|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,152,633 | 6,956,715 | 6,441,856 | 4,793,960 | 4,542,164 |
 | I. Cash and cash equivalents |
|
|
2,188,094 | 1,945,532 | 2,419,518 | 2,106,077 | 1,706,426 |
 | 1. Cash |
|
|
1,798,578 | 1,371,066 | 1,652,055 | 1,186,702 | 1,401,946 |
 | 2. Cash equivalents |
|
|
389,516 | 574,466 | 767,463 | 919,375 | 304,480 |
 | II. Short-term financial investments |
|
|
1,318,382 | 1,346,697 | 718,639 | 166,191 | 229,408 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,318,382 | 1,346,697 | 718,639 | 166,191 | 229,408 |
 | III. Short-term receivables |
|
|
1,585,450 | 2,303,219 | 1,751,232 | 1,551,511 | 1,492,933 |
 | 1. Short-term receivables of customers |
|
|
775,410 | 1,206,715 | 1,205,625 | 712,646 | 826,290 |
 | 2. Prepayments to suppliers |
|
|
655,265 | 740,034 | 558,693 | 757,805 | 577,132 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
106,738 | 290,325 | 1,500 | 1,500 | 20,000 |
 | 6. Other short-term receivables |
|
|
78,265 | 96,709 | 78,642 | 84,248 | 82,820 |
 | 7. Provision for doubtful short-term receivables |
|
|
-30,228 | -30,564 | -93,228 | -4,689 | -13,309 |
 | IV. Inventories |
|
|
890,797 | 1,138,806 | 1,352,422 | 827,536 | 958,935 |
 | 1. Inventories |
|
|
891,771 | 1,139,066 | 1,354,122 | 827,589 | 958,935 |
 | 2. Provision for decline in value of inventories |
|
|
-974 | -260 | -1,700 | -53 | |
 | V. Other current assets |
|
|
169,909 | 222,460 | 200,045 | 142,645 | 154,463 |
 | 1. Short-term prepaid expenses |
|
|
14,808 | 30,648 | 24,216 | 30,390 | 25,407 |
 | 2. Deductible VAT |
|
|
154,980 | 188,652 | 175,201 | 111,871 | 128,873 |
 | 3. Taxes and the State Receivables |
|
|
121 | 3,161 | 628 | 385 | 183 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,115,223 | 6,075,525 | 7,306,027 | 7,390,793 | 7,641,133 |
 | I. Long-term receivables |
|
|
353,709 | 377,913 | 445,612 | 389,371 | 334,441 |
 | 1. Long-term customer's receivables |
|
|
| | | | 299,000 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
343,300 | 358,500 | 358,500 | 358,500 | |
 | 5. Other long-term receivables |
|
|
10,409 | 19,413 | 24,788 | 30,871 | 35,441 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | 62,324 | | |
 | II. Fixed assets |
|
|
1,916,572 | 2,717,471 | 3,037,271 | 2,761,544 | 2,811,034 |
 | 1. Tangible fixed assets |
|
|
1,773,147 | 2,510,886 | 2,836,544 | 2,576,369 | 2,639,714 |
 | - Cost |
|
|
3,847,546 | 4,642,421 | 5,028,006 | 4,515,798 | 4,680,596 |
 | - Accumulated depreciation |
|
|
-2,074,399 | -2,131,534 | -2,191,462 | -1,939,429 | -2,040,882 |
 | 2. Fixed assets of financial leasing |
|
|
| 58,342 | 56,809 | 55,275 | 35,578 |
 | - Cost |
|
|
| 58,342 | 58,342 | 58,342 | 31,396 |
 | - Accumulated depreciation |
|
|
| | -1,533 | -3,067 | 4,182 |
 | 3. Intangible fixed assets |
|
|
143,425 | 148,243 | 143,918 | 129,900 | 135,742 |
 | - Cost |
|
|
173,376 | 179,646 | 174,788 | 156,898 | 165,215 |
 | - Accumulated depreciation |
|
|
-29,951 | -31,403 | -30,870 | -26,998 | -29,473 |
 | III. Real Estate Investments |
|
|
1,340,350 | 1,324,945 | 1,303,971 | 1,288,374 | 1,272,813 |
 | - Cost |
|
|
1,520,982 | 1,521,200 | 1,515,803 | 1,515,803 | 1,515,803 |
 | - Accumulated depreciation |
|
|
-180,632 | -196,255 | -211,832 | -227,429 | -242,990 |
 | IV. Long-term assets in progress |
|
|
279,291 | 426,120 | 1,191,926 | 1,594,403 | 1,582,572 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
279,291 | 426,120 | 1,191,926 | 1,594,403 | 1,582,572 |
 | IV. Long-term financial investments |
|
|
1,343,885 | 273,913 | 254,659 | 560,680 | 520,166 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,343,885 | 223,936 | 224,282 | 530,224 | 489,710 |
