|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,377,037 | 4,532,817 | 4,335,814 | 4,633,499 | 5,126,887 |
 | I. Cash and cash equivalents |
|
|
1,741,374 | 1,617,746 | 1,402,460 | 1,648,016 | 1,246,495 |
 | 1. Cash |
|
|
1,190,600 | 1,182,944 | 1,052,670 | 1,364,116 | 1,092,087 |
 | 2. Cash equivalents |
|
|
550,774 | 434,802 | 349,790 | 283,900 | 154,408 |
 | II. Short-term financial investments |
|
|
186,400 | 234,400 | 481,532 | 160,740 | 1,155,452 |
 | 1. Trading securities |
|
|
| | 4,091 | 4,091 | 4,091 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
186,400 | 234,400 | 477,440 | 156,649 | 1,151,361 |
 | III. Short-term receivables |
|
|
1,531,252 | 1,504,657 | 1,404,419 | 1,256,179 | 1,448,872 |
 | 1. Short-term receivables of customers |
|
|
841,483 | 703,466 | 797,221 | 840,789 | 1,075,489 |
 | 2. Prepayments to suppliers |
|
|
486,392 | 399,960 | 555,131 | 335,358 | 356,608 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
186,000 | 313,086 | | | |
 | 6. Other short-term receivables |
|
|
42,662 | 104,262 | 66,980 | 93,527 | 29,516 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,285 | -16,118 | -14,912 | -13,495 | -12,741 |
 | IV. Inventories |
|
|
757,283 | 943,451 | 813,730 | 1,226,545 | 935,005 |
 | 1. Inventories |
|
|
757,283 | 944,450 | 814,729 | 1,230,555 | 939,015 |
 | 2. Provision for decline in value of inventories |
|
|
| -999 | -999 | -4,010 | -4,010 |
 | V. Other current assets |
|
|
160,728 | 232,563 | 233,673 | 342,018 | 341,064 |
 | 1. Short-term prepaid expenses |
|
|
21,515 | 18,704 | 27,944 | 22,713 | 25,476 |
 | 2. Deductible VAT |
|
|
139,110 | 213,781 | 204,862 | 258,321 | 253,463 |
 | 3. Taxes and the State Receivables |
|
|
104 | 78 | 867 | 610 | 340 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 60,375 | 61,785 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,864,701 | 8,358,787 | 8,666,769 | 8,900,996 | 9,098,875 |
 | I. Long-term receivables |
|
|
363,188 | 358,217 | 19,951 | 22,210 | 19,267 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
299,000 | 299,000 | | | |
 | 5. Other long-term receivables |
|
|
53,770 | 59,217 | 19,951 | 22,210 | 19,267 |
 | 6. Provision for doubtful long-term receivables |
|
|
10,418 | | | | |
 | II. Fixed assets |
|
|
2,787,129 | 2,781,815 | 2,767,845 | 2,705,500 | 3,650,843 |
 | 1. Tangible fixed assets |
|
|
2,621,352 | 2,620,582 | 2,611,370 | 2,553,202 | 3,490,702 |
 | - Cost |
|
|
4,722,609 | 4,809,445 | 4,883,895 | 4,902,682 | 5,942,313 |
 | - Accumulated depreciation |
|
|
-2,101,257 | -2,188,863 | -2,272,524 | -2,349,481 | -2,451,610 |
 | 2. Fixed assets of financial leasing |
|
|
33,617 | 32,668 | 31,718 | 30,769 | 29,820 |
 | - Cost |
|
|
37,414 | 37,414 | 37,414 | 37,414 | 37,414 |
 | - Accumulated depreciation |
|
|
-3,797 | -4,746 | -5,695 | -6,645 | -7,594 |
 | 3. Intangible fixed assets |
|
|
132,160 | 128,566 | 124,756 | 121,529 | 130,320 |
 | - Cost |
|
|
163,064 | 160,808 | 158,239 | 156,158 | 167,451 |
 | - Accumulated depreciation |
|
|
-30,904 | -32,242 | -33,483 | -34,629 | -37,131 |
 | III. Real Estate Investments |
|
|
1,285,597 | 1,270,446 | 1,253,112 | 1,237,808 | 1,527,883 |
 | - Cost |
|
|
1,543,834 | 1,543,834 | 1,541,740 | 1,541,740 | 1,847,937 |
 | - Accumulated depreciation |
|
|
-258,237 | -273,388 | -288,628 | -303,933 | -320,054 |
 | IV. Long-term assets in progress |
|
|
1,812,362 | 2,384,091 | 2,703,337 | 2,937,613 | 1,909,429 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,812,362 | 2,384,091 | 2,703,337 | 2,937,613 | 1,909,429 |
 | IV. Long-term financial investments |
|
|
490,735 | 495,965 | 876,199 | 959,128 | 949,584 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
