|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
277,596 | 326,566 | 582,392 | 500,341 | 438,029 |
 | I. Cash and cash equivalents |
|
|
18,169 | 51,696 | 33,636 | 78,909 | 5,391 |
 | 1. Cash |
|
|
13,073 | 46,585 | 31,136 | 14,983 | 5,391 |
 | 2. Cash equivalents |
|
|
5,096 | 5,111 | 2,500 | 63,925 | |
 | II. Short-term financial investments |
|
|
620 | 620 | 862 | 552 | 36,863 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
620 | 620 | 862 | 552 | 36,863 |
 | III. Short-term receivables |
|
|
144,511 | 99,691 | 381,996 | 207,997 | 243,432 |
 | 1. Short-term receivables of customers |
|
|
103,753 | 56,936 | 341,801 | 176,348 | 202,647 |
 | 2. Prepayments to suppliers |
|
|
14,011 | 14,896 | 28,866 | 14,740 | 23,841 |
 | 3. Short-term intercompany receivables |
|
|
| 450 | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
27,345 | 28,006 | 11,871 | 17,278 | 17,313 |
 | 7. Provision for doubtful short-term receivables |
|
|
-597 | -597 | -542 | -369 | -369 |
 | IV. Inventories |
|
|
111,233 | 167,210 | 155,749 | 200,230 | 144,744 |
 | 1. Inventories |
|
|
111,233 | 167,210 | 155,749 | 200,230 | 144,744 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,063 | 7,350 | 10,148 | 12,653 | 7,599 |
 | 1. Short-term prepaid expenses |
|
|
424 | 571 | 1,264 | 1,165 | 1,167 |
 | 2. Deductible VAT |
|
|
2,008 | 6,148 | 8,253 | 10,857 | 5,800 |
 | 3. Taxes and the State Receivables |
|
|
631 | 631 | 631 | 631 | 631 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,578 | 25,923 | 25,363 | 24,144 | 23,285 |
 | I. Long-term receivables |
|
|
1,234 | 1,265 | 1,374 | 1,266 | 1,276 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,234 | 1,265 | 1,374 | 1,266 | 1,276 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,800 | 19,182 | 18,778 | 17,811 | 17,042 |
 | 1. Tangible fixed assets |
|
|
12,678 | 14,317 | 14,169 | 13,448 | 12,909 |
 | - Cost |
|
|
58,144 | 60,508 | 61,220 | 61,257 | 61,484 |
 | - Accumulated depreciation |
|
|
-45,466 | -46,191 | -47,051 | -47,809 | -48,575 |
 | 2. Fixed assets of financial leasing |
|
|
5,122 | 4,865 | 4,609 | 4,364 | 4,134 |
 | - Cost |
|
|
8,041 | 8,041 | 8,041 | 8,041 | 8,041 |
 | - Accumulated depreciation |
|
|
-2,919 | -3,176 | -3,432 | -3,677 | -3,907 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
307 | 307 | 307 | 307 | 307 |
 | - Accumulated depreciation |
|
|
-307 | -307 | -307 | -307 | -307 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,544 | 5,475 | 5,211 | 5,067 | 4,967 |
 | 1. Long-term prepaid expenses |
|
|
5,290 | 5,856 | 5,137 | 5,123 | 4,713 |
 | 2. Deferred income tax assets |
|
|
254 | -380 | 74 | -57 | 254 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
302,174 | 352,489 | 607,755 | 524,485 | 461,314 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
236,274 | 289,557 | 526,808 | 450,145 | 397,042 |
 | I. Current liabilities |
|
|
230,877 | 283,973 | 519,965 | 444,198 | 391,138 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
111,993 | 139,534 | 232,363 | 220,788 | 274,675 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
97,969 | 122,677 | 265,490 | 202,668 | 98,333 |
 | 4. Advances from customers |
|
|
8,454 | 9,487 | 8,319 | 7,403 | 4,011 |
 | 5. Taxes and other payables to the State Budget |
|
|
352 | 113 | 2,073 | 1,174 | 346 |
 | 6. Payables to employees |
|
|
225 | 230 | 1,506 | 604 | 834 |
 | 7. Short-term accrued expenses |
|
|
1,376 | 317 | 161 | 3,685 | 5,400 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
57 | 40 | 24 | 9 | |
 | 11. Other short-term payables |
|
|
8,030 | 9,214 | 7,721 | 5,777 | 5,060 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,421 | 2,360 | 2,308 | 2,090 | 2,480 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,397 | 5,584 | 6,843 | 5,946 | 5,904 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 200 | 255 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,417 | 5,218 | 6,480 | 5,384 | 4,930 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
615 | | | | 357 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
366 | 366 | 363 | 363 | 363 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
65,900 | 62,932 | 80,946 | 74,340 | 64,272 |
 | I. ShareHolder's equity |
|
|
65,900 | 62,932 | 80,946 | 74,340 | 64,272 |
 | 1. Owner's investment capital |
|
|
45,347 | 45,347 | 45,347 | 45,347 | 45,347 |
 | 2. Share capital surplus |
|
|
200 | 200 | 200 | 200 | 200 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-56 | -56 | -56 | -56 | -56 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | 1,179 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,591 | 6,686 | 23,128 | 16,986 | 5,894 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,214 | 19,214 | 19,214 | 23,143 | 19,214 |
 | - Profit after tax undistributed this period |
|
|
-9,623 | -12,528 | 3,914 | -6,157 | -13,320 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,818 | 10,755 | 12,327 | 11,863 | 11,708 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
302,174 | 352,489 | 607,755 | 524,485 | 461,314 |
There is no report.
|
|