|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
160,321 | 103,685 | 145,386 | 475,498 | 435,513 |
| I. Cash and cash equivalents |
|
|
51,531 | 26,482 | 66,517 | 116,315 | 45,958 |
| 1. Cash |
|
|
6,531 | 5,482 | 31,517 | 31,315 | 35,458 |
| 2. Cash equivalents |
|
|
45,000 | 21,000 | 35,000 | 85,000 | 10,500 |
| II. Short-term financial investments |
|
|
20,000 | 19 | 19 | 300,019 | 220,019 |
| 1. Trading securities |
|
|
| 19 | 19 | 19 | 19 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
20,000 | | | 300,000 | 220,000 |
| III. Short-term receivables |
|
|
82,579 | 64,810 | 61,726 | 58,664 | 166,477 |
| 1. Short-term receivables of customers |
|
|
27,274 | 28,575 | 28,495 | 29,323 | 28,970 |
| 2. Prepayments to suppliers |
|
|
54,591 | 33,022 | 32,132 | 30,463 | 27,633 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
20,011 | 21,605 | 19,178 | 20,969 | 131,966 |
| 7. Provision for doubtful short-term receivables |
|
|
-19,298 | -18,392 | -18,079 | -22,091 | -22,091 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,211 | 12,374 | 17,124 | 500 | 3,059 |
| 1. Short-term prepaid expenses |
|
|
247 | 365 | 256 | 84 | 330 |
| 2. Deductible VAT |
|
|
5,720 | 12,009 | 14,803 | | 1,863 |
| 3. Taxes and the State Receivables |
|
|
243 | | 2,064 | 416 | 866 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
486,195 | 554,744 | 579,834 | 577,430 | 592,674 |
| I. Long-term receivables |
|
|
80,942 | 80,942 | 80,942 | 80,942 | 89,838 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
80,942 | 80,942 | 80,942 | 80,942 | 89,838 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
104,244 | 102,570 | 100,874 | 99,524 | 97,068 |
| 1. Tangible fixed assets |
|
|
104,244 | 102,570 | 100,874 | 99,524 | 97,068 |
| - Cost |
|
|
144,907 | 145,647 | 146,346 | 147,450 | 147,450 |
| - Accumulated depreciation |
|
|
-40,663 | -43,077 | -45,473 | -47,926 | -50,382 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
30 | 30 | 30 | 30 | 30 |
| - Accumulated depreciation |
|
|
-30 | -30 | -30 | -30 | -30 |
| III. Real Estate Investments |
|
|
92,569 | 91,899 | 91,232 | 90,562 | 89,893 |
| - Cost |
|
|
102,694 | 102,694 | 102,696 | 102,696 | 102,696 |
| - Accumulated depreciation |
|
|
-10,125 | -10,795 | -11,464 | -12,133 | -12,803 |
| IV. Long-term assets in progress |
|
|
182,701 | 253,901 | 281,327 | 281,327 | 290,842 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
182,701 | 253,901 | 281,327 | 281,327 | 290,842 |
| IV. Long-term financial investments |
|
|
25,146 | 24,914 | 24,914 | 24,914 | 24,914 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
25,819 | 25,800 | 25,800 | 25,800 | 25,800 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-673 | -886 | -886 | -886 | -886 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
593 | 518 | 546 | 161 | 119 |
| 1. Long-term prepaid expenses |
|
|
593 | 518 | 546 | 161 | 119 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
646,516 | 658,429 | 725,220 | 1,052,927 | 1,028,186 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
370,547 | 385,547 | 456,820 | 586,491 | 624,170 |
| I. Current liabilities |
|
|
26,631 | 37,660 | 109,918 | 147,046 | 76,001 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,785 | 22,863 | 23,810 | 23,037 | 22,664 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
290 | 670 | 2 | 77,130 | 423 |
| 6. Payables to employees |
|
|
698 | | | 21,804 | 30,333 |
| 7. Short-term accrued expenses |
|
|
106 | 254 | 214 | 18,428 | 5,936 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
8,306 | 4,153 | 2,076 | 2,076 | 8,306 |
| 11. Other short-term payables |
|
|
3,463 | 8,443 | 82,688 | 3,653 | 8,657 |
| 12. Provision for short term payables |
|
|
| 1,278 | | | |
| 13. Bonus and welfare fund |
|
|
-17 | | 1,128 | 918 | -317 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
343,916 | 347,887 | 346,902 | 439,445 | 548,169 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
61,551 | 63,445 | 62,460 | 274,110 | 274,110 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
17 | 17 | 17 | 17 | 17 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
282,348 | 284,424 | 284,424 | 165,318 | 274,042 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
275,969 | 272,882 | 268,401 | 466,436 | 404,016 |
| I. ShareHolder's equity |
|
|
275,969 | 272,882 | 268,401 | 466,436 | 404,016 |
| 1. Owner's investment capital |
|
|
258,949 | 258,949 | 258,949 | 258,949 | 258,949 |
| 2. Share capital surplus |
|
|
2,180 | 2,180 | 2,180 | 2,180 | 2,180 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,534 | 7,222 | 7,222 | 7,222 | 7,222 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
10,307 | 4,531 | 50 | 198,086 | 135,666 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
12,332 | 3,084 | 3,084 | 3,084 | 137,882 |
| - Profit after tax undistributed this period |
|
|
-2,025 | 1,448 | -3,033 | 195,002 | -2,216 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
646,516 | 658,429 | 725,220 | 1,052,927 | 1,028,186 |
There is no report.
|
|