|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,233,244 | 7,464,193 | 7,145,892 | 6,236,772 | 5,819,047 |
 | I. Cash and cash equivalents |
|
|
772,408 | 96,936 | 212,304 | 100,484 | 167,280 |
 | 1. Cash |
|
|
172,358 | 96,936 | 212,304 | 26,484 | 162,780 |
 | 2. Cash equivalents |
|
|
600,050 | | | 74,000 | 4,500 |
 | II. Short-term financial investments |
|
|
54,530 | 70,351 | 36,813 | 76,104 | 30,104 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
54,530 | 70,351 | 36,813 | 76,104 | 30,104 |
 | III. Short-term receivables |
|
|
5,125,777 | 5,927,710 | 5,670,489 | 5,028,795 | 4,717,489 |
 | 1. Short-term receivables of customers |
|
|
436,016 | 502,095 | 511,610 | 519,189 | 509,575 |
 | 2. Prepayments to suppliers |
|
|
308 | 93 | 476 | 215 | 16,399 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,931,400 | 3,652,235 | 3,296,335 | 2,699,468 | 2,558,058 |
 | 6. Other short-term receivables |
|
|
1,785,053 | 1,800,286 | 1,889,068 | 1,836,924 | 1,660,457 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,000 | -27,000 | -27,000 | -27,000 | -27,000 |
 | IV. Inventories |
|
|
2,014,478 | 1,228,691 | 1,084,267 | 899,794 | 775,944 |
 | 1. Inventories |
|
|
2,014,478 | 1,228,691 | 1,084,267 | 899,794 | 775,944 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
266,051 | 140,505 | 142,019 | 131,595 | 128,230 |
 | 1. Short-term prepaid expenses |
|
|
260,359 | 135,400 | 137,583 | 128,568 | 111,949 |
 | 2. Deductible VAT |
|
|
4,111 | 4,025 | 3,885 | 3,027 | 16,281 |
 | 3. Taxes and the State Receivables |
|
|
1,582 | 1,080 | 552 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,060,154 | 1,017,465 | 1,051,278 | 967,784 | 1,216,437 |
 | I. Long-term receivables |
|
|
799,774 | 753,403 | 772,777 | 688,419 | 1,086,856 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
118,139 | 138,939 | 155,389 | 206,610 | 260,410 |
 | 5. Other long-term receivables |
|
|
681,635 | 614,464 | 617,388 | 481,809 | 826,446 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
29,896 | 27,608 | 24,226 | 22,151 | 20,151 |
 | 1. Tangible fixed assets |
|
|
14,271 | 13,407 | 11,423 | 10,746 | 10,069 |
 | - Cost |
|
|
28,059 | 28,059 | 24,370 | 24,370 | 24,370 |
 | - Accumulated depreciation |
|
|
-13,787 | -14,652 | -12,946 | -13,623 | -14,300 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,624 | 14,202 | 12,803 | 11,405 | 10,082 |
 | - Cost |
|
|
19,238 | 19,238 | 19,165 | 19,238 | 19,238 |
 | - Accumulated depreciation |
|
|
-3,614 | -5,037 | -6,362 | -7,834 | -9,157 |
 | III. Real Estate Investments |
|
|
40,647 | 44,767 | 62,461 | 63,799 | 31,815 |
 | - Cost |
|
|
46,605 | 50,930 | 68,931 | 68,144 | 40,356 |
 | - Accumulated depreciation |
|
|
-5,958 | -6,163 | -6,470 | -4,346 | -8,541 |
 | IV. Long-term assets in progress |
|
|
| 195 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 195 | | | |
 | IV. Long-term financial investments |
|
|
89,425 | 89,425 | 89,425 | 89,425 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -89,425 |
 | 5. Investments holding until maturity |
|
|
89,425 | 89,425 | 89,425 | 89,425 | 89,425 |
 | V. Total other long-term assets |
|
|
100,412 | 102,067 | 102,389 | 103,991 | 77,616 |
 | 1. Long-term prepaid expenses |
|
|
6,489 | 5,976 | 5,394 | 4,763 | 4,039 |
 | 2. Deferred income tax assets |
|
|
93,923 | 96,091 | 96,995 | 99,228 | 73,577 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
9,293,398 | 8,481,658 | 8,197,170 | 7,204,556 | 7,035,484 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,417,277 | 5,391,368 | 5,105,318 | 4,088,541 | 3,898,395 |
 | I. Current liabilities |
|
|
5,284,699 | 4,280,433 | 4,432,107 | 3,456,257 | 3,210,829 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
769,264 | 800,662 | 979,170 | 820,150 | 1,046,029 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
476,963 | 366,089 | 328,831 | 301,413 | 285,989 |
 | 4. Advances from customers |
|
|
1,899,204 | 735,466 | 766,646 | 655,783 | 479,847 |
 | 5. Taxes and other payables to the State Budget |
|
|
233,642 | 335,842 | 308,367 | 309,017 | 197,216 |
 | 6. Payables to employees |
|
|
20 | 54 | 60 | 12 | 160 |
 | 7. Short-term accrued expenses |
|
|
539,674 | 625,189 | 642,199 | 632,619 | 436,494 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
303 | 10 | 27 | 40 | 26 |
 | 11. Other short-term payables |
|
|
1,345,629 | 1,397,121 | 1,386,806 | 717,223 | 745,068 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,132,577 | 1,110,935 | 673,211 | 632,283 | 687,566 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
110,362 | 111,968 | 113,588 | 114,381 | 114,627 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
691,055 | 688,589 | 251,840 | 215,775 | 371,116 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
265,758 | 239,707 | 236,257 | 229,751 | 129,224 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
65,402 | 70,672 | 71,527 | 72,376 | 72,599 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,876,121 | 3,090,289 | 3,091,852 | 3,116,016 | 3,137,089 |
 | I. ShareHolder's equity |
|
|
2,876,121 | 3,090,289 | 3,091,852 | 3,116,016 | 3,137,089 |
 | 1. Owner's investment capital |
|
|
1,251,184 | 1,251,184 | 1,251,184 | 1,563,973 | 1,625,281 |
 | 2. Share capital surplus |
|
|
179,039 | 179,039 | 179,039 | 179,039 | 179,039 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,368,363 | 1,568,654 | 1,594,112 | 1,305,616 | 1,291,766 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,193,005 | 1,368,363 | 1,368,363 | 1,055,574 | 994,266 |
 | - Profit after tax undistributed this period |
|
|
175,358 | 200,291 | 225,749 | 250,042 | 297,501 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
77,536 | 91,412 | 67,516 | 67,388 | 41,002 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
9,293,398 | 8,481,658 | 8,197,170 | 7,204,556 | 7,035,484 |
There is no report.
|
|