|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,568,094 | 5,150,094 | 4,866,883 | 5,661,507 | 5,268,099 |
 | I. Cash and cash equivalents |
|
|
38,917 | 387,707 | 219,626 | 241,134 | 100,335 |
 | 1. Cash |
|
|
38,917 | 87,707 | 89,626 | 90,841 | 100,335 |
 | 2. Cash equivalents |
|
|
| 300,000 | 130,000 | 150,293 | |
 | II. Short-term financial investments |
|
|
2,081,364 | 1,764,864 | 2,166,730 | 2,697,054 | 2,524,754 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,081,364 | 1,764,864 | 2,166,730 | 2,697,054 | 2,524,754 |
 | III. Short-term receivables |
|
|
1,083,150 | 1,347,735 | 918,098 | 908,926 | 839,994 |
 | 1. Short-term receivables of customers |
|
|
660,512 | 701,703 | 658,641 | 736,292 | 588,908 |
 | 2. Prepayments to suppliers |
|
|
120,989 | 292,072 | 345,978 | 251,073 | 213,188 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
257,698 | 457,608 | | | |
 | 6. Other short-term receivables |
|
|
250,767 | 189,484 | 11,344 | 19,121 | 56,616 |
 | 7. Provision for doubtful short-term receivables |
|
|
-206,816 | -293,131 | -97,864 | -97,559 | -18,718 |
 | IV. Inventories |
|
|
1,287,641 | 1,543,779 | 1,456,585 | 1,735,800 | 1,676,272 |
 | 1. Inventories |
|
|
1,329,568 | 1,592,020 | 1,504,355 | 1,784,928 | 1,727,508 |
 | 2. Provision for decline in value of inventories |
|
|
-41,926 | -48,241 | -47,770 | -49,128 | -51,236 |
 | V. Other current assets |
|
|
77,022 | 106,009 | 105,844 | 78,593 | 126,744 |
 | 1. Short-term prepaid expenses |
|
|
19,680 | 14,471 | 24,585 | 21,324 | 23,692 |
 | 2. Deductible VAT |
|
|
56,487 | 90,420 | 80,666 | 56,688 | 102,454 |
 | 3. Taxes and the State Receivables |
|
|
855 | 1,118 | 593 | 581 | 598 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,413,150 | 1,821,906 | 2,036,831 | 2,688,847 | 3,422,814 |
 | I. Long-term receivables |
|
|
144,518 | 164,038 | 168,849 | 170,862 | 179,338 |
 | 1. Long-term customer's receivables |
|
|
1,500 | 1,528 | 1,100 | 1,100 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
143,018 | 162,509 | 167,749 | 169,762 | 179,338 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
325,191 | 320,907 | 345,680 | 342,757 | 369,074 |
 | 1. Tangible fixed assets |
|
|
298,052 | 287,510 | 292,204 | 270,310 | 284,428 |
 | - Cost |
|
|
1,089,093 | 1,071,258 | 1,094,957 | 1,089,830 | 1,126,153 |
 | - Accumulated depreciation |
|
|
-791,042 | -783,748 | -802,753 | -819,520 | -841,725 |
 | 2. Fixed assets of financial leasing |
|
|
| 5,171 | 26,052 | 46,142 | 59,675 |
 | - Cost |
|
|
| 5,218 | 26,556 | 47,612 | 62,564 |
 | - Accumulated depreciation |
|
|
| -47 | -504 | -1,470 | -2,889 |
 | 3. Intangible fixed assets |
|
|
27,139 | 28,225 | 27,424 | 26,305 | 24,971 |
 | - Cost |
|
|
60,072 | 62,359 | 62,873 | 63,084 | 63,084 |
 | - Accumulated depreciation |
|
|
-32,933 | -34,133 | -35,449 | -36,778 | -38,112 |
 | III. Real Estate Investments |
|
|
25,608 | 13,171 | 13,129 | 13,087 | 104,360 |
 | - Cost |
|
|
25,735 | 13,340 | 13,340 | 13,340 | 104,655 |
 | - Accumulated depreciation |
|
|
-126 | -169 | -211 | -253 | -295 |
 | IV. Long-term assets in progress |
|
|
245,838 | 32,854 | 222,510 | 875,992 | 1,479,117 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
