|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
200,334 | 200,892 | 210,123 | 220,210 | 157,835 |
 | I. Cash and cash equivalents |
|
|
32,023 | 28,794 | 34,598 | 37,603 | 37,593 |
 | 1. Cash |
|
|
32,023 | 28,794 | 34,598 | 37,603 | 37,593 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
95,515 | 102,103 | 115,963 | 110,837 | 50,963 |
 | 1. Trading securities |
|
|
2,999 | 8,922 | 8,922 | 8,922 | 8,922 |
 | 2. Provision for diminution in value of trading securities |
|
|
-233 | | | -406 | |
 | 3. Investments holding until maturity |
|
|
92,748 | 93,181 | 107,041 | 102,321 | 42,041 |
 | III. Short-term receivables |
|
|
59,886 | 52,427 | 43,698 | 60,917 | 42,884 |
 | 1. Short-term receivables of customers |
|
|
30,387 | 42,802 | 38,223 | 54,180 | 38,177 |
 | 2. Prepayments to suppliers |
|
|
1,708 | 1,472 | 526 | 740 | 1,415 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,000 | 4,500 | 500 | 480 | |
 | 6. Other short-term receivables |
|
|
24,791 | 3,679 | 4,475 | 5,517 | 3,292 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -26 | -26 | | |
 | IV. Inventories |
|
|
11,810 | 16,659 | 14,883 | 9,531 | 21,852 |
 | 1. Inventories |
|
|
11,810 | 16,659 | 14,883 | 9,531 | 21,900 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -48 |
 | V. Other current assets |
|
|
1,100 | 909 | 981 | 1,322 | 4,544 |
 | 1. Short-term prepaid expenses |
|
|
78 | 80 | 41 | 83 | 92 |
 | 2. Deductible VAT |
|
|
326 | 706 | 522 | 815 | 3,679 |
 | 3. Taxes and the State Receivables |
|
|
696 | 122 | 418 | 424 | 772 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
276,249 | 295,712 | 297,217 | 343,869 | 377,280 |
 | I. Long-term receivables |
|
|
364 | 1,975 | 2,027 | 2,022 | 1,230 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 808 | 808 | 808 | |
 | 5. Other long-term receivables |
|
|
364 | 1,167 | 1,219 | 1,214 | 1,230 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
22,695 | 23,616 | 22,990 | 22,364 | 21,738 |
 | 1. Tangible fixed assets |
|
|
5,466 | 6,590 | 6,166 | 5,742 | 5,319 |
 | - Cost |
|
|
16,803 | 17,678 | 17,678 | 17,678 | 17,678 |
 | - Accumulated depreciation |
|
|
-11,337 | -11,088 | -11,512 | -11,935 | -12,359 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,229 | 17,026 | 16,824 | 16,622 | 16,419 |
 | - Cost |
|
|
19,287 | 19,287 | 19,287 | 19,287 | 19,287 |
 | - Accumulated depreciation |
|
|
-2,058 | -2,260 | -2,462 | -2,665 | -2,867 |
 | III. Real Estate Investments |
|
|
177,294 | 193,920 | 193,870 | 238,518 | 273,227 |
 | - Cost |
|
|
177,435 | 194,134 | 194,192 | 238,964 | 273,798 |
 | - Accumulated depreciation |
|
|
-141 | -214 | -322 | -446 | -570 |
 | IV. Long-term assets in progress |
|
|
1,422 | 3,980 | 7,360 | 12,430 | 14,354 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,422 | 3,980 | 7,360 | 12,430 | 14,354 |
 | IV. Long-term financial investments |
|
|
73,604 | 71,452 | 70,303 | 68,027 | 66,283 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,296 | 6,875 | 6,875 | 4,808 | 4,884 |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-99 | -99 | -99 | -99 | -1,089 |
 | 5. Investments holding until maturity |
|
|
59,406 | 61,676 | 60,527 | 60,317 | 59,488 |
 | V. Total other long-term assets |
|
|
870 | 767 | 668 | 509 | 448 |
 | 1. Long-term prepaid expenses |
|
|
870 | 767 | 668 | 509 | 448 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
476,583 | 496,603 | 507,341 | 564,079 | 535,115 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
94,625 | 114,997 | 125,260 | 149,765 | 118,824 |
 | I. Current liabilities |
|
|
91,729 | 111,580 | 122,364 | 146,506 | 115,181 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
46,845 | 46,961 | 60,219 | 67,876 | 56,164 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,744 | 38,558 | 34,481 | 44,837 | 38,061 |
 | 4. Advances from customers |
|
|
13,591 | 14,373 | 14,863 | 10,029 | 11,915 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,718 | 4,956 | 6,933 | 14,819 | 4,786 |
 | 6. Payables to employees |
|
|
2,354 | 2,334 | 2,418 | 2,577 | 2,628 |
 | 7. Short-term accrued expenses |
|
|
586 | 2,346 | 1,545 | 4,946 | 543 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 871 | 91 | 240 | 101 |
 | 11. Other short-term payables |
|
|
890 | 1,182 | 1,813 | 1,183 | 984 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,896 | 3,417 | 2,896 | 3,259 | 3,642 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 300 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,896 | 3,417 | 2,896 | 3,259 | 3,342 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
381,958 | 381,606 | 382,081 | 414,313 | 416,291 |
 | I. ShareHolder's equity |
|
|
381,958 | 381,606 | 382,081 | 414,313 | 416,291 |
 | 1. Owner's investment capital |
|
|
213,805 | 213,805 | 213,805 | 213,805 | 213,805 |
 | 2. Share capital surplus |
|
|
35 | 35 | 35 | 35 | 35 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-1,313 | -2,474 | -2,730 | -3,253 | -79 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
117,463 | 119,904 | 120,068 | 140,506 | 138,696 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
122,437 | 119,864 | 119,997 | 119,887 | 138,756 |
 | - Profit after tax undistributed this period |
|
|
-4,974 | 40 | 72 | 20,618 | -60 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
51,968 | 50,336 | 50,902 | 63,221 | 63,834 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
476,583 | 496,603 | 507,341 | 564,079 | 535,115 |
There is no report.
|
|