|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,197,226 | 2,942,630 | 2,921,307 | 2,747,418 | 2,738,156 |
| I. Cash and cash equivalents |
|
|
29,818 | 39,671 | 41,273 | 31,916 | 72,362 |
| 1. Cash |
|
|
24,538 | 33,121 | 32,723 | 27,466 | 69,762 |
| 2. Cash equivalents |
|
|
5,280 | 6,550 | 8,550 | 4,450 | 2,600 |
| II. Short-term financial investments |
|
|
186,130 | 71,924 | 63,484 | 67,465 | 60,105 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
186,130 | 71,924 | 63,484 | 67,465 | 60,105 |
| III. Short-term receivables |
|
|
412,441 | 363,642 | 404,136 | 418,567 | 495,336 |
| 1. Short-term receivables of customers |
|
|
373,230 | 358,878 | 362,917 | 403,632 | 471,886 |
| 2. Prepayments to suppliers |
|
|
32,459 | 20,533 | 35,825 | 28,294 | 26,127 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,000 | 1,000 | 1,000 | | |
| 6. Other short-term receivables |
|
|
47,310 | 22,849 | 46,710 | 28,824 | 39,505 |
| 7. Provision for doubtful short-term receivables |
|
|
-41,558 | -39,618 | -42,316 | -42,183 | -42,183 |
| IV. Inventories |
|
|
2,448,137 | 2,344,299 | 2,309,003 | 2,131,507 | 2,007,151 |
| 1. Inventories |
|
|
2,459,410 | 2,361,165 | 2,325,869 | 2,147,661 | 2,023,305 |
| 2. Provision for decline in value of inventories |
|
|
-11,273 | -16,866 | -16,866 | -16,154 | -16,154 |
| V. Other current assets |
|
|
120,701 | 123,095 | 103,411 | 97,963 | 103,202 |
| 1. Short-term prepaid expenses |
|
|
22,330 | 20,786 | 17,946 | 18,413 | 22,033 |
| 2. Deductible VAT |
|
|
98,370 | 102,308 | 85,465 | 79,550 | 81,169 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,162,642 | 2,167,915 | 2,141,134 | 2,164,722 | 2,250,064 |
| I. Long-term receivables |
|
|
35,826 | 38,107 | 36,246 | 44,008 | 67,424 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
519 | 462 | 404 | 342 | 278 |
| 5. Other long-term receivables |
|
|
35,307 | 37,645 | 35,842 | 43,666 | 67,146 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,044,717 | 1,031,788 | 1,016,196 | 1,019,221 | 1,055,367 |
| 1. Tangible fixed assets |
|
|
334,987 | 324,927 | 288,930 | 289,346 | 298,486 |
| - Cost |
|
|
1,471,779 | 1,476,855 | 1,433,476 | 1,414,120 | 1,431,709 |
| - Accumulated depreciation |
|
|
-1,136,792 | -1,151,928 | -1,144,546 | -1,124,774 | -1,133,223 |
| 2. Fixed assets of financial leasing |
|
|
361,890 | 360,415 | 382,214 | 386,926 | 415,370 |
| - Cost |
|
|
419,847 | 427,728 | 460,028 | 475,496 | 517,354 |
| - Accumulated depreciation |
|
|
-57,957 | -67,313 | -77,814 | -88,570 | -101,985 |
| 3. Intangible fixed assets |
|
|
347,840 | 346,446 | 345,052 | 342,949 | 341,512 |
| - Cost |
|
|
375,481 | 375,481 | 375,481 | 375,644 | 375,644 |
| - Accumulated depreciation |
|
|
-27,641 | -29,035 | -30,429 | -32,696 | -34,133 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
902,246 | 918,169 | 916,168 | 932,537 | 964,185 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
902,246 | 918,169 | 916,168 | 932,537 | 964,185 |
| IV. Long-term financial investments |
|
|
73,640 | 71,816 | 71,816 | 69,661 | 69,661 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
67,012 | 64,978 | 64,978 | 62,888 | 62,888 |
| 3. Other investments in equity instruments |
|
|
20,304 | 20,304 | 20,304 | 20,304 | 20,304 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-13,676 | -13,466 | -13,466 | -13,530 | -13,530 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
106,212 | 108,034 | 100,707 | 99,295 | 93,425 |
| 1. Long-term prepaid expenses |
|
|
94,459 | 95,921 | 92,322 | 87,367 | 83,713 |
| 2. Deferred income tax assets |
|
|
11,753 | 12,113 | 8,386 | 11,928 | 9,713 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
5,359,868 | 5,110,545 | 5,062,440 | 4,912,141 | 4,988,220 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,375,700 | 2,260,023 | 2,197,671 | 2,065,965 | 2,130,002 |
| I. Current liabilities |
|
|
2,174,045 | 2,098,333 | 2,007,406 | 1,931,973 | 1,953,321 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,780,498 | 1,783,707 | 1,753,650 | 1,587,114 | 1,600,260 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
222,625 | 173,347 | 170,179 | 182,099 | 195,992 |
| 4. Advances from customers |
|
|
17,734 | 9,981 | 11,023 | 29,584 | 37,837 |
| 5. Taxes and other payables to the State Budget |
|
|
50,813 | 28,768 | 17,749 | 34,283 | 36,922 |
| 6. Payables to employees |
|
|
45,643 | 29,397 | 28,276 | 43,590 | 50,322 |
| 7. Short-term accrued expenses |
|
|
1,283 | 8,219 | 1,324 | 11,878 | 5,575 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
539 | 1,405 | 1,034 | 606 | 314 |
| 11. Other short-term payables |
|
|
54,451 | 63,116 | 23,841 | 42,544 | 25,873 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
459 | 394 | 330 | 275 | 226 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
201,655 | 161,690 | 190,264 | 133,992 | 176,681 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,341 | 2,341 | 2,341 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
185,242 | 144,866 | 173,441 | 119,737 | 162,426 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
505 | 916 | 916 | 1,392 | 1,392 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
13,566 | 13,566 | 13,566 | 12,863 | 12,863 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,984,168 | 2,850,523 | 2,864,770 | 2,846,175 | 2,858,217 |
| I. ShareHolder's equity |
|
|
2,984,168 | 2,850,523 | 2,864,770 | 2,846,175 | 2,858,217 |
| 1. Owner's investment capital |
|
|
1,335,396 | 1,335,396 | 1,335,396 | 1,335,396 | 1,335,396 |
| 2. Share capital surplus |
|
|
21,489 | 21,489 | 21,489 | 21,489 | 21,489 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-27,588 | -27,588 | -27,588 | -27,588 | -27,588 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,654,871 | 1,521,225 | 1,535,472 | 1,516,878 | 1,528,920 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,612,505 | 1,479,777 | 1,518,569 | 1,502,262 | 1,486,428 |
| - Profit after tax undistributed this period |
|
|
42,365 | 41,448 | 16,903 | 14,616 | 42,492 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,359,868 | 5,110,545 | 5,062,440 | 4,912,141 | 4,988,220 |
There is no report.
|
|