|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,322,361 | 1,215,108 | 947,696 | 1,099,736 | 1,280,996 |
 | I. Cash and cash equivalents |
|
|
281,110 | 506,434 | 361,672 | 368,165 | 331,776 |
 | 1. Cash |
|
|
14,610 | 16,434 | 55,735 | 14,865 | 12,076 |
 | 2. Cash equivalents |
|
|
266,500 | 490,000 | 305,937 | 353,300 | 319,700 |
 | II. Short-term financial investments |
|
|
35,000 | 39,000 | 39,000 | 39,000 | 39,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
35,000 | 39,000 | 39,000 | 39,000 | 39,000 |
 | III. Short-term receivables |
|
|
901,759 | 562,067 | 439,926 | 584,865 | 800,489 |
 | 1. Short-term receivables of customers |
|
|
877,276 | 554,641 | 422,791 | 579,658 | 788,083 |
 | 2. Prepayments to suppliers |
|
|
23,966 | 13,001 | 15,828 | 10,677 | 10,821 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,626 | 3,533 | 10,415 | 3,638 | 10,694 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,108 | -9,108 | -9,108 | -9,108 | -9,108 |
 | IV. Inventories |
|
|
104,481 | 107,596 | 107,087 | 107,695 | 109,719 |
 | 1. Inventories |
|
|
104,481 | 107,596 | 107,087 | 107,695 | 109,719 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11 | 11 | 11 | 11 | 11 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
11 | 11 | 11 | 11 | 11 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,927,966 | 7,801,826 | 7,637,737 | 7,508,146 | 7,359,302 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,859,696 | 7,727,465 | 7,595,682 | 7,465,429 | 7,317,824 |
 | 1. Tangible fixed assets |
|
|
7,859,696 | 7,727,465 | 7,595,682 | 7,465,429 | 7,317,824 |
 | - Cost |
|
|
12,261,246 | 12,276,357 | 12,292,233 | 12,300,205 | 12,299,281 |
 | - Accumulated depreciation |
|
|
-4,401,550 | -4,548,892 | -4,696,550 | -4,834,776 | -4,981,457 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
53,160 | 60,520 | 25,694 | 26,991 | 26,991 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
53,160 | 60,520 | 25,694 | 26,991 | 26,991 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,110 | 13,841 | 16,360 | 15,726 | 14,487 |
 | 1. Long-term prepaid expenses |
|
|
4,664 | 3,421 | 5,964 | 5,335 | 4,108 |
 | 2. Deferred income tax assets |
|
|
1,142 | 1,142 | 1,142 | 1,142 | 1,142 |
 | 3. Other long-term assets |
|
|
9,304 | 9,278 | 9,255 | 9,249 | 9,238 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
9,250,327 | 9,016,934 | 8,585,433 | 8,607,882 | 8,640,297 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,653,692 | 4,358,676 | 3,849,194 | 3,924,582 | 3,811,958 |
 | I. Current liabilities |
|
|
916,533 | 1,226,291 | 277,354 | 485,245 | 457,238 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
150,529 | 530,560 | 45,252 | 115,370 | 67,377 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
131,506 | 136,886 | 134,796 | 145,161 | 139,104 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
38,719 | 61,842 | 68,233 | 70,181 | 97,795 |
 | 6. Payables to employees |
|
|
6,211 | 9,176 | 12,534 | 21,801 | 20,178 |
 | 7. Short-term accrued expenses |
|
|
14,012 | 4,446 | 7,023 | 6,253 | 5,707 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
572,881 | 476,649 | 3,633 | 121,448 | 118,553 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,676 | 6,733 | 5,884 | 5,031 | 8,524 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,737,159 | 3,132,385 | 3,571,839 | 3,439,337 | 3,354,719 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
201,734 | 201,734 | 201,734 | 201,734 | 201,734 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,535,425 | 2,930,651 | 3,370,105 | 3,237,603 | 3,152,985 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,596,635 | 4,658,257 | 4,736,239 | 4,683,300 | 4,828,340 |
 | I. ShareHolder's equity |
|
|
4,596,635 | 4,658,257 | 4,736,239 | 4,683,300 | 4,828,340 |
 | 1. Owner's investment capital |
|
|
2,362,412 | 2,362,412 | 2,362,412 | 2,362,412 | 2,362,412 |
 | 2. Share capital surplus |
|
|
6,272 | 6,272 | 6,272 | 6,272 | 6,272 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
356,373 | 356,373 | 356,373 | 356,373 | 356,373 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
27,661 | 27,661 | 27,661 | 27,661 | 27,661 |
 | 11. After tax undistributed profit |
|
|
1,843,916 | 1,905,538 | 1,983,520 | 1,930,581 | 2,075,620 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,842,146 | 1,836,614 | 1,836,614 | 1,482,252 | 1,806,929 |
 | - Profit after tax undistributed this period |
|
|
1,770 | 68,924 | 146,906 | 448,329 | 268,692 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
9,250,327 | 9,016,934 | 8,585,433 | 8,607,882 | 8,640,297 |
There is no report.
|
|