|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,148,949 | 1,365,526 | 1,584,446 | 1,504,195 | 1,688,850 |
 | I. Cash and cash equivalents |
|
|
4,633 | 166,741 | 26,591 | 14,724 | 13,722 |
 | 1. Cash |
|
|
4,633 | 26,741 | 26,591 | 14,724 | 13,722 |
 | 2. Cash equivalents |
|
|
| 140,000 | | | |
 | II. Short-term financial investments |
|
|
390,174 | 240,266 | 320,866 | 381,093 | 313,543 |
 | 1. Trading securities |
|
|
180,174 | 220,266 | 220,266 | 216,193 | 39,543 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
210,000 | 20,000 | 100,600 | 164,900 | 274,000 |
 | III. Short-term receivables |
|
|
526,538 | 703,443 | 1,042,983 | 924,858 | 1,107,582 |
 | 1. Short-term receivables of customers |
|
|
308,176 | 412,577 | 546,925 | 280,996 | 373,333 |
 | 2. Prepayments to suppliers |
|
|
207,462 | 267,504 | 396,350 | 586,228 | 492,793 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
23,859 | 34,801 | 111,146 | 69,568 | 253,391 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,959 | -11,438 | -11,438 | -11,935 | -11,935 |
 | IV. Inventories |
|
|
222,181 | 243,246 | 182,367 | 177,752 | 248,964 |
 | 1. Inventories |
|
|
222,181 | 243,246 | 182,367 | 177,752 | 248,964 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,423 | 11,829 | 11,638 | 5,768 | 5,038 |
 | 1. Short-term prepaid expenses |
|
|
2,100 | 1,221 | 1,182 | 1,356 | 1,888 |
 | 2. Deductible VAT |
|
|
3,323 | 10,609 | 10,457 | 4,412 | 3,150 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
251,278 | 205,433 | 63,596 | 61,619 | 61,532 |
 | I. Long-term receivables |
|
|
180,302 | 139,802 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
180,302 | 139,802 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
60,651 | 60,105 | 60,204 | 52,560 | 51,320 |
 | 1. Tangible fixed assets |
|
|
32,147 | 31,782 | 32,062 | 29,753 | 28,800 |
 | - Cost |
|
|
269,623 | 265,788 | 267,394 | 255,192 | 255,244 |
 | - Accumulated depreciation |
|
|
-237,477 | -234,006 | -235,333 | -225,439 | -226,444 |
 | 2. Fixed assets of financial leasing |
|
|
1,680 | 1,680 | 1,680 | 1,365 | 1,208 |
 | - Cost |
|
|
1,680 | 1,680 | 1,680 | 1,680 | 1,680 |
 | - Accumulated depreciation |
|
|
| | | -315 | -472 |
 | 3. Intangible fixed assets |
|
|
26,825 | 26,644 | 26,463 | 21,442 | 21,313 |
 | - Cost |
|
|
33,545 | 33,545 | 33,545 | 26,499 | 26,499 |
 | - Accumulated depreciation |
|
|
-6,720 | -6,901 | -7,082 | -5,057 | -5,186 |
 | III. Real Estate Investments |
|
|
| | | 5,973 | 5,875 |
 | - Cost |
|
|
| | | 19,422 | 19,422 |
 | - Accumulated depreciation |
|
|
| | | -13,448 | -13,547 |
 | IV. Long-term assets in progress |
|
|
1,003 | 1,095 | 1,178 | 115 | 1,463 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,003 | 1,095 | 1,178 | 115 | 1,463 |
 | IV. Long-term financial investments |
|
|
6,900 | 2,024 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
6,900 | 2,024 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,422 | 2,406 | 2,213 | 2,970 | 2,873 |
 | 1. Long-term prepaid expenses |
|
|
2,422 | 2,406 | 2,213 | 2,970 | 2,873 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,400,227 | 1,570,959 | 1,648,042 | 1,565,814 | 1,750,382 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
906,037 | 1,049,619 | 1,108,664 | 1,020,718 | 1,194,790 |
 | I. Current liabilities |
|
|
904,969 | 1,048,103 | 1,107,162 | 1,019,405 | 1,193,288 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
680,394 | 737,037 | 768,555 | 791,049 | 786,770 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
179,639 | 265,644 | 277,871 | 132,913 | 225,704 |
 | 4. Advances from customers |
|
|
25,762 | 22,283 | 34,805 | 76,344 | 155,916 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,945 | 12,085 | 16,442 | 8,423 | 13,170 |
 | 6. Payables to employees |
|
|
| | | 646 | 1,437 |
 | 7. Short-term accrued expenses |
|
|
1,225 | 2,042 | 2,510 | 1,368 | 2,013 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,737 | 2,629 | 1,522 | 414 | 45 |
 | 11. Other short-term payables |
|
|
4,619 | 4,723 | 4,113 | 4,238 | 4,381 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,649 | 1,660 | 1,344 | 4,010 | 3,852 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,069 | 1,516 | 1,502 | 1,313 | 1,502 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
14 | 584 | 1,061 | 1,061 | 1,061 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,055 | 932 | 441 | 252 | 441 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
494,190 | 521,340 | 539,378 | 545,097 | 555,592 |
 | I. ShareHolder's equity |
|
|
494,190 | 521,340 | 539,378 | 545,097 | 555,592 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,410 | 14,410 | 14,410 | 16,776 | 16,776 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
129,780 | 156,930 | 174,968 | 178,320 | 188,816 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
109,610 | 109,610 | 156,930 | 151,694 | 151,694 |
 | - Profit after tax undistributed this period |
|
|
20,169 | 47,320 | 18,038 | 26,626 | 37,122 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,400,227 | 1,570,959 | 1,648,042 | 1,565,814 | 1,750,382 |
There is no report.
|
|