|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
531,482 | 434,733 | 355,400 | 434,123 | 450,850 |
 | I. Cash and cash equivalents |
|
|
39,027 | 11,494 | 16,911 | 42,217 | 11,498 |
 | 1. Cash |
|
|
39,027 | 11,494 | 16,911 | 42,217 | 11,498 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
25,047 | 26,588 | 25,681 | 22,541 | 25,143 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,047 | 26,588 | 25,681 | 22,541 | 25,143 |
 | III. Short-term receivables |
|
|
459,190 | 375,133 | 299,147 | 343,090 | 375,745 |
 | 1. Short-term receivables of customers |
|
|
45,383 | 40,232 | 32,499 | 20,659 | 33,889 |
 | 2. Prepayments to suppliers |
|
|
303,912 | 165,322 | 180,280 | 244,307 | 161,997 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
44,000 | 2,244 | 7,394 | 71,480 | 74,533 |
 | 6. Other short-term receivables |
|
|
73,450 | 184,947 | 101,452 | 23,481 | 113,085 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,555 | -17,612 | -22,478 | -16,836 | -7,759 |
 | IV. Inventories |
|
|
8,095 | 13,145 | 6,094 | 15,631 | 23,953 |
 | 1. Inventories |
|
|
10,306 | 19,658 | 10,091 | 19,629 | 27,950 |
 | 2. Provision for decline in value of inventories |
|
|
-2,211 | -6,514 | -3,997 | -3,997 | -3,997 |
 | V. Other current assets |
|
|
123 | 8,373 | 7,566 | 10,644 | 14,510 |
 | 1. Short-term prepaid expenses |
|
|
| | | 64 | |
 | 2. Deductible VAT |
|
|
| 8,250 | 7,443 | 10,457 | 14,387 |
 | 3. Taxes and the State Receivables |
|
|
123 | 123 | 123 | 123 | 123 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
615,566 | 886,907 | 1,009,924 | 948,136 | 977,253 |
 | I. Long-term receivables |
|
|
344 | 2,154 | 90,914 | 45,086 | 35,375 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 90,914 | 44,109 | 34,167 |
 | 5. Other long-term receivables |
|
|
344 | 2,154 | | 977 | 1,208 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
114,292 | 293,923 | 75,845 | 71,398 | 74,346 |
 | 1. Tangible fixed assets |
|
|
110,395 | 290,435 | 70,605 | 66,651 | 58,610 |
 | - Cost |
|
|
214,471 | 399,817 | 168,307 | 171,560 | 164,560 |
 | - Accumulated depreciation |
|
|
-104,076 | -109,382 | -97,701 | -104,909 | -105,950 |
 | 2. Fixed assets of financial leasing |
|
|
3,897 | 3,488 | 5,239 | 4,747 | 15,736 |
 | - Cost |
|
|
6,258 | 6,258 | 8,455 | 8,455 | 20,429 |
 | - Accumulated depreciation |
|
|
-2,361 | -2,769 | -3,215 | -3,708 | -4,693 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
302,268 | 296,173 | 588,520 | 571,507 | 561,926 |
 | - Cost |
|
|
414,470 | 414,470 | 761,581 | 755,447 | 755,762 |
 | - Accumulated depreciation |
|
|
-112,202 | -118,297 | -173,061 | -183,940 | -193,836 |
 | IV. Long-term assets in progress |
|
|
811 | 166,743 | 115,878 | 124,448 | 173,556 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
811 | 166,743 | 115,878 | 124,448 | 173,556 |
 | IV. Long-term financial investments |
|
|
177,010 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
177,010 | | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20,842 | 127,915 | 66,097 | 64,690 | 63,284 |
 | 1. Long-term prepaid expenses |
|
|
20,842 | 127,915 | 66,097 | 64,690 | 63,284 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | 72,670 | 71,006 | 68,766 |
 | TOTAL ASSETS |
|
|
1,147,048 | 1,321,640 | 1,365,324 | 1,382,259 | 1,428,103 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
430,551 | 589,735 | 631,007 | 642,439 | 679,958 |
 | I. Current liabilities |
|
|
279,314 | 182,198 | 259,740 | 275,515 | 324,668 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
113,211 | 121,423 | 170,497 | 170,510 | 206,679 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,903 | 21,356 | 15,346 | 13,522 | 30,661 |
 | 4. Advances from customers |
|
|
26,291 | 210 | 1,846 | 413 | 209 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,775 | 14,374 | 11,805 | 10,502 | 9,640 |
 | 6. Payables to employees |
|
|
2,167 | 2,898 | 2,837 | 3,266 | 3,659 |
 | 7. Short-term accrued expenses |
|
|
19,780 | | 34,208 | 63,687 | 63,654 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
25,643 | 20,737 | 17,795 | 12,896 | 8,582 |
 | 11. Other short-term payables |
|
|
64,443 | 1,099 | 5,305 | 619 | 1,484 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
101 | 101 | 101 | 101 | 101 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
151,237 | 407,536 | 371,267 | 366,924 | 355,291 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| 76,619 | 69,042 | 582 | 582 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 86,280 | 89,314 | 136,811 | 137,669 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
151,237 | 243,687 | 200,219 | 215,822 | 203,345 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 532 | 12,692 | 13,708 | 13,695 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| 418 | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
716,497 | 731,905 | 734,316 | 739,820 | 748,144 |
 | I. ShareHolder's equity |
|
|
716,497 | 731,905 | 734,316 | 739,820 | 748,144 |
 | 1. Owner's investment capital |
|
|
708,191 | 708,191 | 708,191 | 708,191 | 708,191 |
 | 2. Share capital surplus |
|
|
-210 | -210 | -210 | -210 | -210 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
440 | 440 | 440 | 440 | 440 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
18 | 18 | 18 | 18 | 18 |
 | 11. After tax undistributed profit |
|
|
8,059 | -3,734 | 981 | 6,214 | 14,045 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-817 | -8,064 | -8,703 | -7,976 | -7,164 |
 | - Profit after tax undistributed this period |
|
|
8,876 | 4,330 | 9,684 | 14,189 | 21,209 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 27,201 | 24,897 | 25,168 | 25,661 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,147,048 | 1,321,640 | 1,365,324 | 1,382,259 | 1,428,103 |
There is no report.
|
|