|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,504,539 | 4,447,694 | 4,568,094 | 5,150,094 | 4,866,883 |
 | I. Cash and cash equivalents |
|
|
159,523 | 30,528 | 38,917 | 387,707 | 219,626 |
 | 1. Cash |
|
|
159,523 | 30,528 | 38,917 | 87,707 | 89,626 |
 | 2. Cash equivalents |
|
|
| | | 300,000 | 130,000 |
 | II. Short-term financial investments |
|
|
2,274,350 | 2,295,350 | 2,081,364 | 1,764,864 | 2,166,730 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,274,350 | 2,295,350 | 2,081,364 | 1,764,864 | 2,166,730 |
 | III. Short-term receivables |
|
|
908,485 | 897,452 | 1,083,150 | 1,347,735 | 918,098 |
 | 1. Short-term receivables of customers |
|
|
606,274 | 587,397 | 660,512 | 701,703 | 658,641 |
 | 2. Prepayments to suppliers |
|
|
59,832 | 34,377 | 120,989 | 292,072 | 345,978 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
257,798 | 257,748 | 257,698 | 457,608 | |
 | 6. Other short-term receivables |
|
|
184,988 | 216,450 | 250,767 | 189,484 | 11,344 |
 | 7. Provision for doubtful short-term receivables |
|
|
-200,406 | -198,520 | -206,816 | -293,131 | -97,864 |
 | IV. Inventories |
|
|
1,118,501 | 1,173,440 | 1,287,641 | 1,543,779 | 1,456,585 |
 | 1. Inventories |
|
|
1,163,368 | 1,213,740 | 1,329,568 | 1,592,020 | 1,504,355 |
 | 2. Provision for decline in value of inventories |
|
|
-44,867 | -40,300 | -41,926 | -48,241 | -47,770 |
 | V. Other current assets |
|
|
43,680 | 50,925 | 77,022 | 106,009 | 105,844 |
 | 1. Short-term prepaid expenses |
|
|
20,406 | 20,431 | 19,680 | 14,471 | 24,585 |
 | 2. Deductible VAT |
|
|
22,701 | 29,637 | 56,487 | 90,420 | 80,666 |
 | 3. Taxes and the State Receivables |
|
|
573 | 857 | 855 | 1,118 | 593 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,250,663 | 1,180,222 | 1,413,150 | 1,821,906 | 2,036,831 |
 | I. Long-term receivables |
|
|
142,825 | 142,823 | 144,518 | 164,038 | 168,849 |
 | 1. Long-term customer's receivables |
|
|
720 | 36 | 1,500 | 1,528 | 1,100 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
142,106 | 142,787 | 143,018 | 162,509 | 167,749 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
358,042 | 334,714 | 325,191 | 320,907 | 345,680 |
 | 1. Tangible fixed assets |
|
|
332,332 | 308,185 | 298,052 | 287,510 | 292,204 |
 | - Cost |
|
|
1,113,057 | 1,088,835 | 1,089,093 | 1,071,258 | 1,094,957 |
 | - Accumulated depreciation |
|
|
-780,725 | -780,649 | -791,042 | -783,748 | -802,753 |
 | 2. Fixed assets of financial leasing |
|
|
| | | 5,171 | 26,052 |
 | - Cost |
|
|
| | | 5,218 | 26,556 |
 | - Accumulated depreciation |
|
|
| | | -47 | -504 |
 | 3. Intangible fixed assets |
|
|
25,710 | 26,529 | 27,139 | 28,225 | 27,424 |
 | - Cost |
|
|
56,320 | 58,314 | 60,072 | 62,359 | 62,873 |
 | - Accumulated depreciation |
|
|
-30,611 | -31,786 | -32,933 | -34,133 | -35,449 |
 | III. Real Estate Investments |
|
|
4,172 | 22,793 | 25,608 | 13,171 | 13,129 |
 | - Cost |
|
|
4,214 | 22,878 | 25,735 | 13,340 | 13,340 |
 | - Accumulated depreciation |
|
|
-42 | -84 | -126 | -169 | -211 |
 | IV. Long-term assets in progress |
|
|
5,827 | 6,080 | 245,838 | 32,854 | 222,510 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,827 | 6,080 | 245,838 | 32,854 | 222,510 |
 | IV. Long-term financial investments |
|
|
525,329 | 464,631 | 465,992 | 465,715 | 465,365 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
406,129 | 345,431 | 346,792 | 346,515 | 346,165 |
 | 3. Other investments in equity instruments |
|
|
119,200 | 119,200 | 119,200 | 119,200 | 119,200 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
214,468 | 209,181 | 206,002 | 825,222 | 821,298 |
 | 1. Long-term prepaid expenses |
|
|
173,728 | 171,320 | 166,580 | 768,872 | 767,631 |
 | 2. Deferred income tax assets |
|
|
40,740 | 37,861 | 39,423 | 56,350 | 53,667 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,755,202 | 5,627,916 | 5,981,244 | 6,972,000 | 6,903,714 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,494,162 | 1,377,755 | 1,547,726 | 2,562,962 | 2,223,208 |
 | I. Current liabilities |
|
|
1,480,669 | 1,367,345 | 1,535,081 | 2,489,192 | 1,992,957 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
882,490 | 722,376 | 648,494 | 1,209,034 | 997,317 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
326,690 | 266,709 | 460,749 | 819,393 | 655,733 |
 | 4. Advances from customers |
|
|
97,456 | 106,362 | 151,281 | 147,898 | 144,822 |
 | 5. Taxes and other payables to the State Budget |
|
|
29,403 | 81,195 | 84,182 | 85,287 | 30,933 |
 | 6. Payables to employees |
|
|
19,374 | 17,172 | 21,747 | 98,239 | 20,387 |
 | 7. Short-term accrued expenses |
|
|
41,572 | 54,678 | 61,845 | 38,125 | 59,263 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
719 | 368 | 112 | 1,752 | 1,631 |
 | 11. Other short-term payables |
|
|
8,078 | 9,737 | 3,985 | 2,184 | 2,713 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
74,887 | 108,748 | 102,687 | 87,280 | 80,159 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,494 | 10,410 | 12,644 | 73,771 | 230,251 |
 | 1. Long-term payables to sellers |
|
|
| | | | 14 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 56,006 | 207,763 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
12,810 | 10,410 | 12,644 | 12,941 | 17,966 |
 | 11. Long-term unrealized revenue |
|
|
684 | | | 4,824 | 4,507 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,261,040 | 4,250,160 | 4,433,518 | 4,409,038 | 4,680,506 |
 | I. ShareHolder's equity |
|
|
4,261,040 | 4,250,160 | 4,433,518 | 4,409,038 | 4,680,506 |
 | 1. Owner's investment capital |
|
|
1,507,879 | 1,507,879 | 1,507,879 | 1,507,879 | 1,507,879 |
 | 2. Share capital surplus |
|
|
1,418,741 | 1,418,741 | 1,418,741 | 1,418,741 | 1,418,741 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| 20,999 | 20,999 | 20,999 | 20,999 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,334,419 | 1,302,541 | 1,437,895 | 1,387,559 | 1,499,462 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,249,410 | 1,079,595 | 1,079,595 | 883,570 | 1,387,559 |
 | - Profit after tax undistributed this period |
|
|
85,009 | 222,946 | 358,300 | 503,989 | 111,903 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | 48,004 | 73,859 | 233,424 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,755,202 | 5,627,916 | 5,981,244 | 6,972,000 | 6,903,714 |
There is no report.
|
|