|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
966,462 | 879,390 | 906,409 | 1,679,286 | 1,048,921 |
 | I. Cash and cash equivalents |
|
|
4,112 | 16,801 | 7,373 | 37,078 | 1,284 |
 | 1. Cash |
|
|
4,112 | 16,801 | 7,373 | 32,078 | 1,284 |
 | 2. Cash equivalents |
|
|
| | | 5,000 | |
 | II. Short-term financial investments |
|
|
1,328 | 151,695 | 150,000 | 939,963 | 200,000 |
 | 1. Trading securities |
|
|
1,695 | 1,695 | | 739,963 | |
 | 2. Provision for diminution in value of trading securities |
|
|
-368 | | | | |
 | 3. Investments holding until maturity |
|
|
| 150,000 | 150,000 | 200,000 | 200,000 |
 | III. Short-term receivables |
|
|
770,950 | 581,563 | 526,765 | 511,419 | 599,258 |
 | 1. Short-term receivables of customers |
|
|
501,509 | 528,757 | 434,765 | 300,848 | 356,004 |
 | 2. Prepayments to suppliers |
|
|
131,226 | 7,278 | 4,600 | 157,135 | 164,712 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
150,059 | 58,043 | 99,916 | 66,081 | 91,187 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,844 | -12,515 | -12,515 | -12,644 | -12,644 |
 | IV. Inventories |
|
|
187,210 | 124,448 | 217,334 | 188,892 | 245,321 |
 | 1. Inventories |
|
|
187,210 | 124,448 | 217,334 | 188,892 | 245,321 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,863 | 4,883 | 4,936 | 1,935 | 3,059 |
 | 1. Short-term prepaid expenses |
|
|
1,177 | 3,212 | 3,306 | 1,050 | 1,644 |
 | 2. Deductible VAT |
|
|
1,655 | 1,671 | 1,630 | 885 | 959 |
 | 3. Taxes and the State Receivables |
|
|
31 | | | | 456 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
172,677 | 320,208 | 318,349 | 315,035 | 312,801 |
 | I. Long-term receivables |
|
|
90,000 | 90,000 | 90,000 | 90,000 | 240,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
90,000 | 90,000 | 90,000 | 90,000 | 240,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
68,919 | 67,252 | 65,651 | 63,977 | 61,759 |
 | 1. Tangible fixed assets |
|
|
40,435 | 38,949 | 37,528 | 36,036 | 34,572 |
 | - Cost |
|
|
269,223 | 269,264 | 269,358 | 269,358 | 269,358 |
 | - Accumulated depreciation |
|
|
-228,788 | -230,315 | -231,830 | -233,322 | -234,786 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
28,484 | 28,303 | 28,122 | 27,941 | 27,187 |
 | - Cost |
|
|
34,118 | 34,118 | 34,118 | 34,118 | 33,545 |
 | - Accumulated depreciation |
|
|
-5,634 | -5,815 | -5,996 | -6,177 | -6,358 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 89 | 178 | 720 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 89 | 178 | 720 |
 | IV. Long-term financial investments |
|
|
8,209 | 158,209 | 158,209 | 156,900 | 6,900 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
6,900 | 156,900 | 156,900 | 156,900 | 6,900 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,309 | 1,309 | 1,309 | | |
 | V. Total other long-term assets |
|
|
5,549 | 4,746 | 4,400 | 3,979 | 3,422 |
 | 1. Long-term prepaid expenses |
|
|
5,549 | 4,746 | 4,400 | 3,979 | 3,422 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,139,139 | 1,199,598 | 1,224,758 | 1,994,321 | 1,361,722 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
685,283 | 738,804 | 758,597 | 1,518,481 | 881,127 |
 | I. Current liabilities |
|
|
684,889 | 738,411 | 758,204 | 1,518,087 | 881,113 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
592,707 | 533,661 | 492,251 | 614,252 | 616,859 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
76,164 | 128,312 | 184,809 | 147,850 | 249,902 |
 | 4. Advances from customers |
|
|
2,365 | 671 | 1,551 | 2,178 | 1,331 |
 | 5. Taxes and other payables to the State Budget |
|
|
733 | 3,059 | 6,082 | 4,856 | 5,588 |
 | 6. Payables to employees |
|
|
| | 1,035 | 20 | |
 | 7. Short-term accrued expenses |
|
|
1,083 | 1,443 | 1,219 | 1,421 | 1,105 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,156 | 69,069 | 69,285 | 745,595 | 4,677 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
681 | 2,196 | 1,972 | 1,914 | 1,652 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
394 | 394 | 394 | 394 | 14 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
394 | 394 | 394 | 394 | 14 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
453,856 | 460,794 | 466,161 | 475,841 | 480,595 |
 | I. ShareHolder's equity |
|
|
453,856 | 460,794 | 466,161 | 475,841 | 480,595 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,684 | 13,010 | 13,010 | 13,010 | 13,010 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
92,173 | 97,784 | 103,151 | 112,831 | 117,585 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
88,059 | 84,904 | 84,904 | 84,904 | 112,915 |
 | - Profit after tax undistributed this period |
|
|
4,113 | 12,880 | 18,247 | 27,927 | 4,670 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,139,139 | 1,199,598 | 1,224,758 | 1,994,321 | 1,361,722 |
There is no report.
|
|