|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
181,203 | 152,687 | 133,076 | 225,073 | 81,020 |
 | I. Cash and cash equivalents |
|
|
72,720 | 32,780 | 41,197 | 52,896 | 45,333 |
 | 1. Cash |
|
|
6,820 | 6,480 | 5,697 | 17,858 | 10,051 |
 | 2. Cash equivalents |
|
|
65,900 | 26,300 | 35,500 | 35,037 | 35,282 |
 | II. Short-term financial investments |
|
|
52,305 | 48,086 | 47,300 | 146,611 | 21,837 |
 | 1. Trading securities |
|
|
32,986 | 32,986 | | 32,986 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
19,318 | 15,100 | 47,300 | 113,625 | 21,837 |
 | III. Short-term receivables |
|
|
55,924 | 71,744 | 44,271 | 25,338 | 13,687 |
 | 1. Short-term receivables of customers |
|
|
14,569 | 28,596 | 40,055 | 26,051 | 14,790 |
 | 2. Prepayments to suppliers |
|
|
55 | 43 | 142 | 20 | 102 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
41,200 | 41,200 | | | |
 | 6. Other short-term receivables |
|
|
5,099 | 4,780 | 6,949 | 2,141 | 1,671 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,000 | -2,875 | -2,875 | -2,875 | -2,875 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
254 | 77 | 308 | 228 | 162 |
 | 1. Short-term prepaid expenses |
|
|
167 | 62 | 265 | 194 | 125 |
 | 2. Deductible VAT |
|
|
56 | 14 | 14 | 14 | 14 |
 | 3. Taxes and the State Receivables |
|
|
31 | 1 | 29 | 20 | 23 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
125,565 | 132,236 | 164,002 | 40,985 | 175,375 |
 | I. Long-term receivables |
|
|
804 | 332 | 573 | 191 | 191 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
804 | 332 | 573 | 191 | 191 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12 | 4 | | | |
 | 1. Tangible fixed assets |
|
|
12 | 4 | | | |
 | - Cost |
|
|
440 | 440 | 440 | 440 | 440 |
 | - Accumulated depreciation |
|
|
-428 | -436 | -440 | -440 | -440 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
93,657 | 102,600 | 136,481 | 15,625 | 151,809 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
87,557 | 87,600 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
6,100 | 15,000 | 136,481 | 15,625 | 151,809 |
 | V. Total other long-term assets |
|
|
31,092 | 29,300 | 26,947 | 25,169 | 23,375 |
 | 1. Long-term prepaid expenses |
|
|
2,188 | 2,113 | 2,053 | 1,991 | 1,915 |
 | 2. Deferred income tax assets |
|
|
576 | 576 | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
28,328 | 26,611 | 24,895 | 23,178 | 21,461 |
 | TOTAL ASSETS |
|
|
306,768 | 284,924 | 297,077 | 266,058 | 256,395 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
41,395 | 53,542 | 63,929 | 47,749 | 35,915 |
 | I. Current liabilities |
|
|
33,190 | 46,575 | 58,203 | 43,242 | 32,645 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,313 | 29,606 | 30,485 | 5,052 | 5,077 |
 | 4. Advances from customers |
|
|
992 | 990 | 992 | 993 | 994 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,170 | 1,096 | 873 | 1,469 | 895 |
 | 6. Payables to employees |
|
|
443 | 491 | 403 | 405 | 412 |
 | 7. Short-term accrued expenses |
|
|
15,575 | 4,119 | 15,119 | 27,044 | 16,344 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,746 | 6,729 | 6,719 | 6,707 | 6,683 |
 | 11. Other short-term payables |
|
|
2,951 | 3,543 | 3,612 | 1,572 | 2,242 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,205 | 6,968 | 5,726 | 4,507 | 3,270 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,451 | 3,402 | 3,348 | 3,318 | 3,270 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
4,755 | 3,566 | 2,377 | 1,189 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
265,372 | 231,381 | 233,148 | 218,309 | 220,480 |
 | I. ShareHolder's equity |
|
|
265,372 | 231,381 | 233,148 | 218,309 | 220,480 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
65,372 | 31,381 | 33,148 | 18,309 | 20,480 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
62,875 | 25,372 | 30,777 | 10,777 | 18,332 |
 | - Profit after tax undistributed this period |
|
|
2,498 | 6,009 | 2,371 | 7,531 | 2,148 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
306,768 | 284,924 | 297,077 | 266,058 | 256,395 |
There is no report.
|
|