|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,110,822 | 2,166,350 | 2,394,202 | 2,282,222 | 2,500,933 |
 | I. Cash and cash equivalents |
|
|
71,275 | 127,305 | 304,311 | 160,497 | 299,183 |
 | 1. Cash |
|
|
62,275 | 118,305 | 299,111 | 109,497 | 283,508 |
 | 2. Cash equivalents |
|
|
9,000 | 9,000 | 5,200 | 51,000 | 15,675 |
 | II. Short-term financial investments |
|
|
8,541 | 8,541 | 17,541 | 47,541 | 109,469 |
 | 1. Trading securities |
|
|
41 | 41 | 41 | 41 | 41 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,500 | 8,500 | 17,500 | 47,500 | 109,428 |
 | III. Short-term receivables |
|
|
1,091,399 | 1,083,885 | 1,050,466 | 1,065,628 | 1,024,498 |
 | 1. Short-term receivables of customers |
|
|
1,077,555 | 1,079,183 | 1,101,966 | 1,105,829 | 1,007,194 |
 | 2. Prepayments to suppliers |
|
|
160,850 | 160,922 | 130,876 | 147,712 | 188,663 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
17,265 | 21,265 | 21,265 | | |
 | 6. Other short-term receivables |
|
|
102,186 | 101,395 | 92,751 | 207,591 | 209,484 |
 | 7. Provision for doubtful short-term receivables |
|
|
-266,457 | -278,880 | -296,392 | -395,505 | -380,842 |
 | IV. Inventories |
|
|
905,227 | 913,190 | 989,157 | 981,284 | 1,034,236 |
 | 1. Inventories |
|
|
907,447 | 914,128 | 989,902 | 982,028 | 1,034,980 |
 | 2. Provision for decline in value of inventories |
|
|
-2,220 | -938 | -745 | -744 | -744 |
 | V. Other current assets |
|
|
34,380 | 33,429 | 32,727 | 27,271 | 33,547 |
 | 1. Short-term prepaid expenses |
|
|
2,928 | 2,536 | 1,443 | 2,154 | 4,065 |
 | 2. Deductible VAT |
|
|
29,332 | 29,241 | 28,922 | 23,350 | 27,874 |
 | 3. Taxes and the State Receivables |
|
|
2,120 | 1,651 | 2,362 | 1,767 | 1,607 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,054,078 | 1,274,146 | 1,081,219 | 1,024,683 | 1,066,363 |
 | I. Long-term receivables |
|
|
165,613 | 165,613 | 90 | 90 | 30 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
165,613 | 165,613 | 115,613 | 90 | 30 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | -115,523 | | |
 | II. Fixed assets |
|
|
222,145 | 233,089 | 223,380 | 217,187 | 214,083 |
 | 1. Tangible fixed assets |
|
|
222,033 | 232,994 | 223,300 | 217,123 | 213,905 |
 | - Cost |
|
|
675,866 | 713,513 | 709,739 | 709,841 | 710,841 |
 | - Accumulated depreciation |
|
|
-453,832 | -480,520 | -486,440 | -492,718 | -496,936 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
112 | 96 | 80 | 65 | 178 |
 | - Cost |
|
|
4,814 | 4,814 | 4,814 | 4,814 | 4,940 |
 | - Accumulated depreciation |
|
|
-4,702 | -4,718 | -4,734 | -4,749 | -4,762 |
 | III. Real Estate Investments |
|
|
543,289 | 526,551 | 523,625 | 520,695 | 517,764 |
 | - Cost |
|
|
617,568 | 584,709 | 584,714 | 584,714 | 584,714 |
 | - Accumulated depreciation |
|
|
-74,280 | -58,159 | -61,089 | -64,020 | -66,950 |
 | IV. Long-term assets in progress |
|
|
14,712 | 15,042 | 25,789 | 28,158 | 71,111 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
14,712 | 15,042 | 25,789 | 28,158 | 71,111 |
 | IV. Long-term financial investments |
|
|
89,189 | 314,143 | 296,681 | 247,471 | 247,515 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
88,467 | 313,421 | 295,959 | 246,749 | 246,793 |
 | 3. Other investments in equity instruments |
|
|
722 | 722 | 722 | 722 | 722 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
19,130 | 19,708 | 11,654 | 11,082 | 15,860 |
 | 1. Long-term prepaid expenses |
|
|
17,062 | 17,639 | 9,798 | 9,329 | 14,245 |
 | 2. Deferred income tax assets |
|
|
2,069 | 2,069 | 1,855 | 1,753 | 1,615 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,164,900 | 3,440,496 | 3,475,421 | 3,306,904 | 3,567,296 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,274,872 | 2,543,108 | 2,563,565 | 2,392,638 | 2,636,178 |
 | I. Current liabilities |
|
|
1,922,525 | 2,198,852 | 2,075,841 | 1,866,894 | 2,111,338 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
922,353 | 1,241,172 | 899,960 | 710,428 | 871,781 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
466,966 | 450,952 | 562,768 | 558,529 | 526,277 |
 | 4. Advances from customers |
|
|
259,482 | 255,902 | 385,685 | 361,186 | 425,318 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,582 | 10,674 | 7,827 | 3,610 | 4,706 |
 | 6. Payables to employees |
|
|
25,987 | 27,203 | 36,196 | 19,592 | 26,009 |
 | 7. Short-term accrued expenses |
|
|
176,570 | 149,863 | 113,816 | 138,427 | 183,050 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
112 | 131 | 609 | 1,837 | 478 |
 | 11. Other short-term payables |
|
|
51,884 | 48,788 | 55,232 | 59,103 | 59,159 |
 | 12. Provision for short term payables |
|
|
| | 581 | 581 | 781 |
 | 13. Bonus and welfare fund |
|
|
14,587 | 14,167 | 13,166 | 13,602 | 13,778 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
352,347 | 344,257 | 487,723 | 525,744 | 524,840 |
 | 1. Long-term payables to sellers |
|
|
12,977 | 12,977 | 8,907 | 8,907 | 8,907 |
 | 2. Long-term accrued expenses |
|
|
45,720 | 46,116 | 45,857 | 45,848 | 45,840 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
6,023 | 3,745 | 3,239 | 2,915 | 2,875 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
278,675 | 273,873 | 429,373 | 468,056 | 467,219 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | 349 | | |
 | 10. Provision for long-term payables |
|
|
8,953 | 7,545 | | 19 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
890,028 | 897,388 | 911,857 | 914,266 | 931,117 |
 | I. ShareHolder's equity |
|
|
890,028 | 897,388 | 911,857 | 914,266 | 931,117 |
 | 1. Owner's investment capital |
|
|
714,057 | 714,057 | 714,057 | 714,057 | 714,057 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-31 | -31 | -31 | -31 | -31 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,632 | 6,632 | 6,632 | 6,632 | 6,632 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
149,501 | 156,243 | 169,829 | 172,911 | 188,003 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
144,917 | 145,042 | 145,040 | 169,004 | 166,450 |
 | - Profit after tax undistributed this period |
|
|
4,584 | 11,202 | 24,790 | 3,908 | 21,553 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19,869 | 20,486 | 21,369 | 20,697 | 22,456 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,164,900 | 3,440,496 | 3,475,421 | 3,306,904 | 3,567,296 |
There is no report.
|
|