|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
13,598,451 | 14,157,656 | 14,648,684 | 14,105,617 | 13,731,875 |
 | I. Cash and cash equivalents |
|
|
712,819 | 716,806 | 674,308 | 541,933 | 709,308 |
 | 1. Cash |
|
|
452,114 | 341,823 | 338,146 | 409,749 | 298,225 |
 | 2. Cash equivalents |
|
|
260,706 | 374,982 | 336,161 | 132,184 | 411,083 |
 | II. Short-term financial investments |
|
|
2,569,009 | 2,440,276 | 2,821,111 | 2,270,969 | 1,807,144 |
 | 1. Trading securities |
|
|
3,810 | 4,130 | 4,194 | 4,194 | 4,255 |
 | 2. Provision for diminution in value of trading securities |
|
|
-519 | -586 | -618 | -411 | -620 |
 | 3. Investments holding until maturity |
|
|
2,565,718 | 2,436,731 | 2,817,534 | 2,267,186 | 1,803,509 |
 | III. Short-term receivables |
|
|
5,608,956 | 6,120,801 | 6,079,006 | 5,886,966 | 5,742,579 |
 | 1. Short-term receivables of customers |
|
|
2,332,159 | 2,419,701 | 2,747,002 | 2,613,279 | 2,522,226 |
 | 2. Prepayments to suppliers |
|
|
3,024,622 | 3,385,935 | 3,040,888 | 3,073,049 | 3,012,594 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
320,077 | 383,197 | 361,008 | 270,480 | 277,600 |
 | 7. Provision for doubtful short-term receivables |
|
|
-67,902 | -68,031 | -69,892 | -69,841 | -69,841 |
 | IV. Inventories |
|
|
4,649,001 | 4,822,687 | 5,002,439 | 5,115,640 | 5,105,550 |
 | 1. Inventories |
|
|
4,649,001 | 4,822,687 | 5,002,439 | 5,115,640 | 5,105,550 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
58,666 | 57,086 | 71,821 | 290,109 | 367,294 |
 | 1. Short-term prepaid expenses |
|
|
17,785 | 12,283 | 13,123 | 13,686 | 10,708 |
 | 2. Deductible VAT |
|
|
38,087 | 41,419 | 54,694 | 72,501 | 72,084 |
 | 3. Taxes and the State Receivables |
|
|
2,793 | 3,383 | 4,004 | 1,029 | 2,795 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 202,893 | 281,708 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,333,868 | 9,350,231 | 9,442,211 | 9,593,913 | 9,487,811 |
 | I. Long-term receivables |
|
|
32,257 | 31,018 | 28,395 | 28,315 | 30,943 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
32,257 | 31,018 | 28,395 | 28,315 | 30,943 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,717,475 | 6,673,551 | 6,572,181 | 6,480,629 | 6,388,695 |
 | 1. Tangible fixed assets |
|
|
5,085,008 | 5,073,341 | 4,998,550 | 4,918,561 | 4,838,737 |
 | - Cost |
|
|
7,309,250 | 7,403,796 | 7,411,291 | 7,427,050 | 7,432,357 |
 | - Accumulated depreciation |
|
|
-2,224,242 | -2,330,455 | -2,412,741 | -2,508,489 | -2,593,620 |
 | 2. Fixed assets of financial leasing |
|
|
249,687 | 223,044 | 201,941 | 195,557 | 189,064 |
 | - Cost |
|
|
379,633 | 338,412 | 307,687 | 307,795 | 307,795 |
 | - Accumulated depreciation |
|
|
-129,946 | -115,368 | -105,746 | -112,238 | -118,731 |
 | 3. Intangible fixed assets |
|
|
1,382,780 | 1,377,167 | 1,371,690 | 1,366,511 | 1,360,894 |
 | - Cost |
|
|
1,545,391 | 1,545,426 | 1,545,583 | 1,546,083 | 1,546,139 |
 | - Accumulated depreciation |
|
|
-162,611 | -168,259 | -173,893 | -179,572 | -185,245 |
 | III. Real Estate Investments |
|
|
437,826 | 436,326 | 446,029 | 454,057 | 450,589 |
 | - Cost |
|
|
558,264 | 560,303 | 592,498 | 593,161 | 593,161 |
 | - Accumulated depreciation |
|
|
-120,439 | -123,977 | -146,469 | -139,104 | -142,571 |
 | IV. Long-term assets in progress |
|
|
1,171,119 | 1,263,546 | 1,474,248 | 1,702,553 | 1,718,539 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,171,119 | 1,263,546 | 1,474,248 | 1,702,553 | 1,718,539 |
 | IV. Long-term financial investments |
|
|
31,310 | 30,000 | 30,000 | 60,618 | 61,097 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,000 | -2,000 | -2,000 | -2,000 | -2,000 |
