|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,162,253 | 5,078,564 | 6,783,265 | 9,610,897 | 10,103,436 |
 | I. Cash and cash equivalents |
|
|
131,576 | 87,362 | 53,292 | 166,323 | 219,092 |
 | 1. Cash |
|
|
131,576 | 87,362 | 53,292 | 166,323 | 219,092 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 16,000 | | 5,802,330 | 5,976,829 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 16,000 | | 5,802,330 | 5,976,829 |
 | III. Short-term receivables |
|
|
3,760,249 | 4,191,710 | 4,833,796 | 716,145 | 760,300 |
 | 1. Short-term receivables of customers |
|
|
323,885 | 317,421 | 380,913 | 430,736 | 418,517 |
 | 2. Prepayments to suppliers |
|
|
1,352 | 34,355 | 15,277 | 25,546 | 48,421 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,435,013 | 3,839,934 | 4,437,605 | 259,864 | 293,362 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,213,852 | 775,512 | 1,788,182 | 2,580,348 | 2,715,587 |
 | 1. Inventories |
|
|
1,213,852 | 775,512 | 1,788,182 | 2,580,348 | 2,715,587 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
56,575 | 7,981 | 107,995 | 345,750 | 431,628 |
 | 1. Short-term prepaid expenses |
|
|
6,597 | 7,063 | 6,737 | 6,731 | 6,932 |
 | 2. Deductible VAT |
|
|
23,535 | 918 | 73,821 | 147,266 | 147,997 |
 | 3. Taxes and the State Receivables |
|
|
26,443 | | 27,437 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 191,754 | 276,699 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
38,701 | 37,456 | 38,120 | 347,635 | 348,273 |
 | I. Long-term receivables |
|
|
6,676 | 6,526 | 6,526 | 6,636 | 6,786 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 6,526 | | |
 | 5. Other long-term receivables |
|
|
6,676 | 6,526 | | 6,636 | 6,786 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
30,364 | 29,588 | 29,935 | 34,822 | 35,312 |
 | 1. Tangible fixed assets |
|
|
15,319 | 14,844 | 15,492 | 20,597 | 21,311 |
 | - Cost |
|
|
52,830 | 53,057 | 52,916 | 57,566 | 58,467 |
 | - Accumulated depreciation |
|
|
-37,511 | -38,213 | -37,424 | -36,970 | -37,156 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,045 | 14,744 | 14,442 | 14,225 | 14,001 |
 | - Cost |
|
|
21,761 | 21,761 | 21,761 | 21,846 | 21,846 |
 | - Accumulated depreciation |
|
|
-6,716 | -7,017 | -7,318 | -7,621 | -7,845 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
477 | 248 | 655 | 1,053 | 2,457 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
477 | 248 | 655 | 1,053 | 2,457 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,184 | 1,095 | 1,004 | 305,125 | 303,718 |
 | 1. Long-term prepaid expenses |
|
|
1,184 | 1,095 | 1,004 | 305,125 | 303,718 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,200,955 | 5,116,021 | 6,821,385 | 9,958,533 | 10,451,709 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,699,662 | 4,458,689 | 6,002,727 | 8,894,320 | 8,623,327 |
 | I. Current liabilities |
|
|
4,699,662 | 4,458,689 | 6,002,721 | 8,893,726 | 8,622,202 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
547,125 | 557,847 | 642,705 | 704,613 | 437,050 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,684,441 | 3,268,612 | 4,750,832 | 7,446,427 | 7,380,851 |
 | 4. Advances from customers |
|
|
75,900 | 53,384 | 127,395 | 84,775 | 75,570 |
 | 5. Taxes and other payables to the State Budget |
|
|
42,716 | 102,601 | 41,759 | 104,692 | 163,007 |
 | 6. Payables to employees |
|
|
6,497 | 28,993 | 8,368 | 9,878 | 9,134 |
 | 7. Short-term accrued expenses |
|
|
4,470 | 5,850 | 12,759 | 14,962 | 12,528 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,006 | | | | |
 | 11. Other short-term payables |
|
|
337,507 | 441,404 | 418,903 | 528,379 | 544,062 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 6 | 595 | 1,124 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 6 | 595 | 1,124 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
501,292 | 657,332 | 818,658 | 1,064,212 | 1,828,382 |
 | I. ShareHolder's equity |
|
|
501,292 | 657,332 | 818,658 | 1,064,212 | 1,828,382 |
 | 1. Owner's investment capital |
|
|
215,250 | 215,250 | 215,250 | 215,250 | 430,500 |
 | 2. Share capital surplus |
|
|
4,325 | 4,325 | 4,325 | 4,325 | 326,880 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
281,717 | 437,757 | 599,083 | 844,637 | 1,071,002 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
111,431 | 111,431 | 432,572 | 432,571 | 432,571 |
 | - Profit after tax undistributed this period |
|
|
170,286 | 326,325 | 166,510 | 412,066 | 638,431 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,200,955 | 5,116,021 | 6,821,385 | 9,958,533 | 10,451,709 |
There is no report.
|
|