|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,016,692 | 906,150 | 771,213 | 823,947 | 770,585 |
 | I. Cash and cash equivalents |
|
|
86,814 | 149,899 | 120,837 | 189,426 | 82,816 |
 | 1. Cash |
|
|
86,814 | 149,899 | 120,837 | 129,426 | 82,366 |
 | 2. Cash equivalents |
|
|
| | | 60,000 | 450 |
 | II. Short-term financial investments |
|
|
120,200 | 70,200 | 20,200 | 20,200 | 82,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
120,200 | 70,200 | 20,200 | 20,200 | 82,200 |
 | III. Short-term receivables |
|
|
637,452 | 575,270 | 512,576 | 518,248 | 518,091 |
 | 1. Short-term receivables of customers |
|
|
632,108 | 563,401 | 506,429 | 525,704 | 552,163 |
 | 2. Prepayments to suppliers |
|
|
35,560 | 41,858 | 39,038 | 11,955 | 9,335 |
 | 3. Short-term intercompany receivables |
|
|
| | | | 8,250 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
6,400 | 9,925 | 9,450 | 19,475 | |
 | 6. Other short-term receivables |
|
|
40,926 | 37,629 | 34,596 | 33,897 | 17,951 |
 | 7. Provision for doubtful short-term receivables |
|
|
-77,542 | -77,542 | -76,937 | -72,783 | -69,608 |
 | IV. Inventories |
|
|
116,021 | 74,837 | 84,913 | 77,083 | 63,894 |
 | 1. Inventories |
|
|
116,021 | 74,837 | 84,913 | 82,511 | 69,387 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -5,428 | -5,493 |
 | V. Other current assets |
|
|
56,205 | 35,944 | 32,688 | 18,990 | 23,585 |
 | 1. Short-term prepaid expenses |
|
|
14,088 | 12,055 | 10,062 | 6,962 | 14,822 |
 | 2. Deductible VAT |
|
|
38,601 | 19,047 | 17,792 | 7,195 | 3,803 |
 | 3. Taxes and the State Receivables |
|
|
3,515 | 4,842 | 4,834 | 4,833 | 4,960 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
908,656 | 814,509 | 787,137 | 763,973 | 706,625 |
 | I. Long-term receivables |
|
|
52,400 | 48,575 | 50,385 | 49,919 | 29,780 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
19,187 | 15,187 | 15,187 | 15,187 | 19,737 |
 | 5. Other long-term receivables |
|
|
33,213 | 33,387 | 35,198 | 34,732 | 10,042 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
126,199 | 121,069 | 113,983 | 109,420 | 100,909 |
 | 1. Tangible fixed assets |
|
|
36,556 | 33,449 | 28,385 | 25,845 | 21,266 |
 | - Cost |
|
|
192,565 | 192,701 | 183,214 | 183,191 | 175,956 |
 | - Accumulated depreciation |
|
|
-156,010 | -159,253 | -154,829 | -157,346 | -154,690 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
89,644 | 87,621 | 85,598 | 83,575 | 79,643 |
 | - Cost |
|
|
108,165 | 108,165 | 108,165 | 108,165 | 108,127 |
 | - Accumulated depreciation |
|
|
-18,522 | -20,545 | -22,568 | -24,591 | -28,485 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
340 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
340 | | | | |
 | IV. Long-term financial investments |
|
|
130,458 | 128,905 | 129,938 | 132,556 | 132,363 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
128,544 | 126,991 | 128,024 | 130,642 | 132,363 |
 | 3. Other investments in equity instruments |
|
|
18,254 | 18,254 | 18,254 | 18,254 | 16,340 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,340 | -16,340 | -16,340 | -16,340 | -16,340 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
595,453 | 513,763 | 491,850 | 472,314 | 443,140 |
 | 1. Long-term prepaid expenses |
|
|
592,613 | 510,963 | 489,106 | 469,539 | 440,419 |
 | 2. Deferred income tax assets |
|
|
2,840 | 2,800 | 2,744 | 2,776 | 2,720 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
3,805 | 2,197 | 980 | -237 | 434 |
 | TOTAL ASSETS |
|
|
1,925,348 | 1,720,660 | 1,558,350 | 1,587,919 | 1,477,210 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,564,534 | 1,449,280 | 1,272,046 | 1,285,427 | 1,166,395 |
 | I. Current liabilities |
|
|
1,411,293 | 1,392,062 | 1,224,253 | 1,246,179 | 1,136,343 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
672,392 | 628,979 | 538,793 | 588,494 | 513,416 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
685,657 | 698,110 | 622,669 | 594,296 | 600,011 |
 | 4. Advances from customers |
|
|
1,936 | 7,747 | 7,401 | 4,272 | 2,645 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,925 | 3,418 | 1,050 | 2,132 | 6,053 |
 | 6. Payables to employees |
|
|
8,410 | 7,665 | 8,542 | 8,233 | 8,377 |
 | 7. Short-term accrued expenses |
|
|
914 | 1,485 | 1,305 | 3,160 | 483 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,400 | 90 | | 90 | |
 | 11. Other short-term payables |
|
|
32,096 | 44,006 | 43,931 | 44,939 | 4,795 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
562 | 562 | 562 | 562 | 562 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
153,241 | 57,218 | 47,792 | 39,247 | 30,052 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
28,292 | 15,887 | 16,340 | 11,870 | 2,986 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
104,675 | 9,569 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
9,306 | 21,104 | 21,104 | 17,339 | 17,028 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
10,968 | 10,658 | 10,348 | 10,038 | 10,038 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
360,814 | 271,379 | 286,304 | 302,493 | 310,815 |
 | I. ShareHolder's equity |
|
|
360,814 | 271,379 | 286,304 | 302,493 | 310,815 |
 | 1. Owner's investment capital |
|
|
373,399 | 373,399 | 373,399 | 373,399 | 373,399 |
 | 2. Share capital surplus |
|
|
1,433 | 1,433 | 1,433 | 1,433 | 1,433 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-4 | -4 | -4 | -4 | -4 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
306 | 306 | 306 | 306 | 306 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-22,041 | -111,172 | -96,052 | -79,233 | -65,984 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-14,747 | -84,632 | -85,190 | -84,255 | -63,535 |
 | - Profit after tax undistributed this period |
|
|
-7,294 | -26,540 | -10,862 | 5,022 | -2,448 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
7,720 | 7,416 | 7,222 | 6,590 | 1,664 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,925,348 | 1,720,660 | 1,558,350 | 1,587,919 | 1,477,210 |
There is no report.
|
|