|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
259,102 | 337,588 | 357,292 | 350,388 | 402,232 |
| I. Cash and cash equivalents |
|
|
46,500 | 11,064 | 56,256 | 3,854 | 13,173 |
| 1. Cash |
|
|
46,500 | 11,064 | 23,339 | 3,854 | 13,173 |
| 2. Cash equivalents |
|
|
| | 32,917 | | |
| II. Short-term financial investments |
|
|
88,102 | 145,434 | 108,007 | 154,194 | 196,405 |
| 1. Trading securities |
|
|
29 | 29 | 29 | 29 | 29 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
88,073 | 145,405 | 107,978 | 154,165 | 196,376 |
| III. Short-term receivables |
|
|
37,598 | 88,063 | 93,670 | 72,364 | 83,062 |
| 1. Short-term receivables of customers |
|
|
23,854 | 41,008 | 39,506 | 37,240 | 49,670 |
| 2. Prepayments to suppliers |
|
|
11,576 | 13,529 | 19,627 | 12,960 | 9,789 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 30,000 | 30,000 | 20,000 | 20,000 |
| 6. Other short-term receivables |
|
|
2,168 | 3,526 | 4,538 | 2,164 | 3,603 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
84,844 | 91,616 | 94,890 | 115,091 | 103,386 |
| 1. Inventories |
|
|
130,159 | 136,817 | 140,090 | 159,062 | 147,357 |
| 2. Provision for decline in value of inventories |
|
|
-45,315 | -45,200 | -45,200 | -43,970 | -43,970 |
| V. Other current assets |
|
|
2,057 | 1,410 | 4,469 | 4,885 | 6,205 |
| 1. Short-term prepaid expenses |
|
|
897 | 300 | 2,322 | 1,633 | 844 |
| 2. Deductible VAT |
|
|
1,159 | 1,108 | 2,145 | 3,251 | 5,359 |
| 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
319,659 | 313,797 | 317,886 | 318,689 | 327,165 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
91,929 | 90,276 | 88,464 | 92,652 | 90,304 |
| 1. Tangible fixed assets |
|
|
81,700 | 80,153 | 78,447 | 82,741 | 80,498 |
| - Cost |
|
|
176,303 | 177,480 | 178,564 | 185,875 | 185,846 |
| - Accumulated depreciation |
|
|
-94,602 | -97,327 | -100,117 | -103,134 | -105,347 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
10,229 | 10,123 | 10,017 | 9,911 | 9,805 |
| - Cost |
|
|
16,551 | 16,551 | 16,551 | 16,551 | 16,551 |
| - Accumulated depreciation |
|
|
-6,322 | -6,428 | -6,533 | -6,639 | -6,745 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
7,269 | 7,551 | 15,850 | 12,974 | 24,216 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
7,269 | 7,551 | 15,850 | 12,974 | 24,216 |
| IV. Long-term financial investments |
|
|
187,202 | 187,202 | 187,202 | 187,202 | 187,202 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
187,202 | 187,202 | 187,202 | 187,202 | 187,202 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
33,257 | 28,767 | 26,370 | 25,860 | 25,442 |
| 1. Long-term prepaid expenses |
|
|
26,374 | 21,895 | 19,497 | 18,830 | 18,413 |
| 2. Deferred income tax assets |
|
|
6,883 | 6,873 | 6,873 | 7,030 | 7,030 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
578,760 | 651,384 | 675,178 | 669,077 | 729,397 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
100,285 | 160,565 | 196,741 | 163,076 | 204,901 |
| I. Current liabilities |
|
|
97,287 | 157,455 | 193,652 | 151,743 | 201,943 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
52,790 | 99,881 | 116,689 | 95,734 | 124,394 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,670 | 15,994 | 21,845 | 16,696 | 20,214 |
| 4. Advances from customers |
|
|
2,115 | 2,144 | 2,600 | 1,328 | 3,533 |
| 5. Taxes and other payables to the State Budget |
|
|
4,661 | 6,237 | 1,756 | 5,636 | 8,370 |
| 6. Payables to employees |
|
|
18,796 | 22,304 | 14,799 | 19,185 | 20,298 |
| 7. Short-term accrued expenses |
|
|
3,885 | 5,759 | 9,565 | 6,451 | 19,772 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,042 | 1,111 | 24,852 | 125 | 623 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,328 | 4,025 | 1,546 | 6,589 | 4,738 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,998 | 3,110 | 3,090 | 11,332 | 2,958 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,998 | 3,110 | 3,090 | 11,332 | 2,958 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
478,475 | 490,819 | 478,436 | 506,001 | 524,496 |
| I. ShareHolder's equity |
|
|
478,475 | 490,819 | 478,436 | 506,001 | 524,496 |
| 1. Owner's investment capital |
|
|
143,872 | 143,872 | 143,872 | 143,872 | 143,872 |
| 2. Share capital surplus |
|
|
290,402 | 290,402 | 290,402 | 290,402 | 290,402 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-98,897 | -98,897 | -98,897 | -98,897 | -98,897 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
61,210 | 61,210 | 61,210 | 61,210 | 61,210 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
81,888 | 94,232 | 81,849 | 109,414 | 127,909 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
36,249 | 36,249 | 70,678 | 64,519 | 64,519 |
| - Profit after tax undistributed this period |
|
|
45,639 | 57,983 | 11,171 | 44,895 | 63,390 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
578,760 | 651,384 | 675,178 | 669,077 | 729,397 |
There is no report.
|
|