 | 3. Other investments in equity instruments |
|
|
| 49,977 | 30,377 | 30,456 | 30,456 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
836,679 | 911,959 | 916,158 | 647,844 | 979,385 |
 | 1. Long-term prepaid expenses |
|
|
823,303 | 897,925 | 902,849 | 633,458 | 968,547 |
 | 2. Deferred income tax assets |
|
|
13,376 | 14,034 | 13,310 | 14,386 | 10,839 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
44,737 | 43,206 | 156,431 | 148,576 | 140,722 |
 | TOTAL ASSETS |
|
|
12,267,856 | 13,032,240 | 13,747,884 | 12,184,753 | 12,183,297 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,105,593 | 6,955,710 | 7,512,721 | 6,147,473 | 6,278,671 |
 | I. Current liabilities |
|
|
3,607,913 | 4,136,418 | 4,026,705 | 3,056,908 | 3,154,290 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,510,130 | 2,801,596 | 2,463,850 | 2,043,921 | 1,857,119 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
515,087 | 701,274 | 852,891 | 484,197 | 580,311 |
 | 4. Advances from customers |
|
|
154,634 | 151,268 | 135,107 | 121,551 | 141,066 |
 | 5. Taxes and other payables to the State Budget |
|
|
45,039 | 54,242 | 89,174 | 13,027 | 41,692 |
 | 6. Payables to employees |
|
|
35,270 | 58,185 | 67,393 | 56,461 | 58,129 |
 | 7. Short-term accrued expenses |
|
|
88,873 | 110,400 | 92,479 | 37,503 | 59,374 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
125,489 | 117,633 | 111,467 | 97,185 | 120,472 |
 | 11. Other short-term payables |
|
|
107,017 | 90,035 | 170,260 | 174,086 | 245,633 |
 | 12. Provision for short term payables |
|
|
| 4,429 | 4,336 | | |
 | 13. Bonus and welfare fund |
|
|
26,374 | 47,355 | 39,747 | 28,976 | 50,494 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,497,680 | 2,819,292 | 3,486,016 | 3,090,565 | 3,124,381 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,531 | 3,949 | 3,949 | 3,694 | 3,694 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
547,452 | 779,984 | 1,430,626 | 1,351,918 | 1,049,115 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
14,747 | 14,619 | 11,930 | 11,925 | 14,086 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,355 | | | 4,578 | 4,953 |
 | 11. Long-term unrealized revenue |
|
|
1,925,596 | 2,020,740 | 2,039,512 | 1,718,451 | 2,052,534 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
6,162,262 | 6,076,529 | 6,235,162 | 6,037,280 | 5,904,626 |
 | I. ShareHolder's equity |
|
|
6,162,262 | 6,076,529 | 6,235,162 | 6,037,280 | 5,904,626 |
 | 1. Owner's investment capital |
|
|
3,822,745 | 3,822,745 | 3,822,745 | 3,822,745 | 3,822,745 |
 | 2. Share capital surplus |
|
|
823,946 | 823,946 | 823,946 | 823,946 | 823,946 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
18,751 | 18,751 | 18,751 | 18,751 | 18,751 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
35,962 | 25,180 | 35,396 | 34,698 | 40,441 |
 | 8. Investment and development funds |
|
|
80,482 | 80,482 | 80,482 | 80,482 | 80,482 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
13,177 | 13,177 | 13,177 | 13,177 | 13,177 |
 | 11. After tax undistributed profit |
|
|
782,172 | 269,845 | 529,234 | 594,090 | 449,827 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
515,732 | 77,978 | 514,679 | 535,295 | 482,777 |
 | - Profit after tax undistributed this period |
|
|
266,441 | 191,866 | 14,556 | 58,795 | -32,950 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
585,027 | 1,022,403 | 911,430 | 649,390 | 655,256 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
12,267,856 | 13,032,240 | 13,747,884 | 12,184,753 | 12,183,297 |
There is no report.
|
|