460,278 | 465,509 | 503,193 | 556,804 | 578,250 |
 | 3. Other investments in equity instruments |
|
|
30,456 | 30,456 | 32,509 | 32,455 | 33,952 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 340,496 | 369,869 | 337,382 |
 | V. Total other long-term assets |
|
|
1,125,690 | 1,068,253 | 1,046,325 | 1,038,737 | 1,041,869 |
 | 1. Long-term prepaid expenses |
|
|
983,549 | 931,694 | 918,562 | 907,488 | 923,035 |
 | 2. Deferred income tax assets |
|
|
9,273 | 11,545 | 10,604 | 17,293 | 12,732 |
 | 3. Other long-term assets |
|
|
| | | 4,651 | 4,651 |
 | VI. Goodwills |
|
|
132,868 | 125,014 | 117,159 | 109,305 | 101,451 |
 | TOTAL ASSETS |
|
|
12,241,738 | 12,891,605 | 13,002,583 | 13,534,495 | 14,225,762 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,223,855 | 6,812,374 | 6,770,796 | 7,305,936 | 7,505,410 |
 | I. Current liabilities |
|
|
3,110,747 | 3,279,776 | 3,156,904 | 3,657,176 | 3,903,579 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,837,584 | 1,901,175 | 1,904,002 | 2,174,268 | 2,292,587 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
513,134 | 587,552 | 609,715 | 533,334 | 643,111 |
 | 4. Advances from customers |
|
|
126,881 | 132,097 | 160,074 | 330,132 | 353,092 |
 | 5. Taxes and other payables to the State Budget |
|
|
66,432 | 101,189 | 44,620 | 47,819 | 92,116 |
 | 6. Payables to employees |
|
|
56,706 | 61,579 | 64,508 | 66,972 | 66,812 |
 | 7. Short-term accrued expenses |
|
|
59,648 | 97,426 | 29,861 | 50,886 | 77,652 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
115,502 | 169,202 | 155,084 | 172,137 | 153,259 |
 | 11. Other short-term payables |
|
|
281,374 | 180,588 | 146,162 | 169,113 | 117,860 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
53,485 | 48,969 | 42,877 | 112,514 | 107,091 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,113,107 | 3,532,598 | 3,613,893 | 3,648,760 | 3,601,831 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,694 | 3,694 | 3,694 | 4,282 | 4,295 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,030,800 | 1,129,879 | 1,127,107 | 1,226,479 | 1,193,178 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
14,037 | 11,774 | 11,462 | 11,677 | 11,626 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,273 | 4,323 | 4,291 | 4,356 | 4,406 |
 | 11. Long-term unrealized revenue |
|
|
2,060,304 | 2,382,929 | 2,467,339 | 2,401,966 | 2,388,326 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
6,017,883 | 6,079,230 | 6,231,787 | 6,228,559 | 6,720,352 |
 | I. ShareHolder's equity |
|
|
6,017,883 | 6,079,230 | 6,231,787 | 6,228,559 | 6,720,352 |
 | 1. Owner's investment capital |
|
|
3,937,427 | 3,937,427 | 3,937,427 | 3,937,427 | 3,937,427 |
 | 2. Share capital surplus |
|
|
823,946 | 823,946 | 823,946 | 823,946 | 823,946 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
18,751 | 18,751 | 18,751 | 18,200 | 18,200 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
42,776 | 42,896 | 44,371 | 45,568 | 59,935 |
 | 8. Investment and development funds |
|
|
80,482 | 80,482 | 80,482 | 72,331 | 72,331 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
13,177 | 13,177 | 13,177 | 11,612 | 11,612 |
 | 11. After tax undistributed profit |
|
|
471,372 | 551,745 | 696,035 | 700,037 | 853,951 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
253,988 | 255,445 | 542,367 | 351,258 | 351,258 |
 | - Profit after tax undistributed this period |
|
|
217,384 | 296,300 | 153,668 | 348,780 | 502,694 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
629,952 | 610,806 | 617,597 | 619,436 | 942,949 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
12,241,738 | 12,891,605 | 13,002,583 | 13,534,495 | 14,225,762 |
There is no report.
|
|