|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,561,509 | 4,386,646 | 4,557,158 | 4,357,085 | 4,675,188 |
 | I. Cash and cash equivalents |
|
|
1,708,780 | 1,748,169 | 1,625,233 | 1,403,746 | 1,730,755 |
 | 1. Cash |
|
|
1,404,300 | 1,197,396 | 1,190,431 | 1,053,956 | 1,393,852 |
 | 2. Cash equivalents |
|
|
304,480 | 550,774 | 434,802 | 349,790 | 336,902 |
 | II. Short-term financial investments |
|
|
229,408 | 186,400 | 234,400 | 481,532 | 149,740 |
 | 1. Trading securities |
|
|
| | | 4,091 | 4,091 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
229,408 | 186,400 | 234,400 | 477,440 | 145,649 |
 | III. Short-term receivables |
|
|
1,481,354 | 1,533,651 | 1,521,173 | 1,424,008 | 1,286,245 |
 | 1. Short-term receivables of customers |
|
|
852,116 | 845,951 | 710,608 | 802,691 | 843,034 |
 | 2. Prepayments to suppliers |
|
|
568,572 | 486,256 | 399,976 | 555,301 | 334,636 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
20,000 | 186,000 | 313,086 | | |
 | 6. Other short-term receivables |
|
|
74,150 | 60,904 | 127,295 | 94,603 | 134,944 |
 | 7. Provision for doubtful short-term receivables |
|
|
-33,483 | -45,460 | -29,793 | -28,587 | -26,369 |
 | IV. Inventories |
|
|
987,264 | 757,327 | 943,470 | 813,766 | 1,226,579 |
 | 1. Inventories |
|
|
988,270 | 758,333 | 945,475 | 816,255 | 1,232,079 |
 | 2. Provision for decline in value of inventories |
|
|
-1,006 | -1,006 | -2,005 | -2,489 | -5,500 |
 | V. Other current assets |
|
|
154,702 | 161,100 | 232,882 | 234,033 | 281,869 |
 | 1. Short-term prepaid expenses |
|
|
25,609 | 21,886 | 19,023 | 28,281 | 22,938 |
 | 2. Deductible VAT |
|
|
128,910 | 139,110 | 213,781 | 204,862 | 258,321 |
 | 3. Taxes and the State Receivables |
|
|
183 | 104 | 78 | 889 | 610 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,316,916 | 7,566,204 | 8,050,325 | 8,349,784 | 8,549,669 |
 | I. Long-term receivables |
|
|
22,420 | 32,317 | 22,825 | 20,631 | 19,711 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22,420 | 21,899 | 22,825 | 20,631 | 19,711 |
 | 6. Provision for doubtful long-term receivables |
|
|
| 10,418 | | | |
 | II. Fixed assets |
|
|
2,812,891 | 2,788,795 | 2,783,295 | 2,769,138 | 2,706,616 |
 | 1. Tangible fixed assets |
|
|
2,640,130 | 2,621,675 | 2,620,814 | 2,611,511 | 2,553,253 |
 | - Cost |
|
|
5,058,402 | 5,100,415 | 5,187,251 | 5,261,700 | 5,280,364 |
 | - Accumulated depreciation |
|
|
-2,418,272 | -2,478,739 | -2,566,437 | -2,650,190 | -2,727,111 |
 | 2. Fixed assets of financial leasing |
|
|
35,578 | 33,617 | 32,668 | 31,718 | 30,769 |
 | - Cost |
|
|
41,204 | 47,221 | 47,221 | 47,221 | 47,221 |
 | - Accumulated depreciation |
|
|
-5,625 | -13,604 | -14,553 | -15,503 | -16,452 |
 | 3. Intangible fixed assets |
|
|
137,183 | 133,503 | 129,813 | 125,909 | 122,594 |
 | - Cost |
|
|
176,101 | 173,950 | 171,693 | 169,125 | 167,044 |
 | - Accumulated depreciation |
|
|
-38,918 | -40,447 | -41,880 | -43,216 | -44,450 |
 | III. Real Estate Investments |
|
|
1,261,820 | 1,274,660 | 1,259,564 | 1,242,286 | 1,227,037 |
 | - Cost |
|
|
1,504,476 | 1,532,508 | 1,532,508 | 1,530,414 | 1,530,414 |
 | - Accumulated depreciation |
|
|
-242,657 | -257,848 | -272,944 | -288,128 | -303,377 |
 | IV. Long-term assets in progress |
|
|
1,582,572 | 1,812,362 | 2,384,091 | 2,703,456 | 2,937,613 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,582,572 | 1,812,362 | 2,384,091 | 2,703,456 | 2,937,613 |
 | IV. Long-term financial investments |
|
|
487,497 | 507,019 | 512,250 | 551,987 | 612,156 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
