|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,395,374 | 2,280,909 | 2,808,665 | 3,889,777 | 5,162,253 |
 | I. Cash and cash equivalents |
|
|
98,536 | 111,698 | 118,612 | 171,070 | 131,576 |
 | 1. Cash |
|
|
81,502 | 37,439 | 47,768 | 52,075 | 131,576 |
 | 2. Cash equivalents |
|
|
17,034 | 74,259 | 70,844 | 118,995 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,494,002 | 1,408,956 | 1,822,626 | 2,510,068 | 3,760,249 |
 | 1. Short-term receivables of customers |
|
|
134,008 | 185,646 | 302,194 | 273,003 | 323,885 |
 | 2. Prepayments to suppliers |
|
|
34,349 | 30,893 | 29,849 | 11,526 | 1,352 |
 | 3. Short-term intercompany receivables |
|
|
| 1,192,417 | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,325,645 | | 1,490,583 | 2,225,539 | 3,435,013 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
776,209 | 751,423 | 851,282 | 1,174,578 | 1,213,852 |
 | 1. Inventories |
|
|
776,209 | 751,423 | 851,282 | 1,174,578 | 1,213,852 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
26,627 | 8,831 | 16,144 | 34,061 | 56,575 |
 | 1. Short-term prepaid expenses |
|
|
1,721 | 3,148 | 2,870 | 2,922 | 6,597 |
 | 2. Deductible VAT |
|
|
16,968 | 5,684 | 13,275 | 29,956 | 23,535 |
 | 3. Taxes and the State Receivables |
|
|
7,938 | | | 1,182 | 26,443 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
39,149 | 37,551 | 36,090 | 32,920 | 38,701 |
 | I. Long-term receivables |
|
|
1,011 | 1,011 | 891 | 441 | 6,676 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,011 | 1,011 | 891 | 441 | 6,676 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
30,650 | 30,718 | 29,769 | 30,476 | 30,364 |
 | 1. Tangible fixed assets |
|
|
15,533 | 14,769 | 14,121 | 15,130 | 15,319 |
 | - Cost |
|
|
50,382 | 50,382 | 50,499 | 52,302 | 52,830 |
 | - Accumulated depreciation |
|
|
-34,850 | -35,613 | -36,378 | -37,173 | -37,511 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,117 | 15,949 | 15,648 | 15,346 | 15,045 |
 | - Cost |
|
|
20,595 | 21,761 | 21,761 | 21,761 | 21,761 |
 | - Accumulated depreciation |
|
|
-5,478 | -5,812 | -6,113 | -6,414 | -6,716 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,643 | 504 | 558 | 477 | 477 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 477 | |
 | 2. Costs of construction in progress |
|
|
1,643 | 504 | 558 | | 477 |
 | IV. Long-term financial investments |
|
|
3,600 | 3,600 | 3,600 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
3,600 | 3,600 | 3,600 | | |
 | V. Total other long-term assets |
|
|
2,246 | 1,718 | 1,272 | 1,526 | 1,184 |
 | 1. Long-term prepaid expenses |
|
|
2,246 | 1,718 | 1,272 | 1,526 | 1,184 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,434,523 | 2,318,460 | 2,844,755 | 3,922,697 | 5,200,955 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,088,212 | 1,965,519 | 2,466,166 | 3,488,823 | 4,699,662 |
 | I. Current liabilities |
|
|
2,066,004 | 1,948,252 | 2,457,853 | 3,488,823 | 4,699,662 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
387,676 | 276,345 | 355,624 | 405,226 | 547,125 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,350,743 | 1,354,464 | 1,787,630 | 2,703,074 | 3,684,441 |
 | 4. Advances from customers |
|
|
26,702 | 9,953 | 44,003 | 44,226 | 75,900 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,605 | 30,619 | 6,625 | 20,523 | 42,716 |
 | 6. Payables to employees |
|
|
4,534 | 18,507 | 5,052 | 6,038 | 6,497 |
 | 7. Short-term accrued expenses |
|
|
6,668 | 5,792 | 5,490 | 5,710 | 4,470 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 1,195 | 1,163 | 1,069 | 1,006 |
 | 11. Other short-term payables |
|
|
274,076 | 251,377 | 252,265 | 302,958 | 337,507 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
22,208 | 17,267 | 8,313 | | |
 | 1. Long-term payables to sellers |
|
|
22,208 | 17,267 | 8,313 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
346,311 | 352,941 | 378,589 | 433,874 | 501,292 |
 | I. ShareHolder's equity |
|
|
346,311 | 352,941 | 378,589 | 433,874 | 501,292 |
 | 1. Owner's investment capital |
|
|
215,250 | 215,250 | 215,250 | 215,250 | 215,250 |
 | 2. Share capital surplus |
|
|
4,325 | 4,325 | 4,325 | 4,325 | 4,325 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
126,736 | 133,366 | 159,014 | 214,299 | 281,717 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
64,520 | 64,520 | 132,956 | 132,956 | 111,431 |
 | - Profit after tax undistributed this period |
|
|
62,215 | 68,846 | 26,057 | 81,342 | 170,286 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,434,523 | 2,318,460 | 2,844,755 | 3,922,697 | 5,200,955 |
There is no report.
|
|