|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
468,810 | 501,885 | 520,077 | 531,482 | 434,733 |
 | I. Cash and cash equivalents |
|
|
21,263 | 16,029 | 26,496 | 39,027 | 11,494 |
 | 1. Cash |
|
|
21,263 | 16,029 | 26,496 | 39,027 | 11,494 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
20,000 | | 25,590 | 25,047 | 26,588 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | | 25,590 | 25,047 | 26,588 |
 | III. Short-term receivables |
|
|
398,681 | 380,028 | 451,038 | 459,190 | 375,133 |
 | 1. Short-term receivables of customers |
|
|
54,404 | 57,012 | 62,574 | 45,383 | 40,232 |
 | 2. Prepayments to suppliers |
|
|
114,306 | 119,173 | 191,964 | 303,912 | 165,322 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
36,900 | 55,900 | 44,000 | 44,000 | 2,244 |
 | 6. Other short-term receivables |
|
|
194,900 | 149,853 | 160,055 | 73,450 | 184,947 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,830 | -1,910 | -7,555 | -7,555 | -17,612 |
 | IV. Inventories |
|
|
27,948 | 20,715 | 16,831 | 8,095 | 13,145 |
 | 1. Inventories |
|
|
29,580 | 22,926 | 19,042 | 10,306 | 19,658 |
 | 2. Provision for decline in value of inventories |
|
|
-1,632 | -2,211 | -2,211 | -2,211 | -6,514 |
 | V. Other current assets |
|
|
917 | 85,113 | 123 | 123 | 8,373 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
794 | 65 | | | 8,250 |
 | 3. Taxes and the State Receivables |
|
|
123 | 123 | 123 | 123 | 123 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 84,925 | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
584,346 | 498,971 | 615,564 | 615,566 | 886,907 |
 | I. Long-term receivables |
|
|
31,444 | 344 | 344 | 344 | 2,154 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
31,444 | 344 | 344 | 344 | 2,154 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
171,615 | 129,509 | 109,535 | 114,292 | 293,923 |
 | 1. Tangible fixed assets |
|
|
159,802 | 118,922 | 105,229 | 110,395 | 290,435 |
 | - Cost |
|
|
357,436 | 299,634 | 205,589 | 214,471 | 399,817 |
 | - Accumulated depreciation |
|
|
-197,633 | -180,713 | -100,359 | -104,076 | -109,382 |
 | 2. Fixed assets of financial leasing |
|
|
5,142 | 4,714 | 4,306 | 3,897 | 3,488 |
 | - Cost |
|
|
6,258 | 6,258 | 6,258 | 6,258 | 6,258 |
 | - Accumulated depreciation |
|
|
-1,115 | -1,543 | -1,952 | -2,361 | -2,769 |
 | 3. Intangible fixed assets |
|
|
6,671 | 5,873 | | | |
 | - Cost |
|
|
7,279 | 6,514 | | | |
 | - Accumulated depreciation |
|
|
-608 | -641 | | | |
 | III. Real Estate Investments |
|
|
294,703 | 288,682 | 308,381 | 302,268 | 296,173 |
 | - Cost |
|
|
388,176 | 388,176 | 414,470 | 414,470 | 414,470 |
 | - Accumulated depreciation |
|
|
-93,474 | -99,494 | -106,089 | -112,202 | -118,297 |
 | IV. Long-term assets in progress |
|
|
5,932 | 811 | 811 | 811 | 166,743 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,932 | 811 | 811 | 811 | 166,743 |
 | IV. Long-term financial investments |
|
|
67,322 | 67,322 | 175,322 | 177,010 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
67,322 | 67,322 | 175,322 | 177,010 | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13,330 | 12,303 | 21,171 | 20,842 | 127,915 |
 | 1. Long-term prepaid expenses |
|
|
13,330 | 12,303 | 21,171 | 20,842 | 127,915 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,053,156 | 1,000,856 | 1,135,641 | 1,147,048 | 1,321,640 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
304,536 | 291,110 | 421,527 | 430,551 | 589,735 |
 | I. Current liabilities |
|
|
160,945 | 220,847 | 283,747 | 279,314 | 182,198 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
115,316 | 137,069 | 117,539 | 113,211 | 121,423 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
31,637 | 15,688 | 14,372 | 17,903 | 21,356 |
 | 4. Advances from customers |
|
|
210 | 214 | 54,739 | 26,291 | 210 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,675 | 5,502 | 7,809 | 9,775 | 14,374 |
 | 6. Payables to employees |
|
|
4,564 | 2,084 | 1,187 | 2,167 | 2,898 |
 | 7. Short-term accrued expenses |
|
|
| | 19,780 | 19,780 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 4,171 | 25,643 | 20,737 |
 | 11. Other short-term payables |
|
|
442 | 60,190 | 64,048 | 64,443 | 1,099 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
101 | 101 | 101 | 101 | 101 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
143,591 | 70,263 | 137,780 | 151,237 | 407,536 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | 76,619 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
47,253 | | | | 86,280 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
96,339 | 70,263 | 137,780 | 151,237 | 243,687 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | 532 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | 418 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
748,620 | 709,746 | 714,114 | 716,497 | 731,905 |
 | I. ShareHolder's equity |
|
|
748,620 | 709,746 | 714,114 | 716,497 | 731,905 |
 | 1. Owner's investment capital |
|
|
708,191 | 708,191 | 708,191 | 708,191 | 708,191 |
 | 2. Share capital surplus |
|
|
-210 | -210 | -210 | -210 | -210 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
440 | 440 | 440 | 440 | 440 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
18 | 18 | 18 | 18 | 18 |
 | 11. After tax undistributed profit |
|
|
40,181 | 1,307 | 5,676 | 8,059 | -3,734 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
23,044 | -817 | -817 | -817 | -8,064 |
 | - Profit after tax undistributed this period |
|
|
17,138 | 2,125 | 6,493 | 8,876 | 4,330 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | 27,201 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,053,156 | 1,000,856 | 1,135,641 | 1,147,048 | 1,321,640 |
There is no report.
|
|