|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,679,286 | 1,048,921 | 1,028,782 | 1,148,949 | 1,365,526 |
 | I. Cash and cash equivalents |
|
|
37,078 | 1,284 | 104,498 | 4,633 | 166,741 |
 | 1. Cash |
|
|
32,078 | 1,284 | 4,498 | 4,633 | 26,741 |
 | 2. Cash equivalents |
|
|
5,000 | | 100,000 | | 140,000 |
 | II. Short-term financial investments |
|
|
939,963 | 200,000 | 210,000 | 390,174 | 240,266 |
 | 1. Trading securities |
|
|
739,963 | | | 180,174 | 220,266 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
200,000 | 200,000 | 210,000 | 210,000 | 20,000 |
 | III. Short-term receivables |
|
|
511,419 | 599,258 | 481,025 | 526,538 | 703,443 |
 | 1. Short-term receivables of customers |
|
|
300,848 | 356,004 | 353,267 | 308,176 | 412,577 |
 | 2. Prepayments to suppliers |
|
|
157,135 | 164,712 | 79,937 | 207,462 | 267,504 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
66,081 | 91,187 | 60,779 | 23,859 | 34,801 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,644 | -12,644 | -12,959 | -12,959 | -11,438 |
 | IV. Inventories |
|
|
188,892 | 245,321 | 230,450 | 222,181 | 243,246 |
 | 1. Inventories |
|
|
188,892 | 245,321 | 230,450 | 222,181 | 243,246 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,935 | 3,059 | 2,809 | 5,423 | 11,829 |
 | 1. Short-term prepaid expenses |
|
|
1,050 | 1,644 | 1,629 | 2,100 | 1,221 |
 | 2. Deductible VAT |
|
|
885 | 959 | 1,180 | 3,323 | 10,609 |
 | 3. Taxes and the State Receivables |
|
|
| 456 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
315,035 | 312,801 | 312,558 | 251,278 | 205,433 |
 | I. Long-term receivables |
|
|
90,000 | 240,000 | 240,000 | 180,302 | 139,802 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
90,000 | 240,000 | 240,000 | 180,302 | 139,802 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
63,977 | 61,759 | 61,892 | 60,651 | 60,105 |
 | 1. Tangible fixed assets |
|
|
36,036 | 34,572 | 33,206 | 32,147 | 31,782 |
 | - Cost |
|
|
269,358 | 269,358 | 269,358 | 269,623 | 265,788 |
 | - Accumulated depreciation |
|
|
-233,322 | -234,786 | -236,152 | -237,477 | -234,006 |
 | 2. Fixed assets of financial leasing |
|
|
| | 1,680 | 1,680 | 1,680 |
 | - Cost |
|
|
| | 1,680 | 1,680 | 1,680 |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,941 | 27,187 | 27,006 | 26,825 | 26,644 |
 | - Cost |
|
|
34,118 | 33,545 | 33,545 | 33,545 | 33,545 |
 | - Accumulated depreciation |
|
|
-6,177 | -6,358 | -6,539 | -6,720 | -6,901 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
178 | 720 | 1,013 | 1,003 | 1,095 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
178 | 720 | 1,013 | 1,003 | 1,095 |
 | IV. Long-term financial investments |
|
|
156,900 | 6,900 | 6,900 | 6,900 | 2,024 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
156,900 | 6,900 | 6,900 | 6,900 | 2,024 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,979 | 3,422 | 2,753 | 2,422 | 2,406 |
 | 1. Long-term prepaid expenses |
|
|
3,979 | 3,422 | 2,753 | 2,422 | 2,406 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,994,321 | 1,361,722 | 1,341,341 | 1,400,227 | 1,570,959 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,518,481 | 881,127 | 856,278 | 906,037 | 1,049,619 |
 | I. Current liabilities |
|
|
1,518,087 | 881,113 | 855,087 | 904,969 | 1,048,103 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
614,252 | 616,859 | 618,058 | 680,394 | 737,037 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
147,850 | 249,902 | 210,733 | 179,639 | 265,644 |
 | 4. Advances from customers |
|
|
2,178 | 1,331 | 11,060 | 25,762 | 22,283 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,856 | 5,588 | 6,342 | 6,945 | 12,085 |
 | 6. Payables to employees |
|
|
20 | | | | |
 | 7. Short-term accrued expenses |
|
|
1,421 | 1,105 | 994 | 1,225 | 2,042 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 3,737 | 2,629 |
 | 11. Other short-term payables |
|
|
745,595 | 4,677 | 4,688 | 4,619 | 4,723 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,914 | 1,652 | 3,211 | 2,649 | 1,660 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
394 | 14 | 1,192 | 1,069 | 1,516 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
394 | 14 | 14 | 14 | 584 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 1,178 | 1,055 | 932 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
475,841 | 480,595 | 485,062 | 494,190 | 521,340 |
 | I. ShareHolder's equity |
|
|
475,841 | 480,595 | 485,062 | 494,190 | 521,340 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,010 | 13,010 | 14,410 | 14,410 | 14,410 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
112,831 | 117,585 | 120,652 | 129,780 | 156,930 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
84,904 | 112,915 | 109,610 | 109,610 | 109,610 |
 | - Profit after tax undistributed this period |
|
|
27,927 | 4,670 | 11,042 | 20,169 | 47,320 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,994,321 | 1,361,722 | 1,341,341 | 1,400,227 | 1,570,959 |
There is no report.
|
|