|
|
|
Q1 2025 | Q2 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
311,178 | 335,093 | 393,746 | 437,596 | 407,783 |
 | I. Cash and cash equivalents |
|
|
20,007 | 32,469 | 18,605 | 25,039 | 43,956 |
 | 1. Cash |
|
|
20,007 | 32,469 | 18,605 | 25,039 | 43,956 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
7,000 | 7,094 | 2,094 | 28,000 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,000 | 7,094 | 2,094 | 28,000 | |
 | III. Short-term receivables |
|
|
148,783 | 169,514 | 233,950 | 266,991 | 248,164 |
 | 1. Short-term receivables of customers |
|
|
124,468 | 142,408 | 206,379 | 213,998 | 158,282 |
 | 2. Prepayments to suppliers |
|
|
20,526 | 24,426 | 22,073 | 30,517 | 45,841 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,107 | 4,997 | 7,816 | 24,795 | 46,359 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,318 | -2,318 | -2,318 | -2,318 | -2,318 |
 | IV. Inventories |
|
|
108,363 | 97,623 | 104,047 | 107,803 | 105,196 |
 | 1. Inventories |
|
|
108,363 | 97,623 | 104,047 | 107,803 | 105,196 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
27,025 | 28,393 | 35,051 | 9,763 | 10,466 |
 | 1. Short-term prepaid expenses |
|
|
4,346 | 3,827 | 3,524 | 2,724 | 2,705 |
 | 2. Deductible VAT |
|
|
21,833 | 24,480 | 31,457 | 6,937 | 7,701 |
 | 3. Taxes and the State Receivables |
|
|
847 | 86 | 70 | 103 | 60 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
311,349 | 319,627 | 318,863 | 332,505 | 328,155 |
 | I. Long-term receivables |
|
|
228 | 228 | 228 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
228 | 228 | 228 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
302,368 | 300,301 | 292,431 | 291,662 | 286,275 |
 | 1. Tangible fixed assets |
|
|
244,434 | 243,650 | 199,811 | 200,253 | 197,093 |
 | - Cost |
|
|
368,541 | 374,949 | 317,553 | 324,408 | 327,726 |
 | - Accumulated depreciation |
|
|
-124,107 | -131,299 | -117,741 | -124,155 | -130,632 |
 | 2. Fixed assets of financial leasing |
|
|
57,583 | 56,319 | 92,324 | 91,131 | 88,640 |
 | - Cost |
|
|
68,455 | 68,455 | 109,028 | 136,432 | 136,432 |
 | - Accumulated depreciation |
|
|
-10,872 | -12,137 | -16,705 | -45,301 | -47,792 |
 | 3. Intangible fixed assets |
|
|
351 | 333 | 296 | 277 | 541 |
 | - Cost |
|
|
440 | 440 | 440 | 440 | 738 |
 | - Accumulated depreciation |
|
|
-89 | -108 | -145 | -163 | -197 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 10,589 | | 5,974 | 7,205 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 10,589 | | 5,974 | 7,205 |
 | IV. Long-term financial investments |
|
|
| | 12,000 | 21,750 | 21,750 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | 12,000 | 21,750 | 21,750 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,753 | 8,509 | 14,204 | 13,119 | 12,924 |
 | 1. Long-term prepaid expenses |
|
|
8,753 | 8,509 | 14,204 | 13,119 | 12,924 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
622,527 | 654,720 | 712,609 | 770,101 | 735,937 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
433,113 | 455,989 | 497,977 | 402,021 | 357,189 |
 | I. Current liabilities |
|
|
310,943 | 334,213 | 378,581 | 323,117 | 263,053 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
258,539 | 238,799 | 259,801 | 230,375 | 194,353 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
46,434 | 87,198 | 102,657 | 79,860 | 55,024 |
 | 4. Advances from customers |
|
|
1,372 | 1,046 | 2,213 | 1,578 | 1,180 |
 | 5. Taxes and other payables to the State Budget |
|
|
| 1,689 | 5,798 | 1,412 | 4,133 |
 | 6. Payables to employees |
|
|
2,668 | 3,846 | 2,605 | 3,200 | 2,915 |
 | 7. Short-term accrued expenses |
|
|
1,777 | 1,404 | 5,434 | 6,035 | 4,775 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
153 | 232 | 74 | 656 | 674 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
122,170 | 121,775 | 119,396 | 78,905 | 94,136 |
 | 1. Long-term payables to sellers |
|
|
27,557 | 24,457 | 24,457 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
94,613 | 97,318 | 94,939 | 78,905 | 94,136 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
189,414 | 198,731 | 214,632 | 368,080 | 378,749 |
 | I. ShareHolder's equity |
|
|
189,414 | 198,731 | 214,632 | 368,080 | 378,749 |
 | 1. Owner's investment capital |
|
|
142,999 | 142,999 | 178,746 | 321,745 | 321,745 |
 | 2. Share capital surplus |
|
|
| | | -201 | -201 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,416 | 8,416 | 8,416 | 8,416 | 8,416 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
37,999 | 47,316 | 27,469 | 35,757 | 46,404 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,820 | 35,820 | 72 | 28,678 | 28,678 |
 | - Profit after tax undistributed this period |
|
|
2,179 | 11,496 | 27,397 | 7,078 | 17,726 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | 2,363 | 2,384 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
622,527 | 654,720 | 712,609 | 770,101 | 735,937 |
There is no report.
|
|