245,838 | 32,854 | 222,510 | 875,992 | 1,479,117 |
 | IV. Long-term financial investments |
|
|
465,992 | 465,715 | 465,365 | 465,023 | 464,189 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
346,792 | 346,515 | 346,165 | 345,823 | 344,989 |
 | 3. Other investments in equity instruments |
|
|
119,200 | 119,200 | 119,200 | 119,200 | 119,200 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
206,002 | 825,222 | 821,298 | 821,126 | 826,735 |
 | 1. Long-term prepaid expenses |
|
|
166,580 | 768,872 | 767,631 | 764,562 | 766,937 |
 | 2. Deferred income tax assets |
|
|
39,423 | 56,350 | 53,667 | 56,564 | 59,798 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,981,244 | 6,972,000 | 6,903,714 | 8,350,355 | 8,690,913 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,547,726 | 2,562,962 | 2,223,208 | 3,650,213 | 3,755,889 |
 | I. Current liabilities |
|
|
1,535,081 | 2,489,192 | 1,992,957 | 2,980,159 | 2,613,973 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
648,494 | 1,209,034 | 997,317 | 1,499,471 | 1,370,521 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
460,749 | 819,393 | 655,733 | 916,595 | 671,054 |
 | 4. Advances from customers |
|
|
151,281 | 147,898 | 144,822 | 169,997 | 262,318 |
 | 5. Taxes and other payables to the State Budget |
|
|
84,182 | 85,287 | 30,933 | 42,149 | 106,476 |
 | 6. Payables to employees |
|
|
21,747 | 98,239 | 20,387 | 23,022 | 20,526 |
 | 7. Short-term accrued expenses |
|
|
61,845 | 38,125 | 59,263 | 63,196 | 77,893 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
112 | 1,752 | 1,631 | 1,409 | 1,403 |
 | 11. Other short-term payables |
|
|
3,985 | 2,184 | 2,713 | 163,026 | 11,477 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
102,687 | 87,280 | 80,159 | 101,294 | 92,305 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,644 | 73,771 | 230,251 | 670,055 | 1,141,915 |
 | 1. Long-term payables to sellers |
|
|
| | 14 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 56,006 | 207,763 | 649,708 | 1,121,913 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
12,644 | 12,941 | 17,966 | 16,056 | 16,143 |
 | 11. Long-term unrealized revenue |
|
|
| 4,824 | 4,507 | 4,292 | 3,860 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,433,518 | 4,409,038 | 4,680,506 | 4,700,141 | 4,935,024 |
 | I. ShareHolder's equity |
|
|
4,433,518 | 4,409,038 | 4,680,506 | 4,700,141 | 4,935,024 |
 | 1. Owner's investment capital |
|
|
1,507,879 | 1,507,879 | 1,507,879 | 1,507,879 | 1,507,879 |
 | 2. Share capital surplus |
|
|
1,418,741 | 1,418,741 | 1,418,741 | 1,418,741 | 1,418,741 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
20,999 | 20,999 | 20,999 | 20,999 | 20,999 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,437,895 | 1,387,559 | 1,499,462 | 1,450,996 | 1,638,379 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,079,595 | 883,570 | 1,387,559 | 1,203,305 | 1,203,305 |
 | - Profit after tax undistributed this period |
|
|
358,300 | 503,989 | 111,903 | 247,691 | 435,074 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
48,004 | 73,859 | 233,424 | 301,526 | 349,026 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,981,244 | 6,972,000 | 6,903,714 | 8,350,355 | 8,690,913 |
There is no report.
|
|