|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
318,924 | 307,111 | 317,778 | 337,194 | 316,522 |
 | I. Cash and cash equivalents |
|
|
21,498 | 26,946 | 10,900 | 8,747 | 5,366 |
 | 1. Cash |
|
|
21,498 | 26,946 | 10,900 | 8,747 | 5,366 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
10,713 | 26,683 | 8,377 | 2,000 | 5,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,713 | 26,683 | 8,377 | 2,000 | 5,000 |
 | III. Short-term receivables |
|
|
150,417 | 136,844 | 176,640 | 189,722 | 160,529 |
 | 1. Short-term receivables of customers |
|
|
117,729 | 127,189 | 155,010 | 157,141 | 143,235 |
 | 2. Prepayments to suppliers |
|
|
34,320 | 10,554 | 20,747 | 31,124 | 17,350 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,693 | 2,182 | 3,964 | 3,774 | 2,262 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,325 | -3,081 | -3,081 | -2,318 | -2,318 |
 | IV. Inventories |
|
|
106,556 | 83,797 | 89,046 | 101,553 | 104,707 |
 | 1. Inventories |
|
|
106,556 | 83,797 | 89,046 | 101,553 | 104,707 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
29,740 | 32,840 | 32,814 | 35,171 | 40,920 |
 | 1. Short-term prepaid expenses |
|
|
4,691 | 3,501 | 3,834 | 3,785 | 4,101 |
 | 2. Deductible VAT |
|
|
25,035 | 29,328 | 28,897 | 31,315 | 35,412 |
 | 3. Taxes and the State Receivables |
|
|
14 | 11 | 82 | 71 | 1,407 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
245,889 | 302,775 | 301,103 | 301,496 | 307,179 |
 | I. Long-term receivables |
|
|
353 | 353 | 228 | 238 | 238 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
353 | 353 | 228 | 238 | 238 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
235,446 | 263,172 | 292,303 | 292,625 | 298,550 |
 | 1. Tangible fixed assets |
|
|
136,157 | 202,300 | 232,655 | 234,201 | 240,980 |
 | - Cost |
|
|
187,875 | 301,290 | 336,680 | 344,631 | 357,983 |
 | - Accumulated depreciation |
|
|
-51,718 | -98,990 | -104,025 | -110,430 | -117,003 |
 | 2. Fixed assets of financial leasing |
|
|
99,289 | 60,872 | 59,648 | 58,424 | 57,201 |
 | - Cost |
|
|
145,848 | 66,836 | 66,836 | 66,836 | 66,836 |
 | - Accumulated depreciation |
|
|
-46,559 | -5,965 | -7,188 | -8,412 | -9,635 |
 | 3. Intangible fixed assets |
|
|
| | | | 370 |
 | - Cost |
|
|
70 | 70 | 70 | 70 | 440 |
 | - Accumulated depreciation |
|
|
-70 | -70 | -70 | -70 | -71 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,993 | 31,226 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,993 | 31,226 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,097 | 8,023 | 8,572 | 8,633 | 8,390 |
 | 1. Long-term prepaid expenses |
|
|
8,097 | 8,023 | 8,572 | 8,633 | 8,390 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
564,813 | 609,885 | 618,881 | 638,690 | 623,701 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
383,982 | 424,968 | 436,186 | 454,170 | 436,345 |
 | I. Current liabilities |
|
|
298,171 | 303,978 | 316,575 | 336,787 | 313,561 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
232,019 | 257,622 | 249,165 | 263,172 | 239,771 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
55,644 | 37,907 | 47,541 | 56,496 | 60,887 |
 | 4. Advances from customers |
|
|
676 | 1,038 | 1,151 | 1,493 | 1,044 |
 | 5. Taxes and other payables to the State Budget |
|
|
578 | 1,528 | 2,268 | 3,870 | 73 |
 | 6. Payables to employees |
|
|
3,203 | 2,136 | 3,431 | 3,548 | 2,709 |
 | 7. Short-term accrued expenses |
|
|
5,679 | 3,039 | 5,645 | 7,895 | 8,341 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
373 | 707 | 7,374 | 313 | 736 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
85,811 | 120,990 | 119,611 | 117,383 | 122,784 |
 | 1. Long-term payables to sellers |
|
|
| 8,752 | 8,760 | 12,915 | 23,023 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
85,811 | 112,238 | 110,850 | 104,468 | 99,761 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
180,831 | 184,917 | 182,696 | 184,520 | 187,356 |
 | I. ShareHolder's equity |
|
|
180,831 | 184,917 | 182,696 | 184,520 | 187,356 |
 | 1. Owner's investment capital |
|
|
142,999 | 142,999 | 142,999 | 142,999 | 142,999 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,416 | 8,416 | 8,416 | 8,416 | 8,416 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,416 | 33,502 | 31,280 | 33,105 | 35,940 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,233 | 29,638 | 22,488 | 22,488 | 22,488 |
 | - Profit after tax undistributed this period |
|
|
13,184 | 3,864 | 8,793 | 10,617 | 13,453 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
564,813 | 609,885 | 618,881 | 638,690 | 623,701 |
There is no report.
|
|