|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
337,588 | 357,292 | 350,388 | 402,232 | 438,492 |
 | I. Cash and cash equivalents |
|
|
11,064 | 56,256 | 3,854 | 13,173 | 57,555 |
 | 1. Cash |
|
|
11,064 | 23,339 | 3,854 | 13,173 | 57,555 |
 | 2. Cash equivalents |
|
|
| 32,917 | | | |
 | II. Short-term financial investments |
|
|
145,434 | 108,007 | 154,194 | 196,405 | 213,626 |
 | 1. Trading securities |
|
|
29 | 29 | 29 | 29 | 29 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
145,405 | 107,978 | 154,165 | 196,376 | 213,597 |
 | III. Short-term receivables |
|
|
88,063 | 93,670 | 72,364 | 83,062 | 56,562 |
 | 1. Short-term receivables of customers |
|
|
41,008 | 39,506 | 37,240 | 49,670 | 43,951 |
 | 2. Prepayments to suppliers |
|
|
13,529 | 19,627 | 12,960 | 9,789 | 9,169 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
30,000 | 30,000 | 20,000 | 20,000 | |
 | 6. Other short-term receivables |
|
|
3,526 | 4,538 | 2,164 | 3,603 | 3,442 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
91,616 | 94,890 | 115,091 | 103,386 | 108,902 |
 | 1. Inventories |
|
|
136,817 | 140,090 | 159,062 | 147,357 | 153,775 |
 | 2. Provision for decline in value of inventories |
|
|
-45,200 | -45,200 | -43,970 | -43,970 | -44,872 |
 | V. Other current assets |
|
|
1,410 | 4,469 | 4,885 | 6,205 | 1,846 |
 | 1. Short-term prepaid expenses |
|
|
300 | 2,322 | 1,633 | 844 | 285 |
 | 2. Deductible VAT |
|
|
1,108 | 2,145 | 3,251 | 5,359 | 1,559 |
 | 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
313,797 | 317,886 | 318,689 | 327,165 | 330,081 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
90,276 | 88,464 | 92,652 | 90,304 | 116,981 |
 | 1. Tangible fixed assets |
|
|
80,153 | 78,447 | 82,741 | 80,498 | 107,282 |
 | - Cost |
|
|
177,480 | 178,564 | 185,875 | 185,846 | 215,904 |
 | - Accumulated depreciation |
|
|
-97,327 | -100,117 | -103,134 | -105,347 | -108,622 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,123 | 10,017 | 9,911 | 9,805 | 9,700 |
 | - Cost |
|
|
16,551 | 16,551 | 16,551 | 16,551 | 16,551 |
 | - Accumulated depreciation |
|
|
-6,428 | -6,533 | -6,639 | -6,745 | -6,851 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,551 | 15,850 | 12,974 | 24,216 | 140 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,551 | 15,850 | 12,974 | 24,216 | 140 |
 | IV. Long-term financial investments |
|
|
187,202 | 187,202 | 187,202 | 187,202 | 187,202 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
187,202 | 187,202 | 187,202 | 187,202 | 187,202 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
28,767 | 26,370 | 25,860 | 25,442 | 25,756 |
 | 1. Long-term prepaid expenses |
|
|
21,895 | 19,497 | 18,830 | 18,413 | 16,831 |
 | 2. Deferred income tax assets |
|
|
6,873 | 6,873 | 7,030 | 7,030 | 8,926 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
651,384 | 675,178 | 669,077 | 729,397 | 768,572 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
160,565 | 196,741 | 163,076 | 204,901 | 225,710 |
 | I. Current liabilities |
|
|
157,455 | 193,652 | 151,743 | 201,943 | 222,538 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
99,881 | 116,689 | 95,734 | 124,394 | 131,135 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,994 | 21,845 | 16,696 | 20,214 | 13,085 |
 | 4. Advances from customers |
|
|
2,144 | 2,600 | 1,328 | 3,533 | 4,461 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,237 | 1,756 | 5,636 | 8,370 | 11,724 |
 | 6. Payables to employees |
|
|
22,304 | 14,799 | 19,185 | 20,298 | 25,761 |
 | 7. Short-term accrued expenses |
|
|
5,759 | 9,565 | 6,451 | 19,772 | 17,237 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,111 | 24,852 | 125 | 623 | 17,991 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,025 | 1,546 | 6,589 | 4,738 | 1,144 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,110 | 3,090 | 11,332 | 2,958 | 3,172 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,110 | 3,090 | 11,332 | 2,958 | 3,172 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
490,819 | 478,436 | 506,001 | 524,496 | 542,862 |
 | I. ShareHolder's equity |
|
|
490,819 | 478,436 | 506,001 | 524,496 | 542,862 |
 | 1. Owner's investment capital |
|
|
143,872 | 143,872 | 143,872 | 143,872 | 143,872 |
 | 2. Share capital surplus |
|
|
290,402 | 290,402 | 290,402 | 290,402 | 290,402 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-98,897 | -98,897 | -98,897 | -98,897 | -98,897 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
61,210 | 61,210 | 61,210 | 61,210 | 61,210 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
94,232 | 81,849 | 109,414 | 127,909 | 146,275 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
36,249 | 70,678 | 64,519 | 64,519 | 64,519 |
 | - Profit after tax undistributed this period |
|
|
57,983 | 11,171 | 44,895 | 63,390 | 81,756 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
651,384 | 675,178 | 669,077 | 729,397 | 768,572 |
There is no report.
|
|