|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
3,983,319 | 4,038,424 | 4,180,316 | 4,267,096 | 4,414,626 |
 | I. Cash and cash equivalents |
|
|
151,033 | 121,860 | 146,299 | 121,076 | 165,316 |
 | 1. Cash in hand |
|
|
151,033 | 121,860 | 124,582 | 121,076 | 110,316 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | 21,717 | | 55,000 |
 | II. Short-term investments |
|
|
3,093,247 | 3,112,247 | 3,163,247 | 3,248,789 | 3,314,289 |
 | 1. Short-term securities investments |
|
|
| | | | |
 | 2. Other short term investments |
|
|
3,093,247 | 3,112,247 | 3,163,247 | 3,248,789 | 3,314,289 |
 | 3. Provision for short-term investments |
|
|
| | | | |
 | III. Short-term receivables |
|
|
289,855 | 297,581 | 246,297 | 281,618 | 302,768 |
 | 1. Trade accounts receivable |
|
|
196,436 | 208,524 | 155,372 | 159,553 | 183,123 |
 | 2. Prepayments to suppliers |
|
|
1,244 | 1,682 | 32,580 | 34,317 | 40,647 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
95,414 | 90,807 | 60,755 | 90,159 | 81,330 |
 | 7. Provision for doubtful debts |
|
|
-3,239 | -3,431 | -2,410 | -2,410 | -2,333 |
 | IV. Inventories |
|
|
5,339 | 5,797 | 4,126 | 7,026 | 11,785 |
 | 1. Inventories |
|
|
5,339 | 5,797 | 4,126 | 7,026 | 11,785 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
443,846 | 500,939 | 620,346 | 608,586 | 620,467 |
 | 1. Advances |
|
|
195,257 | | | | |
 | 2. Shorterm prepaid expenses |
|
|
| 190,738 | 214,553 | 205,180 | 214,584 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
1,974 | 1,817 | 551 | 420 | |
 | 6. Other taxes receivables |
|
|
| | | | |
 | 7. Other current assets |
|
|
246,615 | 308,384 | 405,242 | 402,986 | 405,883 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
166,756 | 163,340 | 160,019 | 154,453 | 153,111 |
 | I. Long-term accounts receivable |
|
|
13,509 | 13,989 | 14,195 | 14,075 | 14,272 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
13,509 | 13,989 | 14,195 | 14,075 | 14,272 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
137,330 | 135,408 | 131,408 | 129,111 | 128,472 |
 | 1. Tangible fixed assets |
|
|
74,386 | 72,847 | 69,353 | 67,365 | 67,035 |
 | - Cost |
|
|
174,858 | 173,897 | 171,497 | 172,629 | 175,548 |
 | - Accumulated depreciation |
|
|
-100,472 | -101,050 | -102,144 | -105,264 | -108,513 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
62,944 | 62,561 | 62,055 | 61,746 | 61,437 |
 | - Cost |
|
|
70,237 | 70,237 | 69,344 | 69,344 | 69,344 |
 | - Accumulated depreciation |
|
|
-7,292 | -7,676 | -7,289 | -7,598 | -7,907 |
 | 4. Construction in progress |
|
|
| | | 75 | |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
| | | | |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
| | | | |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
15,916 | 13,943 | 14,416 | 11,192 | 10,367 |
 | 1. Long-term prepayments |
|
|
15,916 | 13,943 | 14,416 | 11,192 | 10,367 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,150,075 | 4,201,764 | 4,340,335 | 4,421,549 | 4,567,737 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,432,027 | 2,592,666 | 2,723,115 | 2,737,385 | 2,834,862 |
 | I. Current liabilities |
|
|
726,219 | 714,817 | 760,689 | 766,365 | 852,923 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
297,470 | 293,633 | 300,855 | 314,272 | 325,133 |
 | 3. Advances from customers |
|
|
| | 6,747 | 6,322 | 11,487 |
 | 4. Statutory obligations |
|
|
24,080 | 8,783 | 25,396 | 28,584 | 26,737 |
 | 5. Payables to employees |
|
|
75,699 | 63,652 | 45,925 | 33,178 | 68,825 |
 | 6. Accrued expenses |
|
|
| | | | |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
328,970 | 348,749 | 381,766 | 384,009 | 420,742 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
| | | | |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
| | | | |
 | III. Other liabilities |
|
|
| | | | |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
1,705,808 | 1,877,849 | 1,962,426 | 1,971,020 | 1,981,939 |
 | 1. Unearned premium reserves |
|
|
1,270,812 | 1,234,498 | 1,314,495 | 1,313,057 | 1,370,273 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
246,845 | 450,393 | 448,872 | 453,747 | 401,119 |
 | 4. Catastrophe reserves |
|
|
188,151 | 192,958 | 199,059 | 204,216 | 210,546 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,718,048 | 1,609,098 | 1,617,220 | 1,684,164 | 1,732,875 |
 | I. Owners' equity |
|
|
1,616,395 | 1,521,067 | 1,540,817 | 1,637,268 | 1,648,116 |
 | 1. Share capital |
|
|
723,918 | 723,918 | 723,918 | 723,918 | 723,918 |
 | 2. Share premium |
|
|
12,000 | 12,000 | 16,471 | 24,842 | 28,277 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
-13,898 | -13,898 | -10,052 | -2,862 | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
418,433 | 418,433 | 418,433 | 418,433 | 418,433 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
63,873 | 63,873 | 72,392 | 72,392 | 72,392 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
412,070 | 316,741 | 319,656 | 400,546 | 405,097 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
101,653 | 88,031 | 76,403 | 46,896 | 84,759 |
 | 1. Bonus and welfare fund |
|
|
101,653 | 88,031 | 76,403 | 46,896 | 84,759 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
4,150,075 | 4,201,764 | 4,340,335 | 4,421,549 | 4,567,737 |
There is no report.
|
|