|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
288,786 | 328,001 | 259,102 | 337,588 | 357,292 |
| I. Cash and cash equivalents |
|
|
60,473 | 106,657 | 46,500 | 11,064 | 56,256 |
| 1. Cash |
|
|
58,411 | 88,841 | 46,500 | 11,064 | 23,339 |
| 2. Cash equivalents |
|
|
2,062 | 17,816 | | | 32,917 |
| II. Short-term financial investments |
|
|
61,785 | 56,053 | 88,102 | 145,434 | 108,007 |
| 1. Trading securities |
|
|
29 | 29 | 29 | 29 | 29 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
61,756 | 56,024 | 88,073 | 145,405 | 107,978 |
| III. Short-term receivables |
|
|
58,093 | 53,272 | 37,598 | 88,063 | 93,670 |
| 1. Short-term receivables of customers |
|
|
41,890 | 31,322 | 23,854 | 41,008 | 39,506 |
| 2. Prepayments to suppliers |
|
|
11,979 | 19,702 | 11,576 | 13,529 | 19,627 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 30,000 | 30,000 |
| 6. Other short-term receivables |
|
|
4,224 | 2,248 | 2,168 | 3,526 | 4,538 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
104,695 | 108,533 | 84,844 | 91,616 | 94,890 |
| 1. Inventories |
|
|
152,098 | 153,098 | 130,159 | 136,817 | 140,090 |
| 2. Provision for decline in value of inventories |
|
|
-47,403 | -44,565 | -45,315 | -45,200 | -45,200 |
| V. Other current assets |
|
|
3,740 | 3,484 | 2,057 | 1,410 | 4,469 |
| 1. Short-term prepaid expenses |
|
|
2,613 | 1,865 | 897 | 300 | 2,322 |
| 2. Deductible VAT |
|
|
1,126 | 1,618 | 1,159 | 1,108 | 2,145 |
| 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
321,808 | 322,342 | 319,659 | 313,797 | 317,886 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
93,294 | 93,611 | 91,929 | 90,276 | 88,464 |
| 1. Tangible fixed assets |
|
|
82,854 | 83,276 | 81,700 | 80,153 | 78,447 |
| - Cost |
|
|
171,903 | 175,085 | 176,303 | 177,480 | 178,564 |
| - Accumulated depreciation |
|
|
-89,050 | -91,809 | -94,602 | -97,327 | -100,117 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
10,441 | 10,335 | 10,229 | 10,123 | 10,017 |
| - Cost |
|
|
16,551 | 16,551 | 16,551 | 16,551 | 16,551 |
| - Accumulated depreciation |
|
|
-6,110 | -6,216 | -6,322 | -6,428 | -6,533 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,750 | 7,477 | 7,269 | 7,551 | 15,850 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,750 | 7,477 | 7,269 | 7,551 | 15,850 |
| IV. Long-term financial investments |
|
|
187,202 | 187,202 | 187,202 | 187,202 | 187,202 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
187,202 | 187,202 | 187,202 | 187,202 | 187,202 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
35,561 | 34,051 | 33,257 | 28,767 | 26,370 |
| 1. Long-term prepaid expenses |
|
|
28,421 | 27,323 | 26,374 | 21,895 | 19,497 |
| 2. Deferred income tax assets |
|
|
7,140 | 6,728 | 6,883 | 6,873 | 6,873 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
610,594 | 650,343 | 578,760 | 651,384 | 675,178 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
154,060 | 179,938 | 100,285 | 160,565 | 196,741 |
| I. Current liabilities |
|
|
150,478 | 176,687 | 97,287 | 157,455 | 193,652 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
108,165 | 125,283 | 52,790 | 99,881 | 116,689 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,232 | 15,100 | 9,670 | 15,994 | 21,845 |
| 4. Advances from customers |
|
|
4,531 | 2,721 | 2,115 | 2,144 | 2,600 |
| 5. Taxes and other payables to the State Budget |
|
|
1,805 | 2,587 | 4,661 | 6,237 | 1,756 |
| 6. Payables to employees |
|
|
9,429 | 12,257 | 18,796 | 22,304 | 14,799 |
| 7. Short-term accrued expenses |
|
|
3,516 | 5,958 | 3,885 | 5,759 | 9,565 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
799 | 6,896 | 1,042 | 1,111 | 24,852 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1 | 5,885 | 4,328 | 4,025 | 1,546 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,582 | 3,251 | 2,998 | 3,110 | 3,090 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
3,582 | 3,251 | 2,998 | 3,110 | 3,090 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
456,534 | 470,405 | 478,475 | 490,819 | 478,436 |
| I. ShareHolder's equity |
|
|
456,534 | 470,405 | 478,475 | 490,819 | 478,436 |
| 1. Owner's investment capital |
|
|
143,872 | 143,872 | 143,872 | 143,872 | 143,872 |
| 2. Share capital surplus |
|
|
290,402 | 290,402 | 290,402 | 290,402 | 290,402 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-98,897 | -98,897 | -98,897 | -98,897 | -98,897 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
61,210 | 61,210 | 61,210 | 61,210 | 61,210 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
59,947 | 73,818 | 81,888 | 94,232 | 81,849 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
50,750 | 36,249 | 36,249 | 36,249 | 70,678 |
| - Profit after tax undistributed this period |
|
|
9,197 | 37,569 | 45,639 | 57,983 | 11,171 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
610,594 | 650,343 | 578,760 | 651,384 | 675,178 |
There is no report.
|
|