |
|
|
369,157 | 369,157 | 315,236 | 315,236 | 315,236 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
856,000 | 856,000 | 856,000 | 856,000 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,659,912 | 4,569,832 | 4,394,968 | 4,156,469 | 5,222,864 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
78,430 | 78,137 | 77,845 | 77,552 | 77,260 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
8 | 6 | 5 | 4 | 3 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
10,120,492 | 8,980,257 | 9,044,352 | 8,999,546 | 9,088,647 |
 | I. ShareHolder's equity |
|
|
10,120,492 | 8,980,257 | 9,044,352 | 8,999,546 | 9,088,647 |
 | 1. Owner's investment capital |
|
|
7,300,000 | 7,300,000 | 7,300,000 | 7,300,000 | 7,300,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
545,409 | -569,410 | -535,399 | -553,385 | -500,908 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
541,038 | -575,825 | -575,826 | -575,827 | -553,277 |
 | - Profit after tax undistributed this period |
|
|
4,371 | 6,415 | 40,426 | 22,443 | 52,369 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,275,083 | 2,249,668 | 2,279,751 | 2,252,931 | 2,289,555 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
19,322,318 | 18,272,002 | 18,298,425 | 17,969,890 | 18,343,249 |
There is no report.
|
|