|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,234,684 | 1,238,004 | 1,242,022 | 1,250,675 | 1,261,043 |
 | I. Cash and cash equivalents |
|
|
9,867 | 10,067 | 9,985 | 11,882 | 10,866 |
 | 1. Cash |
|
|
9,867 | 10,067 | 9,985 | 11,882 | 10,866 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
31,697 | 33,500 | 34,766 | 37,767 | 35,272 |
 | 1. Short-term receivables of customers |
|
|
34,610 | 36,382 | 37,643 | 39,415 | 36,298 |
 | 2. Prepayments to suppliers |
|
|
1,672 | 1,717 | 1,718 | 1,717 | 1,773 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 1,000 | 1,602 |
 | 6. Other short-term receivables |
|
|
4,172 | 4,158 | 4,163 | 4,392 | 4,357 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,757 | -8,757 | -8,757 | -8,757 | -8,757 |
 | IV. Inventories |
|
|
1,177,925 | 1,179,280 | 1,181,991 | 1,185,936 | 1,199,813 |
 | 1. Inventories |
|
|
1,177,925 | 1,179,280 | 1,181,991 | 1,185,936 | 1,199,813 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,196 | 15,159 | 15,280 | 15,090 | 15,092 |
 | 1. Short-term prepaid expenses |
|
|
5 | 25 | 192 | 11 | 50 |
 | 2. Deductible VAT |
|
|
15,191 | 15,133 | 15,088 | 15,079 | 15,043 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
487,251 | 488,589 | 488,659 | 488,847 | 488,985 |
 | I. Long-term receivables |
|
|
| | | | 132 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 132 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
282 | 187 | 147 | 117 | 88 |
 | 1. Tangible fixed assets |
|
|
77 | 11 | | | |
 | - Cost |
|
|
2,187 | 2,187 | 2,187 | 2,187 | 1,410 |
 | - Accumulated depreciation |
|
|
-2,110 | -2,176 | -2,187 | -2,187 | -1,410 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
205 | 176 | 147 | 117 | 88 |
 | - Cost |
|
|
1,074 | 1,074 | 1,074 | 1,074 | 1,074 |
 | - Accumulated depreciation |
|
|
-869 | -898 | -927 | -957 | -986 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
482,956 | 482,946 | 482,937 | 482,927 | 482,956 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
482,956 | 482,946 | 482,937 | 482,927 | 482,956 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,013 | 5,456 | 5,576 | 5,803 | 5,848 |
 | 1. Long-term prepaid expenses |
|
|
| | | 224 | 196 |
 | 2. Deferred income tax assets |
|
|
4,013 | 5,456 | 5,576 | 5,578 | 5,652 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,721,935 | 1,726,594 | 1,730,681 | 1,739,522 | 1,750,028 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
461,071 | 465,755 | 469,752 | 478,176 | 478,806 |
 | I. Current liabilities |
|
|
361,051 | 365,735 | 369,732 | 378,156 | 378,786 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
306,634 | 314,454 | 314,854 | 327,691 | 333,405 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
714 | 724 | 1,006 | 688 | 5,293 |
 | 4. Advances from customers |
|
|
6,879 | 1,884 | 1,884 | 1,884 | 1,884 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,580 | 2,610 | 2,876 | 3,078 | 6,316 |
 | 6. Payables to employees |
|
|
| 12 | 265 | 188 | |
 | 7. Short-term accrued expenses |
|
|
28,100 | 24,067 | 26,153 | 21,914 | 6,714 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
8,320 | 9,424 | 10,024 | 10,643 | 11,012 |
 | 11. Other short-term payables |
|
|
7,366 | 11,120 | 11,230 | 9,173 | 11,264 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,458 | 1,440 | 1,440 | 2,898 | 2,898 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
100,020 | 100,020 | 100,020 | 100,020 | 100,020 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
100,020 | 100,020 | 100,020 | 100,020 | 100,020 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,260,864 | 1,260,839 | 1,260,929 | 1,261,346 | 1,271,222 |
 | I. ShareHolder's equity |
|
|
1,260,864 | 1,260,839 | 1,260,929 | 1,261,346 | 1,271,222 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
47,504 | 47,504 | 47,504 | 47,504 | 47,504 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,427 | 14,427 | 14,427 | 14,427 | 14,427 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
452 | 452 | 452 | 452 | 452 |
 | 11. After tax undistributed profit |
|
|
409,314 | 409,261 | 409,310 | 409,487 | 419,990 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
408,741 | 408,741 | 408,741 | 408,741 | 409,719 |
 | - Profit after tax undistributed this period |
|
|
573 | 520 | 569 | 745 | 10,272 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
289,166 | 289,194 | 289,235 | 289,476 | 288,848 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,721,935 | 1,726,594 | 1,730,681 | 1,739,522 | 1,750,028 |
There is no report.
|
|