|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,225,377 | 1,231,430 | 1,234,684 | 1,238,004 | 1,242,022 |
| I. Cash and cash equivalents |
|
|
10,613 | 9,842 | 9,867 | 10,067 | 9,985 |
| 1. Cash |
|
|
10,113 | 9,842 | 9,867 | 10,067 | 9,985 |
| 2. Cash equivalents |
|
|
500 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
27,602 | 29,436 | 31,697 | 33,500 | 34,766 |
| 1. Short-term receivables of customers |
|
|
30,463 | 32,235 | 34,610 | 36,382 | 37,643 |
| 2. Prepayments to suppliers |
|
|
1,720 | 1,667 | 1,672 | 1,717 | 1,718 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,176 | 4,292 | 4,172 | 4,158 | 4,163 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,757 | -8,757 | -8,757 | -8,757 | -8,757 |
| IV. Inventories |
|
|
1,170,767 | 1,175,869 | 1,177,925 | 1,179,280 | 1,181,991 |
| 1. Inventories |
|
|
1,170,767 | 1,175,869 | 1,177,925 | 1,179,280 | 1,181,991 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
16,395 | 16,283 | 15,196 | 15,159 | 15,280 |
| 1. Short-term prepaid expenses |
|
|
60 | 11 | 5 | 25 | 192 |
| 2. Deductible VAT |
|
|
16,335 | 16,272 | 15,191 | 15,133 | 15,088 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
487,725 | 487,727 | 487,251 | 488,589 | 488,659 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
507 | 395 | 282 | 187 | 147 |
| 1. Tangible fixed assets |
|
|
243 | 160 | 77 | 11 | |
| - Cost |
|
|
2,187 | 2,187 | 2,187 | 2,187 | 2,187 |
| - Accumulated depreciation |
|
|
-1,944 | -2,027 | -2,110 | -2,176 | -2,187 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
264 | 235 | 205 | 176 | 147 |
| - Cost |
|
|
1,074 | 1,074 | 1,074 | 1,074 | 1,074 |
| - Accumulated depreciation |
|
|
-810 | -839 | -869 | -898 | -927 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
482,975 | 482,964 | 482,956 | 482,946 | 482,937 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
482,975 | 482,964 | 482,956 | 482,946 | 482,937 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,243 | 4,368 | 4,013 | 5,456 | 5,576 |
| 1. Long-term prepaid expenses |
|
|
| 4,368 | | | |
| 2. Deferred income tax assets |
|
|
4,243 | | 4,013 | 5,456 | 5,576 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,713,102 | 1,719,157 | 1,721,935 | 1,726,594 | 1,730,681 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
453,370 | 459,353 | 461,071 | 465,755 | 469,752 |
| I. Current liabilities |
|
|
353,350 | 359,333 | 361,051 | 365,735 | 369,732 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
305,589 | 316,344 | 306,634 | 314,454 | 314,854 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
688 | 805 | 714 | 724 | 1,006 |
| 4. Advances from customers |
|
|
1,890 | 1,884 | 6,879 | 1,884 | 1,884 |
| 5. Taxes and other payables to the State Budget |
|
|
741 | 1,043 | 1,580 | 2,610 | 2,876 |
| 6. Payables to employees |
|
|
| 487 | | 12 | 265 |
| 7. Short-term accrued expenses |
|
|
31,166 | 24,852 | 28,100 | 24,067 | 26,153 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
7,548 | 8,174 | 8,320 | 9,424 | 10,024 |
| 11. Other short-term payables |
|
|
2,667 | 2,775 | 7,366 | 11,120 | 11,230 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,061 | 2,969 | 1,458 | 1,440 | 1,440 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
100,020 | 100,020 | 100,020 | 100,020 | 100,020 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
100,020 | 100,020 | 100,020 | 100,020 | 100,020 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,259,731 | 1,259,804 | 1,260,864 | 1,260,839 | 1,260,929 |
| I. ShareHolder's equity |
|
|
1,259,731 | 1,259,804 | 1,260,864 | 1,260,839 | 1,260,929 |
| 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
| 2. Share capital surplus |
|
|
47,504 | 47,504 | 47,504 | 47,504 | 47,504 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,427 | 14,427 | 14,427 | 14,427 | 14,427 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
452 | 452 | 452 | 452 | 452 |
| 11. After tax undistributed profit |
|
|
408,733 | 408,741 | 409,314 | 409,261 | 409,310 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
408,543 | 408,543 | 408,741 | 408,741 | 408,741 |
| - Profit after tax undistributed this period |
|
|
190 | 198 | 573 | 520 | 569 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
288,615 | 288,680 | 289,166 | 289,194 | 289,235 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,713,102 | 1,719,157 | 1,721,935 | 1,726,594 | 1,730,681 |
There is no report.
|
|