 | 5. Investments holding until maturity |
|
|
31,310 | 30,000 | 30,000 | 60,618 | 61,097 |
 | V. Total other long-term assets |
|
|
943,881 | 915,790 | 891,359 | 867,740 | 837,948 |
 | 1. Long-term prepaid expenses |
|
|
651,954 | 639,477 | 628,033 | 620,029 | 608,479 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | 2,627 | 2,627 | |
 | VI. Goodwills |
|
|
291,927 | 276,313 | 260,698 | 245,084 | 229,469 |
 | TOTAL ASSETS |
|
|
22,932,319 | 23,507,887 | 24,090,896 | 23,699,529 | 23,219,686 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,743,341 | 15,287,380 | 15,778,780 | 15,292,913 | 14,776,605 |
 | I. Current liabilities |
|
|
7,684,664 | 9,347,335 | 9,399,184 | 8,713,351 | 8,295,377 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,982,293 | 7,144,442 | 7,336,845 | 7,515,492 | 7,045,621 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
731,774 | 774,591 | 761,484 | 606,744 | 443,717 |
 | 4. Advances from customers |
|
|
216,709 | 196,187 | 301,677 | 285,465 | 438,741 |
 | 5. Taxes and other payables to the State Budget |
|
|
98,350 | 87,160 | 121,016 | 83,644 | 115,068 |
 | 6. Payables to employees |
|
|
30,434 | 39,619 | 31,834 | 33,825 | 31,311 |
 | 7. Short-term accrued expenses |
|
|
44,151 | 53,260 | 61,761 | 49,374 | 70,497 |
 | 8. Short-term intercompany payables |
|
|
| | | | 8 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
303 | 314 | 5 | 266 | 2 |
 | 11. Other short-term payables |
|
|
531,374 | 1,000,401 | 734,700 | 89,280 | 101,152 |
 | 12. Provision for short term payables |
|
|
| 2,086 | 598 | | |
 | 13. Bonus and welfare fund |
|
|
49,276 | 49,276 | 49,263 | 49,261 | 49,260 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,058,676 | 5,940,045 | 6,379,596 | 6,579,562 | 6,481,229 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,864 | 3,864 | 3,896 | 3,899 | 3,991 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,037,048 | 5,918,744 | 6,359,976 | 6,560,262 | 6,461,468 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,040 | 2,040 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
15,725 | 15,397 | 15,725 | 15,401 | 15,770 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
8,188,978 | 8,220,506 | 8,312,115 | 8,406,616 | 8,443,080 |
 | I. ShareHolder's equity |
|
|
8,175,867 | 8,207,396 | 8,312,115 | 8,406,616 | 8,443,080 |
 | 1. Owner's investment capital |
|
|
3,701,782 | 4,071,942 | 4,071,942 | 4,071,942 | 4,071,942 |
 | 2. Share capital surplus |
|
|
45,104 | 45,104 | 45,104 | 45,104 | 45,104 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
600,489 | 600,489 | 600,489 | 608,536 | 608,536 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
158,527 | 158,527 | 158,527 | 158,527 | 158,749 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
8,934 | 8,934 | 15,367 | 15,367 | 15,590 |
 | 11. After tax undistributed profit |
|
|
941,945 | 573,212 | 651,163 | 696,156 | 710,843 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
896,929 | 526,769 | 566,521 | 558,474 | 558,029 |
 | - Profit after tax undistributed this period |
|
|
45,016 | 46,442 | 84,642 | 137,682 | 152,814 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
6,433 | 6,433 | | | |
 | 14. interest of shareholders who not control |
|
|
2,712,653 | 2,742,755 | 2,769,524 | 2,810,984 | 2,832,316 |
 | II. Funding resources and other funds |
|
|
13,110 | 13,110 | | | |
 | 1. Funding resources |
|
|
13,110 | 13,110 | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
22,932,319 | 23,507,887 | 24,090,896 | 23,699,529 | 23,219,686 |
There is no report.
|
|