|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
906,150 | 771,213 | 823,947 | 736,635 | 782,365 |
 | I. Cash and cash equivalents |
|
|
149,899 | 120,837 | 189,426 | 138,386 | 82,816 |
 | 1. Cash |
|
|
149,899 | 120,837 | 129,426 | 78,386 | 82,366 |
 | 2. Cash equivalents |
|
|
| | 60,000 | 60,000 | 450 |
 | II. Short-term financial investments |
|
|
70,200 | 20,200 | 20,200 | 22,200 | 82,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
70,200 | 20,200 | 20,200 | 22,200 | 82,200 |
 | III. Short-term receivables |
|
|
575,270 | 512,576 | 518,248 | 481,072 | 529,909 |
 | 1. Short-term receivables of customers |
|
|
563,401 | 506,429 | 525,704 | 519,004 | 563,894 |
 | 2. Prepayments to suppliers |
|
|
41,858 | 39,038 | 11,955 | 10,535 | 9,406 |
 | 3. Short-term intercompany receivables |
|
|
| | | | 8,250 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
9,925 | 9,450 | 19,475 | 5,450 | |
 | 6. Other short-term receivables |
|
|
37,629 | 34,596 | 33,897 | 15,783 | 17,967 |
 | 7. Provision for doubtful short-term receivables |
|
|
-77,542 | -76,937 | -72,783 | -69,700 | -69,608 |
 | IV. Inventories |
|
|
74,837 | 84,913 | 77,083 | 67,813 | 63,888 |
 | 1. Inventories |
|
|
74,837 | 84,913 | 82,511 | 73,305 | 69,381 |
 | 2. Provision for decline in value of inventories |
|
|
| | -5,428 | -5,493 | -5,493 |
 | V. Other current assets |
|
|
35,944 | 32,688 | 18,990 | 27,164 | 23,552 |
 | 1. Short-term prepaid expenses |
|
|
12,055 | 10,062 | 6,962 | 18,992 | 14,789 |
 | 2. Deductible VAT |
|
|
19,047 | 17,792 | 7,195 | 3,220 | 3,803 |
 | 3. Taxes and the State Receivables |
|
|
4,842 | 4,834 | 4,833 | 4,952 | 4,960 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
814,509 | 787,137 | 763,973 | 741,543 | 715,607 |
 | I. Long-term receivables |
|
|
48,575 | 50,385 | 49,919 | 45,270 | 39,084 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
15,187 | 15,187 | 15,187 | 19,737 | 19,737 |
 | 5. Other long-term receivables |
|
|
33,387 | 35,198 | 34,732 | 25,533 | 19,347 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
121,069 | 113,983 | 109,420 | 102,902 | 100,909 |
 | 1. Tangible fixed assets |
|
|
33,449 | 28,385 | 25,845 | 21,271 | 21,266 |
 | - Cost |
|
|
192,701 | 183,214 | 183,191 | 174,182 | 175,956 |
 | - Accumulated depreciation |
|
|
-159,253 | -154,829 | -157,346 | -152,911 | -154,690 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
87,621 | 85,598 | 83,575 | 81,630 | 79,643 |
 | - Cost |
|
|
108,165 | 108,165 | 108,165 | 108,245 | 108,127 |
 | - Accumulated depreciation |
|
|
-20,545 | -22,568 | -24,591 | -26,615 | -28,485 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
128,905 | 129,938 | 132,556 | 128,436 | 132,008 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
126,991 | 128,024 | 130,642 | 128,436 | 132,008 |
 | 3. Other investments in equity instruments |
|
|
18,254 | 18,254 | 18,254 | 16,340 | 16,340 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,340 | -16,340 | -16,340 | -16,340 | -16,340 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
513,763 | 491,850 | 472,314 | 464,356 | 4,443,172 |
 | 1. Long-term prepaid expenses |
|
|
510,963 | 489,106 | 469,539 | 461,581 | 4,440,452 |
 | 2. Deferred income tax assets |
|
|
2,800 | 2,744 | 2,776 | 2,775 | 2,720 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
2,197 | 980 | -237 | 579 | 434 |
 | TOTAL ASSETS |
|
|
1,720,660 | 1,558,350 | 1,587,919 | 1,478,177 | 1,497,972 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,449,280 | 1,272,046 | 1,285,427 | 1,167,550 | 1,189,426 |
 | I. Current liabilities |
|
|
1,392,062 | 1,224,253 | 1,246,179 | 1,122,510 | 1,150,070 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
628,979 | 538,793 | 588,494 | 539,479 | 513,416 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
698,110 | 622,669 | 594,296 | 552,973 | 613,721 |
 | 4. Advances from customers |
|
|
7,747 | 7,401 | 4,272 | 3,779 | 2,645 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,418 | 1,050 | 2,132 | 5,559 | 6,054 |
 | 6. Payables to employees |
|
|
7,665 | 8,542 | 8,233 | 8,725 | 8,394 |
 | 7. Short-term accrued expenses |
|
|
1,485 | 1,305 | 3,160 | 1,435 | 483 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
90 | | 90 | | |
 | 11. Other short-term payables |
|
|
44,006 | 43,931 | 44,939 | 9,998 | 4,795 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
562 | 562 | 562 | 562 | 562 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
57,218 | 47,792 | 39,247 | 45,040 | 39,356 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
15,887 | 16,340 | 11,870 | 17,664 | 12,290 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,569 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
21,104 | 21,104 | 17,339 | 17,028 | 17,028 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
10,658 | 10,348 | 10,038 | 10,348 | 10,038 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
271,379 | 286,304 | 302,493 | 310,627 | 308,546 |
 | I. ShareHolder's equity |
|
|
271,379 | 286,304 | 302,493 | 310,627 | 308,546 |
 | 1. Owner's investment capital |
|
|
373,399 | 373,399 | 373,399 | 373,399 | 373,399 |
 | 2. Share capital surplus |
|
|
1,433 | 1,433 | 1,433 | 1,433 | 1,433 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-4 | -4 | -4 | -4 | -4 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
306 | 306 | 306 | 306 | 306 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-111,172 | -96,052 | -79,233 | -70,331 | -68,253 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-84,632 | -85,190 | -84,255 | -74,027 | -63,217 |
 | - Profit after tax undistributed this period |
|
|
-26,540 | -10,862 | 5,022 | 3,696 | -5,036 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
7,416 | 7,222 | 6,590 | 5,823 | 1,664 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,720,660 | 1,558,350 | 1,587,919 | 1,478,177 | 1,497,972 |
There is no report.
|
|