457,041 | 476,563 | 481,794 | 519,478 | 579,700 |
 | 3. Other investments in equity instruments |
|
|
30,456 | 30,456 | 30,456 | 32,509 | 32,455 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,149,716 | 1,151,051 | 1,088,302 | 1,062,286 | 1,046,537 |
 | 1. Long-term prepaid expenses |
|
|
969,282 | 984,217 | 932,347 | 919,139 | 908,398 |
 | 2. Deferred income tax assets |
|
|
13,314 | 11,711 | 13,945 | 12,986 | 19,824 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
167,120 | 155,123 | 142,009 | 130,162 | 118,315 |
 | TOTAL ASSETS |
|
|
11,878,424 | 11,952,851 | 12,607,484 | 12,706,869 | 13,224,857 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,307,517 | 6,217,502 | 6,810,749 | 6,810,749 | 7,220,987 |
 | I. Current liabilities |
|
|
3,180,984 | 3,102,430 | 3,276,373 | 3,276,373 | 3,551,263 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,867,119 | 1,847,584 | 1,911,175 | 1,911,175 | 2,184,268 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
585,482 | 496,433 | 574,092 | 574,092 | 520,299 |
 | 4. Advances from customers |
|
|
149,541 | 132,881 | 138,597 | 138,597 | 352,922 |
 | 5. Taxes and other payables to the State Budget |
|
|
41,865 | 66,596 | 101,497 | 101,497 | 47,907 |
 | 6. Payables to employees |
|
|
59,122 | 57,708 | 62,663 | 62,663 | 68,008 |
 | 7. Short-term accrued expenses |
|
|
58,913 | 59,648 | 98,299 | 98,299 | 50,886 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
120,507 | 115,527 | 169,216 | 169,216 | 172,172 |
 | 11. Other short-term payables |
|
|
236,976 | 272,568 | 171,866 | 171,866 | 42,286 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
61,460 | 53,485 | 48,969 | 48,969 | 112,514 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,126,533 | 3,115,072 | 3,534,376 | 3,534,376 | 3,669,723 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,694 | 3,694 | 3,694 | 3,694 | 4,319 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,051,266 | 1,032,764 | 1,131,656 | 1,131,656 | 1,247,977 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
14,086 | 14,037 | 11,774 | 11,774 | 11,106 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,953 | 4,273 | 4,323 | 4,323 | 4,356 |
 | 11. Long-term unrealized revenue |
|
|
2,052,534 | 2,060,304 | 2,382,929 | 2,382,929 | 2,401,966 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,570,908 | 5,735,349 | 5,796,735 | 5,939,413 | 6,003,871 |
 | I. ShareHolder's equity |
|
|
5,570,908 | 5,735,349 | 5,796,735 | 5,939,413 | 6,003,871 |
 | 1. Owner's investment capital |
|
|
2,438,843 | 2,438,843 | 2,438,843 | 2,438,843 | 2,438,843 |
 | 2. Share capital surplus |
|
|
28,505 | 28,505 | 28,505 | 28,505 | 28,505 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
80,018 | 80,018 | 80,018 | 80,018 | 79,741 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
20,750 | 21,737 | 21,688 | 22,406 | 23,317 |
 | 8. Investment and development funds |
|
|
15,338 | 15,338 | 15,338 | 15,338 | 11,244 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-78,107 | -94,429 | -55,212 | 5,037 | 96,279 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-102,425 | -102,851 | -102,120 | -59,917 | -96,415 |
 | - Profit after tax undistributed this period |
|
|
24,319 | 8,422 | 46,909 | 64,953 | 192,694 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,065,561 | 3,245,337 | 3,267,554 | 3,349,266 | 3,325,941 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
11,878,424 | 11,952,851 | 12,607,484 | 12,706,869 | 13,224,857 |
There is no report.
|
|