|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
4,267,096 | 4,414,626 | 4,483,733 | 4,615,334 | 4,734,228 |
 | I. Cash and cash equivalents |
|
|
121,076 | 165,316 | 106,951 | 127,754 | 134,133 |
 | 1. Cash in hand |
|
|
121,076 | 110,316 | 96,951 | 107,754 | 84,133 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| 55,000 | 10,000 | 20,000 | 50,000 |
 | II. Short-term investments |
|
|
3,248,789 | 3,314,289 | 3,445,789 | 3,553,789 | 3,543,247 |
 | 1. Short-term securities investments |
|
|
| | | | |
 | 2. Other short term investments |
|
|
3,248,789 | 3,314,289 | 3,445,789 | 3,553,789 | 3,543,247 |
 | 3. Provision for short-term investments |
|
|
| | | | |
 | III. Short-term receivables |
|
|
281,618 | 302,768 | 291,536 | 272,313 | 395,142 |
 | 1. Trade accounts receivable |
|
|
159,553 | 183,123 | 172,700 | 176,666 | 236,680 |
 | 2. Prepayments to suppliers |
|
|
34,317 | 40,647 | 29,045 | 22,735 | 27,208 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
90,159 | 81,330 | 92,124 | 75,244 | 133,588 |
 | 7. Provision for doubtful debts |
|
|
-2,410 | -2,333 | -2,333 | -2,333 | -2,333 |
 | IV. Inventories |
|
|
7,026 | 11,785 | 7,562 | 5,789 | 8,372 |
 | 1. Inventories |
|
|
7,026 | 11,785 | 7,562 | 5,789 | 8,372 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
608,586 | 620,467 | 631,895 | 655,688 | 653,334 |
 | 1. Advances |
|
|
| | | | 193,144 |
 | 2. Shorterm prepaid expenses |
|
|
205,180 | 214,584 | 203,774 | 196,056 | |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
420 | | 339 | | |
 | 6. Other taxes receivables |
|
|
| | | | |
 | 7. Other current assets |
|
|
402,986 | 405,883 | 427,783 | 459,633 | 460,190 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
154,453 | 153,111 | 152,136 | 156,647 | 153,879 |
 | I. Long-term accounts receivable |
|
|
14,075 | 14,272 | 15,174 | 15,431 | 15,955 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
14,075 | 14,272 | 15,174 | 15,431 | 15,955 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
129,111 | 128,472 | 126,148 | 124,953 | 126,721 |
 | 1. Tangible fixed assets |
|
|
67,365 | 67,035 | 65,020 | 62,227 | 64,443 |
 | - Cost |
|
|
172,629 | 175,548 | 175,682 | 174,319 | 178,837 |
 | - Accumulated depreciation |
|
|
-105,264 | -108,513 | -110,663 | -112,092 | -114,394 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
61,746 | 61,437 | 61,128 | 62,726 | 62,278 |
 | - Cost |
|
|
69,344 | 69,344 | 69,344 | 71,234 | 71,234 |
 | - Accumulated depreciation |
|
|
-7,598 | -7,907 | -8,216 | -8,508 | -8,955 |
 | 4. Construction in progress |
|
|
75 | | | | |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
| | | | |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
| | | | |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
11,192 | 10,367 | 10,815 | 16,262 | 11,203 |
 | 1. Long-term prepayments |
|
|
11,192 | 10,367 | 10,815 | | 11,203 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | 16,262 | |
 | TOTAL ASSETS |
|
|
4,421,549 | 4,567,737 | 4,635,870 | 4,771,981 | 4,888,107 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,737,385 | 2,834,862 | 2,859,986 | 2,963,736 | 3,002,305 |
 | I. Current liabilities |
|
|
766,365 | 852,923 | 811,739 | 851,161 | 863,642 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
314,272 | 325,133 | 294,294 | 357,485 | 393,477 |
 | 3. Advances from customers |
|
|
6,322 | 11,487 | 6,993 | 4,322 | 6,453 |
 | 4. Statutory obligations |
|
|
28,584 | 26,737 | 25,898 | 35,372 | 33,188 |
 | 5. Payables to employees |
|
|
33,178 | 68,825 | 71,380 | 56,344 | 28,598 |
 | 6. Accrued expenses |
|
|
| | | | |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
384,009 | 420,742 | 413,175 | 397,637 | 401,926 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
| | | | |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
| | | | |
 | III. Other liabilities |
|
|
| | | | |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
1,971,020 | 1,981,939 | 2,048,247 | 2,112,576 | 2,138,664 |
 | 1. Unearned premium reserves |
|
|
1,313,057 | 1,370,273 | 1,324,811 | 1,358,508 | 1,350,064 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
453,747 | 401,119 | 507,400 | 531,543 | 560,305 |
 | 4. Catastrophe reserves |
|
|
204,216 | 210,546 | 216,035 | 222,525 | 228,294 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,684,164 | 1,732,875 | 1,775,884 | 1,808,244 | 1,885,801 |
 | I. Owners' equity |
|
|
1,637,268 | 1,648,116 | 1,701,559 | 1,757,172 | 1,850,509 |
 | 1. Share capital |
|
|
723,918 | 723,918 | 1,013,476 | 1,013,476 | 1,013,476 |
 | 2. Share premium |
|
|
24,842 | 28,277 | 28,277 | 28,277 | 28,277 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
-2,862 | | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
418,433 | 418,433 | 273,654 | 273,654 | 273,654 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
72,392 | 72,392 | 72,392 | 85,183 | 85,107 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
400,546 | 405,097 | 313,760 | 356,582 | 449,995 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
46,896 | 84,759 | 74,325 | 51,072 | 35,292 |
 | 1. Bonus and welfare fund |
|
|
46,896 | 84,759 | 74,325 | 51,072 | 35,292 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
4,421,549 | 4,567,737 | 4,635,870 | 4,771,981 | 4,888,107 |
There is no report.
|
|