|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
169,315 | 170,426 | 174,923 | 179,948 | 172,965 |
 | I. Cash and cash equivalents |
|
|
97,288 | 26,291 | 12,927 | 12,503 | 7,710 |
 | 1. Cash |
|
|
37,288 | 11,291 | 12,927 | 12,503 | 7,710 |
 | 2. Cash equivalents |
|
|
60,000 | 15,000 | | | |
 | II. Short-term financial investments |
|
|
42,000 | 103,000 | 134,000 | 137,483 | 140,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
42,000 | 103,000 | 134,000 | 137,483 | 140,000 |
 | III. Short-term receivables |
|
|
4,615 | 6,752 | 1,305 | 1,178 | 1,118 |
 | 1. Short-term receivables of customers |
|
|
3,324 | 1,607 | 1,615 | 1,615 | 1,616 |
 | 2. Prepayments to suppliers |
|
|
379 | 3,573 | | 60 | 60 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,468 | 3,179 | 1,297 | 1,110 | 1,049 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,556 | -1,607 | -1,607 | -1,607 | -1,607 |
 | IV. Inventories |
|
|
19,946 | 30,150 | 3,620 | 1,611 | 1,966 |
 | 1. Inventories |
|
|
19,946 | 30,150 | 3,620 | 1,611 | 1,966 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,466 | 4,233 | 23,071 | 27,172 | 22,170 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
5,466 | 4,233 | 4,273 | 4,298 | 4,328 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 150 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 18,797 | 22,875 | 17,692 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
34,526 | 30,634 | 31,406 | 30,376 | 29,969 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,512 | 20,891 | 20,523 | 20,172 | 19,825 |
 | 1. Tangible fixed assets |
|
|
2,921 | 3,459 | 3,250 | 3,058 | 2,870 |
 | - Cost |
|
|
91,445 | 92,188 | 92,188 | 92,188 | 92,188 |
 | - Accumulated depreciation |
|
|
-88,523 | -88,729 | -88,938 | -89,129 | -89,318 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,591 | 17,432 | 17,273 | 17,114 | 16,955 |
 | - Cost |
|
|
27,838 | 27,838 | 27,838 | 27,838 | 27,838 |
 | - Accumulated depreciation |
|
|
-10,247 | -10,406 | -10,565 | -10,724 | -10,883 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
13,794 | 9,583 | 9,583 | 8,963 | 8,963 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
10,688 | 6,938 | 6,938 | 6,938 | 6,938 |
 | 3. Other investments in equity instruments |
|
|
4,135 | 4,135 | 4,135 | 4,135 | 4,135 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,029 | -1,490 | -1,490 | -2,110 | -2,110 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
220 | 160 | 1,300 | 1,240 | 1,180 |
 | 1. Long-term prepaid expenses |
|
|
220 | 160 | 1,300 | 1,240 | 1,180 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
203,841 | 201,060 | 206,329 | 210,323 | 202,933 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,765 | 2,963 | 5,847 | 6,447 | 1,995 |
 | I. Current liabilities |
|
|
3,638 | 1,861 | 4,745 | 5,404 | 1,722 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,889 | 77 | 2,816 | 3,070 | 730 |
 | 4. Advances from customers |
|
|
16 | | 200 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
76 | 429 | 426 | 1,036 | 46 |
 | 6. Payables to employees |
|
|
1,253 | 900 | 500 | 500 | 500 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
103 | 84 | 452 | 470 | 172 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
302 | 371 | 350 | 328 | 273 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,127 | 1,102 | 1,102 | 1,043 | 273 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,035 | 1,035 | 1,035 | 1,035 | 265 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
92 | 67 | 67 | 8 | 8 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
199,076 | 198,097 | 200,482 | 203,877 | 200,939 |
 | I. ShareHolder's equity |
|
|
199,076 | 198,097 | 200,482 | 203,877 | 200,939 |
 | 1. Owner's investment capital |
|
|
123,464 | 123,464 | 123,464 | 123,464 | 123,464 |
 | 2. Share capital surplus |
|
|
93,326 | 93,326 | 93,326 | 93,326 | 93,326 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,288 | 1,288 | 1,288 | 1,288 | 1,288 |
 | 5. Treasury shares |
|
|
-27,814 | -27,814 | -27,814 | -27,814 | -27,814 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,838 | 5,838 | 5,838 | 5,838 | 5,838 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,975 | 1,996 | 4,381 | 7,775 | 4,837 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,576 | 2,883 | 1,993 | 1,993 | 4,640 |
 | - Profit after tax undistributed this period |
|
|
399 | -887 | 2,388 | 5,782 | 197 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
203,841 | 201,060 | 206,329 | 210,323 | 202,933 |
There is no report.
|
|