|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,116,994 | 1,200,950 | 1,187,853 | 1,042,915 | 934,596 |
 | I. Cash and cash equivalents |
|
|
727,457 | 697,665 | 883,311 | 832,548 | 698,357 |
 | 1. Cash |
|
|
703,837 | 654,331 | 863,363 | 801,748 | 625,735 |
 | 2. Cash equivalents |
|
|
23,620 | 43,334 | 19,948 | 30,800 | 72,622 |
 | II. Short-term financial investments |
|
|
194,334 | 289,408 | 110,340 | 8,300 | 43,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
194,334 | 289,408 | 110,340 | 8,300 | 43,000 |
 | III. Short-term receivables |
|
|
86,977 | 95,337 | 87,766 | 108,527 | 79,533 |
 | 1. Short-term receivables of customers |
|
|
76,659 | 84,119 | 71,978 | 90,282 | 63,438 |
 | 2. Prepayments to suppliers |
|
|
9,270 | 10,126 | 13,209 | 17,072 | 13,328 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,304 | 3,364 | 4,851 | 3,910 | 5,504 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,256 | -2,271 | -2,271 | -2,736 | -2,736 |
 | IV. Inventories |
|
|
87,925 | 98,300 | 85,510 | 73,292 | 92,347 |
 | 1. Inventories |
|
|
87,925 | 98,300 | 85,510 | 73,292 | 92,347 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
20,302 | 20,240 | 20,927 | 20,248 | 21,358 |
 | 1. Short-term prepaid expenses |
|
|
3,557 | 3,329 | 3,167 | 2,812 | 3,538 |
 | 2. Deductible VAT |
|
|
16,745 | 16,912 | 17,760 | 17,436 | 17,820 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,072,259 | 1,072,054 | 1,052,792 | 1,215,288 | 1,359,278 |
 | I. Long-term receivables |
|
|
159,719 | 159,720 | 159,681 | 159,681 | 159,681 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 159,681 |
 | 5. Other long-term receivables |
|
|
159,719 | 159,720 | 159,681 | 159,681 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
850,896 | 815,126 | 779,356 | 743,738 | 707,955 |
 | 1. Tangible fixed assets |
|
|
850,896 | 815,126 | 779,356 | 743,738 | 707,955 |
 | - Cost |
|
|
2,158,710 | 2,158,710 | 2,158,710 | 2,158,862 | 2,158,862 |
 | - Accumulated depreciation |
|
|
-1,307,814 | -1,343,584 | -1,379,354 | -1,415,124 | -1,450,907 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
650 | 650 | 650 | 650 | 650 |
 | - Accumulated depreciation |
|
|
-650 | -650 | -650 | -650 | -650 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,759 | 39,166 | 51,739 | 245,773 | 423,803 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,759 | 39,166 | 51,739 | 245,773 | 423,803 |
 | IV. Long-term financial investments |
|
|
700 | 390 | 390 | 380 | 380 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,120 | 2,120 | 2,120 | 2,120 | 2,120 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,420 | -1,730 | -1,730 | -1,740 | -1,740 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
52,185 | 57,653 | 61,627 | 65,716 | 67,460 |
 | 1. Long-term prepaid expenses |
|
|
52,185 | 57,653 | 61,627 | 65,716 | 67,460 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,189,253 | 2,273,004 | 2,240,645 | 2,258,203 | 2,293,874 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
741,243 | 793,411 | 691,356 | 636,226 | 613,627 |
 | I. Current liabilities |
|
|
291,436 | 398,331 | 296,276 | 295,872 | 273,273 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
193,582 | 196,944 | 121,671 | 134,263 | 130,006 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,542 | 61,466 | 34,781 | 20,923 | 48,322 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
11,977 | 27,901 | 46,282 | 73,716 | 14,923 |
 | 6. Payables to employees |
|
|
| | | 3,802 | |
 | 7. Short-term accrued expenses |
|
|
18,045 | 28,165 | 26,457 | 16,501 | 25,090 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
17,788 | 62,738 | 48,312 | 14,770 | 23,392 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
22,503 | 21,118 | 18,773 | 31,896 | 31,539 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
449,807 | 395,081 | 395,081 | 340,355 | 340,355 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
449,807 | 395,081 | 395,081 | 340,355 | 340,355 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,448,010 | 1,479,592 | 1,549,289 | 1,621,977 | 1,680,247 |
 | I. ShareHolder's equity |
|
|
1,448,010 | 1,479,592 | 1,549,289 | 1,621,977 | 1,680,247 |
 | 1. Owner's investment capital |
|
|
564,706 | 564,706 | 564,706 | 564,706 | 564,706 |
 | 2. Share capital surplus |
|
|
254,726 | 254,726 | 254,726 | 254,726 | 254,726 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-64,308 | -64,308 | -64,308 | -64,308 | -64,308 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
131,504 | 131,504 | 131,504 | 154,236 | 154,236 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
561,382 | 592,964 | 662,661 | 712,617 | 770,887 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
514,507 | 474,030 | 474,030 | 474,030 | 712,617 |
 | - Profit after tax undistributed this period |
|
|
46,875 | 118,934 | 188,631 | 238,587 | 58,270 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,189,253 | 2,273,004 | 2,240,645 | 2,258,203 | 2,293,874 |
There is no report.
|
|