|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,956,591 | 1,610,368 | 1,403,149 | 8,530,342 | 8,485,487 |
 | I. Cash and cash equivalents |
|
|
22,045 | 90,780 | 46,390 | 708,020 | 494,793 |
 | 1. Cash |
|
|
22,045 | 90,780 | 46,390 | 648,020 | 133,463 |
 | 2. Cash equivalents |
|
|
| | | 60,000 | 361,331 |
 | II. Short-term financial investments |
|
|
22,811 | 22,111 | 468,179 | 2,522,017 | 2,560,659 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
22,811 | 22,111 | 468,179 | 2,522,017 | 2,560,659 |
 | III. Short-term receivables |
|
|
1,313,685 | 1,104,142 | 506,409 | 1,028,644 | 994,023 |
 | 1. Short-term receivables of customers |
|
|
231,743 | 123,881 | 98,910 | 78,317 | 52,966 |
 | 2. Prepayments to suppliers |
|
|
1,470 | 3,295 | 3,000 | 254,129 | 294,320 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,107,471 | 1,003,966 | 431,499 | 723,198 | 673,737 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,000 | -27,000 | -27,000 | -27,000 | -27,000 |
 | IV. Inventories |
|
|
522,794 | 347,823 | 328,722 | 3,450,837 | 3,567,341 |
 | 1. Inventories |
|
|
522,794 | 347,823 | 328,722 | 3,450,837 | 3,567,341 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
75,256 | 45,511 | 53,450 | 820,824 | 868,670 |
 | 1. Short-term prepaid expenses |
|
|
65,213 | 42,736 | 29,344 | 792,744 | 843,335 |
 | 2. Deductible VAT |
|
|
10,037 | 2,775 | 2,927 | 6,749 | 3,933 |
 | 3. Taxes and the State Receivables |
|
|
6 | | | 152 | 76 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 21,179 | 21,179 | 21,325 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,055,028 | 3,866,577 | 3,993,430 | 2,941,585 | 2,953,982 |
 | I. Long-term receivables |
|
|
3,986,509 | 3,816,902 | 73 | 73 | 53 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 3,816,902 | | | |
 | 5. Other long-term receivables |
|
|
3,986,509 | | 73 | 73 | 53 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,273 | 11,180 | 9,280 | 7,621 | 5,749 |
 | 1. Tangible fixed assets |
|
|
6,301 | 5,796 | 5,249 | 4,702 | 4,191 |
 | - Cost |
|
|
20,094 | 20,136 | 20,136 | 20,136 | 20,173 |
 | - Accumulated depreciation |
|
|
-13,793 | -14,340 | -14,887 | -15,434 | -15,982 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,972 | 5,384 | 4,031 | 2,919 | 1,559 |
 | - Cost |
|
|
19,039 | 19,732 | 19,732 | 20,032 | 20,052 |
 | - Accumulated depreciation |
|
|
-13,066 | -14,348 | -15,702 | -17,114 | -18,494 |
 | III. Real Estate Investments |
|
|
23,960 | 22,933 | 22,787 | 22,641 | 22,495 |
 | - Cost |
|
|
26,283 | 25,361 | 25,361 | 25,361 | 25,361 |
 | - Accumulated depreciation |
|
|
-2,324 | -2,428 | -2,574 | -2,720 | -2,866 |
 | IV. Long-term assets in progress |
|
|
1,190 | 723 | 1,028 | 1,109 | 1,109 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,190 | 723 | 1,028 | 1,109 | 1,109 |
 | IV. Long-term financial investments |
|
|
| | 3,943,759 | 2,857,035 | 2,877,615 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | 3,943,759 | 2,845,035 | 2,832,115 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -89,425 | | |
 | 5. Investments holding until maturity |
|
|
| | 89,425 | 12,000 | 45,500 |
 | V. Total other long-term assets |
|
|
31,096 | 14,839 | 16,504 | 53,107 | 46,961 |
 | 1. Long-term prepaid expenses |
|
|
5,330 | 4,399 | 3,357 | 3,811 | 3,380 |
 | 2. Deferred income tax assets |
|
|
25,766 | 10,440 | 10,147 | 46,296 | 40,581 |
 | 3. Other long-term assets |
|
|
| | 3,000 | 3,000 | 3,000 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,011,619 | 5,476,945 | 5,396,579 | 11,471,928 | 11,439,469 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,675,939 | 1,961,947 | 1,876,582 | 7,678,693 | 7,630,881 |
 | I. Current liabilities |
|
|
2,121,661 | 1,591,377 | 1,697,970 | 6,687,193 | 6,738,586 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
928,358 | 810,679 | 1,006,564 | 2,253,913 | 2,173,145 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
97,636 | 22,412 | 5,987 | 128,658 | 100,006 |
 | 4. Advances from customers |
|
|
234,164 | 113,680 | 77,287 | 3,417,528 | 3,623,509 |
 | 5. Taxes and other payables to the State Budget |
|
|
82,329 | 55,878 | 52,019 | 204,016 | 206,446 |
 | 6. Payables to employees |
|
|
| 11,541 | | | |
 | 7. Short-term accrued expenses |
|
|
219,828 | 110,505 | 121,881 | 137,339 | 119,063 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5 | 5 | | 12,145 | 12,145 |
 | 11. Other short-term payables |
|
|
522,053 | 455,831 | 423,387 | 522,750 | 493,542 |
 | 12. Provision for short term payables |
|
|
17,289 | 6,371 | 6,373 | 6,371 | 6,259 |
 | 13. Bonus and welfare fund |
|
|
20,000 | 4,473 | 4,473 | 4,473 | 4,473 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
554,277 | 370,571 | 178,612 | 991,500 | 892,296 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
114,923 | 114,911 | 115,288 | 117,921 | 117,585 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
264,718 | 192,742 | | 422,894 | 324,516 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
118,439 | 6,435 | 6,843 | 394,202 | 393,711 |
 | 9. Provision for job loss allowance |
|
|
| 56,483 | | | |
 | 10. Provision for long-term payables |
|
|
56,197 | | 56,482 | 56,483 | 56,483 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,335,680 | 3,514,998 | 3,519,997 | 3,793,235 | 3,808,587 |
 | I. ShareHolder's equity |
|
|
3,335,680 | 3,514,998 | 3,519,997 | 3,793,235 | 3,808,587 |
 | 1. Owner's investment capital |
|
|
1,625,281 | 1,625,281 | 1,625,281 | 1,625,281 | 1,625,281 |
 | 2. Share capital surplus |
|
|
179,039 | 179,039 | 179,039 | 179,039 | 179,039 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 188,519 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,531,249 | 1,710,581 | 1,715,596 | 1,988,527 | 1,815,356 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,331,385 | 1,331,385 | 1,710,581 | 1,710,581 | 1,522,062 |
 | - Profit after tax undistributed this period |
|
|
199,864 | 379,195 | 5,015 | 277,946 | 293,295 |
 | 12. Investment capital resource for basic construction |
|
|
| 97 | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
111 | | 81 | 388 | 392 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,011,619 | 5,476,945 | 5,396,579 | 11,471,928 | 11,439,469 |
There is no report.
|
|