|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
947,696 | 1,099,736 | 1,280,996 | 1,334,843 | 1,158,701 |
 | I. Cash and cash equivalents |
|
|
361,672 | 368,165 | 331,776 | 478,224 | 223,314 |
 | 1. Cash |
|
|
55,735 | 14,865 | 12,076 | 14,924 | 10,376 |
 | 2. Cash equivalents |
|
|
305,937 | 353,300 | 319,700 | 463,300 | 212,938 |
 | II. Short-term financial investments |
|
|
39,000 | 39,000 | 39,000 | | 360,146 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
39,000 | 39,000 | 39,000 | | 360,146 |
 | III. Short-term receivables |
|
|
439,926 | 584,865 | 800,489 | 747,545 | 477,903 |
 | 1. Short-term receivables of customers |
|
|
422,791 | 579,658 | 788,083 | 719,350 | 446,314 |
 | 2. Prepayments to suppliers |
|
|
15,828 | 10,677 | 10,821 | 19,927 | 24,430 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,415 | 3,638 | 10,694 | 17,376 | 16,267 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,108 | -9,108 | -9,108 | -9,108 | -9,108 |
 | IV. Inventories |
|
|
107,087 | 107,695 | 109,719 | 109,063 | 97,327 |
 | 1. Inventories |
|
|
107,087 | 107,695 | 109,719 | 109,063 | 97,327 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11 | 11 | 11 | 11 | 11 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
11 | 11 | 11 | 11 | 11 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,637,737 | 7,508,146 | 7,359,302 | 7,218,698 | 7,071,127 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,595,682 | 7,465,429 | 7,317,824 | 7,177,836 | 7,041,709 |
 | 1. Tangible fixed assets |
|
|
7,595,682 | 7,465,429 | 7,317,824 | 7,177,836 | 7,041,709 |
 | - Cost |
|
|
12,292,233 | 12,300,205 | 12,299,281 | 12,298,961 | 12,310,486 |
 | - Accumulated depreciation |
|
|
-4,696,550 | -4,834,776 | -4,981,457 | -5,121,125 | -5,268,777 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
25,694 | 26,991 | 26,991 | 26,991 | 17,795 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
25,694 | 26,991 | 26,991 | 26,991 | 17,795 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16,360 | 15,726 | 14,487 | 13,871 | 11,623 |
 | 1. Long-term prepaid expenses |
|
|
5,964 | 5,335 | 4,108 | 3,501 | 2,643 |
 | 2. Deferred income tax assets |
|
|
1,142 | 1,142 | 1,142 | 1,142 | 1,142 |
 | 3. Other long-term assets |
|
|
9,255 | 9,249 | 9,238 | 9,228 | 7,839 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,585,433 | 8,607,882 | 8,640,297 | 8,553,541 | 8,229,828 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,849,194 | 3,924,582 | 3,811,958 | 3,558,945 | 3,260,193 |
 | I. Current liabilities |
|
|
277,354 | 485,245 | 457,238 | 347,498 | 282,579 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
45,252 | 115,370 | 67,377 | 102,352 | 26,220 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
134,796 | 145,161 | 139,104 | 125,624 | 114,764 |
 | 4. Advances from customers |
|
|
| | | 178 | |
 | 5. Taxes and other payables to the State Budget |
|
|
68,233 | 70,181 | 97,795 | 99,841 | 109,085 |
 | 6. Payables to employees |
|
|
12,534 | 21,801 | 20,178 | 7,968 | 7,310 |
 | 7. Short-term accrued expenses |
|
|
7,023 | 6,253 | 5,707 | 4,990 | 4,256 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,633 | 121,448 | 118,553 | 217 | 16,796 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,884 | 5,031 | 8,524 | 6,328 | 4,148 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,571,839 | 3,439,337 | 3,354,719 | 3,211,447 | 2,977,615 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
201,734 | 201,734 | 201,734 | 201,734 | 201,734 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,370,105 | 3,237,603 | 3,152,985 | 3,009,713 | 2,775,881 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,736,239 | 4,683,300 | 4,828,340 | 4,994,596 | 4,969,635 |
 | I. ShareHolder's equity |
|
|
4,736,239 | 4,683,300 | 4,828,340 | 4,994,596 | 4,969,635 |
 | 1. Owner's investment capital |
|
|
2,362,412 | 2,362,412 | 2,362,412 | 2,362,412 | 2,362,412 |
 | 2. Share capital surplus |
|
|
6,272 | 6,272 | 6,272 | 6,272 | 6,272 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
356,373 | 356,373 | 356,373 | 356,373 | 356,373 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
27,661 | 27,661 | 27,661 | 27,661 | 27,661 |
 | 11. After tax undistributed profit |
|
|
1,983,520 | 1,930,581 | 2,075,620 | 2,241,876 | 2,216,915 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,836,614 | 1,482,252 | 1,806,929 | 1,806,929 | 1,570,687 |
 | - Profit after tax undistributed this period |
|
|
146,906 | 448,329 | 268,692 | 434,948 | 646,228 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,585,433 | 8,607,882 | 8,640,297 | 8,553,541 | 8,229,828 |
There is no report.
|
|