|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
356,962 | 307,926 | 307,425 | 317,083 | 314,516 |
 | I. Cash and cash equivalents |
|
|
24,064 | 11,364 | 21,886 | 15,507 | 12,026 |
 | 1. Cash |
|
|
24,064 | 11,364 | 21,886 | 15,507 | |
 | 2. Cash equivalents |
|
|
| | | | 12,026 |
 | II. Short-term financial investments |
|
|
107,000 | 122,000 | 135,000 | 134,000 | 121,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
107,000 | 122,000 | 135,000 | 134,000 | 121,000 |
 | III. Short-term receivables |
|
|
77,534 | 51,946 | 50,766 | 46,814 | 71,436 |
 | 1. Short-term receivables of customers |
|
|
77,948 | 51,253 | 50,817 | 45,767 | 71,498 |
 | 2. Prepayments to suppliers |
|
|
19 | | 159 | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
393 | 1,518 | 615 | 1,772 | 663 |
 | 7. Provision for doubtful short-term receivables |
|
|
-825 | -825 | -825 | -726 | -726 |
 | IV. Inventories |
|
|
147,828 | 121,863 | 98,572 | 120,532 | 109,580 |
 | 1. Inventories |
|
|
147,828 | 121,863 | 98,572 | 120,532 | 109,580 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
536 | 752 | 1,201 | 230 | 474 |
 | 1. Short-term prepaid expenses |
|
|
536 | 729 | 571 | 230 | 474 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 23 | 631 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
35,655 | 34,126 | 32,330 | 30,559 | 28,262 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
35,355 | 34,095 | 32,330 | 30,559 | 28,262 |
 | 1. Tangible fixed assets |
|
|
19,473 | 18,333 | 16,690 | 15,040 | 12,864 |
 | - Cost |
|
|
140,488 | 141,034 | 141,091 | 141,148 | 141,148 |
 | - Accumulated depreciation |
|
|
-121,015 | -122,700 | -124,401 | -126,108 | -128,283 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,882 | 15,761 | 15,640 | 15,519 | 15,398 |
 | - Cost |
|
|
24,248 | 24,248 | 24,248 | 24,248 | 24,248 |
 | - Accumulated depreciation |
|
|
-8,366 | -8,487 | -8,608 | -8,729 | -8,851 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
300 | 31 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
300 | 31 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
392,618 | 342,052 | 339,755 | 347,641 | 342,778 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
98,215 | 58,303 | 59,354 | 82,755 | 62,054 |
 | I. Current liabilities |
|
|
98,215 | 58,303 | 59,354 | 82,755 | 62,054 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
78,334 | 34,348 | 33,544 | 43,179 | 47,860 |
 | 4. Advances from customers |
|
|
804 | 1,233 | 147 | 137 | 272 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,360 | 12,856 | 13,512 | 8,972 | 6,677 |
 | 6. Payables to employees |
|
|
10,955 | 8,691 | 10,820 | 11,063 | 6,170 |
 | 7. Short-term accrued expenses |
|
|
| | | | 268 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
710 | 1,123 | 1,280 | 19,353 | 756 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
51 | 51 | 51 | 51 | 51 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
294,403 | 283,749 | 280,401 | 264,886 | 280,724 |
 | I. ShareHolder's equity |
|
|
294,403 | 283,749 | 280,401 | 264,886 | 280,724 |
 | 1. Owner's investment capital |
|
|
230,398 | 230,398 | 230,398 | 230,398 | 230,398 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,235 | 7,235 | 7,235 | 7,235 | 7,235 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
56,769 | 46,115 | 42,768 | 27,252 | 43,090 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,731 | 1,479 | 1,479 | 1,479 | 27,252 |
 | - Profit after tax undistributed this period |
|
|
22,038 | 44,636 | 41,288 | 25,773 | 15,838 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
392,618 | 342,052 | 339,755 | 347,641 | 342,778 |
There is no report.
|
|