|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
311,119 | 468,810 | 501,885 | 520,077 | 531,482 |
| I. Cash and cash equivalents |
|
|
3,904 | 21,263 | 16,029 | 26,496 | 39,027 |
| 1. Cash |
|
|
3,904 | 21,263 | 16,029 | 26,496 | 39,027 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| 20,000 | | 25,590 | 25,047 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 20,000 | | 25,590 | 25,047 |
| III. Short-term receivables |
|
|
277,317 | 398,681 | 380,028 | 451,038 | 459,190 |
| 1. Short-term receivables of customers |
|
|
30,678 | 54,404 | 57,012 | 62,574 | 45,383 |
| 2. Prepayments to suppliers |
|
|
153,003 | 114,306 | 119,173 | 191,964 | 303,912 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
36,900 | 36,900 | 55,900 | 44,000 | 44,000 |
| 6. Other short-term receivables |
|
|
58,565 | 194,900 | 149,853 | 160,055 | 73,450 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,830 | -1,830 | -1,910 | -7,555 | -7,555 |
| IV. Inventories |
|
|
28,668 | 27,948 | 20,715 | 16,831 | 8,095 |
| 1. Inventories |
|
|
30,300 | 29,580 | 22,926 | 19,042 | 10,306 |
| 2. Provision for decline in value of inventories |
|
|
-1,632 | -1,632 | -2,211 | -2,211 | -2,211 |
| V. Other current assets |
|
|
1,230 | 917 | 85,113 | 123 | 123 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
1,106 | 794 | 65 | | |
| 3. Taxes and the State Receivables |
|
|
124 | 123 | 123 | 123 | 123 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | 84,925 | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
700,109 | 584,346 | 498,971 | 615,564 | 615,566 |
| I. Long-term receivables |
|
|
146,444 | 31,444 | 344 | 344 | 344 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
146,444 | 31,444 | 344 | 344 | 344 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
167,778 | 171,615 | 129,509 | 109,535 | 114,292 |
| 1. Tangible fixed assets |
|
|
155,530 | 159,802 | 118,922 | 105,229 | 110,395 |
| - Cost |
|
|
357,219 | 357,436 | 299,634 | 205,589 | 214,471 |
| - Accumulated depreciation |
|
|
-201,688 | -197,633 | -180,713 | -100,359 | -104,076 |
| 2. Fixed assets of financial leasing |
|
|
5,544 | 5,142 | 4,714 | 4,306 | 3,897 |
| - Cost |
|
|
6,258 | 6,258 | 6,258 | 6,258 | 6,258 |
| - Accumulated depreciation |
|
|
-714 | -1,115 | -1,543 | -1,952 | -2,361 |
| 3. Intangible fixed assets |
|
|
6,703 | 6,671 | 5,873 | | |
| - Cost |
|
|
7,279 | 7,279 | 6,514 | | |
| - Accumulated depreciation |
|
|
-575 | -608 | -641 | | |
| III. Real Estate Investments |
|
|
298,697 | 294,703 | 288,682 | 308,381 | 302,268 |
| - Cost |
|
|
388,176 | 388,176 | 388,176 | 414,470 | 414,470 |
| - Accumulated depreciation |
|
|
-89,480 | -93,474 | -99,494 | -106,089 | -112,202 |
| IV. Long-term assets in progress |
|
|
5,932 | 5,932 | 811 | 811 | 811 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,932 | 5,932 | 811 | 811 | 811 |
| IV. Long-term financial investments |
|
|
67,322 | 67,322 | 67,322 | 175,322 | 177,010 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
67,322 | 67,322 | 67,322 | 175,322 | 177,010 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,936 | 13,330 | 12,303 | 21,171 | 20,842 |
| 1. Long-term prepaid expenses |
|
|
13,936 | 13,330 | 12,303 | 21,171 | 20,842 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,011,228 | 1,053,156 | 1,000,856 | 1,135,641 | 1,147,048 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
277,778 | 304,536 | 291,110 | 421,527 | 430,551 |
| I. Current liabilities |
|
|
130,983 | 160,945 | 220,847 | 283,747 | 279,314 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
115,416 | 115,316 | 137,069 | 117,539 | 113,211 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,213 | 31,637 | 15,688 | 14,372 | 17,903 |
| 4. Advances from customers |
|
|
210 | 210 | 214 | 54,739 | 26,291 |
| 5. Taxes and other payables to the State Budget |
|
|
1,962 | 8,675 | 5,502 | 7,809 | 9,775 |
| 6. Payables to employees |
|
|
3,999 | 4,564 | 2,084 | 1,187 | 2,167 |
| 7. Short-term accrued expenses |
|
|
| | | 19,780 | 19,780 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 4,171 | 25,643 |
| 11. Other short-term payables |
|
|
1,082 | 442 | 60,190 | 64,048 | 64,443 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
101 | 101 | 101 | 101 | 101 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
146,795 | 143,591 | 70,263 | 137,780 | 151,237 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
44,939 | 47,253 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
101,856 | 96,339 | 70,263 | 137,780 | 151,237 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
733,450 | 748,620 | 709,746 | 714,114 | 716,497 |
| I. ShareHolder's equity |
|
|
733,450 | 748,620 | 709,746 | 714,114 | 716,497 |
| 1. Owner's investment capital |
|
|
708,191 | 708,191 | 708,191 | 708,191 | 708,191 |
| 2. Share capital surplus |
|
|
-210 | -210 | -210 | -210 | -210 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
440 | 440 | 440 | 440 | 440 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
18 | 18 | 18 | 18 | 18 |
| 11. After tax undistributed profit |
|
|
25,012 | 40,181 | 1,307 | 5,676 | 8,059 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,044 | 23,044 | -817 | -817 | -817 |
| - Profit after tax undistributed this period |
|
|
23,967 | 17,138 | 2,125 | 6,493 | 8,876 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,011,228 | 1,053,156 | 1,000,856 | 1,135,641 | 1,147,048 |
There is no report.
|
|