|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,477,046 | 4,132,298 | 4,384,819 | 4,289,965 | 4,099,545 |
| I. Cash and cash equivalents |
|
|
92,865 | 66,882 | 31,238 | 141,916 | 73,699 |
| 1. Cash |
|
|
45,865 | 66,882 | 30,238 | 141,916 | 73,699 |
| 2. Cash equivalents |
|
|
47,000 | | 1,000 | | |
| II. Short-term financial investments |
|
|
1,175,500 | 1,834,500 | 2,135,500 | 1,872,500 | 1,814,850 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,175,500 | 1,834,500 | 2,135,500 | 1,872,500 | 1,814,850 |
| III. Short-term receivables |
|
|
875,039 | 1,079,510 | 933,335 | 1,123,199 | 1,151,754 |
| 1. Short-term receivables of customers |
|
|
673,848 | 723,795 | 554,887 | 736,169 | 783,535 |
| 2. Prepayments to suppliers |
|
|
22,893 | 18,994 | 26,929 | 25,083 | 27,688 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
30,055 | 115,551 | 115,501 | 115,421 | 115,421 |
| 6. Other short-term receivables |
|
|
199,268 | 278,287 | 293,365 | 309,138 | 312,071 |
| 7. Provision for doubtful short-term receivables |
|
|
-51,026 | -57,118 | -57,347 | -62,612 | -86,961 |
| IV. Inventories |
|
|
1,309,189 | 1,134,504 | 1,256,209 | 1,128,424 | 1,037,944 |
| 1. Inventories |
|
|
1,347,064 | 1,170,522 | 1,295,084 | 1,161,710 | 1,079,934 |
| 2. Provision for decline in value of inventories |
|
|
-37,875 | -36,018 | -38,875 | -33,286 | -41,990 |
| V. Other current assets |
|
|
24,454 | 16,902 | 28,536 | 23,926 | 21,298 |
| 1. Short-term prepaid expenses |
|
|
22,373 | 14,936 | 22,848 | 21,285 | 19,107 |
| 2. Deductible VAT |
|
|
1,806 | 1,786 | 5,463 | 2,042 | 2,093 |
| 3. Taxes and the State Receivables |
|
|
276 | 180 | 226 | 599 | 97 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,645,221 | 1,389,790 | 1,315,491 | 1,309,832 | 1,444,034 |
| I. Long-term receivables |
|
|
363,564 | 164,158 | 177,608 | 186,624 | 187,132 |
| 1. Long-term customer's receivables |
|
|
| | 6,398 | 9,885 | 4,853 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
256,548 | 142,526 | 142,526 | 142,526 | 39,753 |
| 5. Other long-term receivables |
|
|
107,016 | 21,632 | 28,684 | 34,213 | 142,526 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
416,746 | 404,977 | 414,949 | 403,957 | 392,898 |
| 1. Tangible fixed assets |
|
|
405,723 | 393,162 | 387,278 | 375,810 | 364,444 |
| - Cost |
|
|
1,067,639 | 1,072,429 | 1,090,579 | 1,099,578 | 1,110,396 |
| - Accumulated depreciation |
|
|
-661,916 | -679,267 | -703,301 | -723,769 | -745,951 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,023 | 11,815 | 27,670 | 28,147 | 28,454 |
| - Cost |
|
|
32,826 | 34,505 | 51,860 | 53,883 | 55,807 |
| - Accumulated depreciation |
|
|
-21,803 | -22,690 | -24,190 | -25,736 | -27,353 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
11,836 | 21,542 | 5,270 | 5,130 | 3,141 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
11,836 | 21,542 | 5,270 | 5,130 | 3,141 |
| IV. Long-term financial investments |
|
|
655,080 | 601,080 | 525,080 | 525,230 | 673,230 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
405,880 | 405,880 | 405,880 | 406,030 | 406,030 |
| 3. Other investments in equity instruments |
|
|
119,200 | 119,200 | 119,200 | 119,200 | 119,200 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
130,000 | 76,000 | | | 148,000 |
| V. Total other long-term assets |
|
|
197,994 | 198,032 | 192,584 | 188,891 | 187,633 |
| 1. Long-term prepaid expenses |
|
|
188,809 | 187,035 | 183,894 | 180,779 | 179,175 |
| 2. Deferred income tax assets |
|
|
9,185 | 10,997 | 8,691 | 8,112 | 8,458 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
5,122,267 | 5,522,088 | 5,700,310 | 5,599,797 | 5,543,579 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
985,796 | 1,348,532 | 1,445,621 | 1,523,560 | 1,336,921 |
| I. Current liabilities |
|
|
971,329 | 1,333,512 | 1,429,700 | 1,508,475 | 1,325,324 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
327,328 | 706,567 | 953,162 | 768,049 | 646,174 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
236,366 | 263,319 | 268,410 | 255,265 | 269,544 |
| 4. Advances from customers |
|
|
185,737 | 174,455 | 114,475 | 155,053 | 113,542 |
| 5. Taxes and other payables to the State Budget |
|
|
98,638 | 66,382 | 19,029 | 76,552 | 124,588 |
| 6. Payables to employees |
|
|
17,980 | 72,998 | 15,389 | 16,962 | 16,266 |
| 7. Short-term accrued expenses |
|
|
22,287 | 22,406 | 34,693 | 25,222 | 70,750 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,255 | 1,403 | 1,050 | 1,267 | 1,104 |
| 11. Other short-term payables |
|
|
9,010 | 2,308 | 2,876 | 124,155 | 4,232 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
72,728 | 23,674 | 20,617 | 85,950 | 79,124 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
14,467 | 15,021 | 15,921 | 15,085 | 11,597 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
13,431 | 14,267 | 15,167 | 14,897 | 11,597 |
| 11. Long-term unrealized revenue |
|
|
1,036 | 754 | 754 | 188 | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
4,136,471 | 4,173,556 | 4,254,689 | 4,076,238 | 4,206,659 |
| I. ShareHolder's equity |
|
|
4,136,471 | 4,173,556 | 4,254,689 | 4,076,238 | 4,206,659 |
| 1. Owner's investment capital |
|
|
1,507,879 | 1,507,879 | 1,507,879 | 1,507,879 | 1,507,879 |
| 2. Share capital surplus |
|
|
1,419,299 | 1,418,741 | 1,418,741 | 1,418,741 | 1,418,741 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-653 | | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
45,172 | 35,503 | 35,216 | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,154,976 | 1,211,433 | 1,292,852 | 1,149,617 | 1,280,038 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
880,259 | 774,714 | 1,211,433 | 950,068 | 950,068 |
| - Profit after tax undistributed this period |
|
|
274,717 | 436,718 | 81,420 | 199,548 | 329,969 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
9,799 | | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,122,267 | 5,522,088 | 5,700,310 | 5,599,797 | 5,543,579 |
There is no report.
|
|