|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,250,675 | 1,261,043 | 1,258,139 | 1,257,085 | 1,256,675 |
 | I. Cash and cash equivalents |
|
|
11,882 | 10,866 | 9,992 | 10,260 | 10,468 |
 | 1. Cash |
|
|
11,882 | 10,866 | 9,992 | 10,260 | 10,468 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
37,767 | 35,272 | 34,423 | 32,740 | 32,425 |
 | 1. Short-term receivables of customers |
|
|
39,415 | 36,298 | 35,344 | 33,624 | 33,290 |
 | 2. Prepayments to suppliers |
|
|
1,717 | 1,773 | 1,767 | 1,717 | 1,717 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,000 | 1,602 | 1,602 | 1,602 | 1,602 |
 | 6. Other short-term receivables |
|
|
4,392 | 4,357 | 4,468 | 4,553 | 4,573 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,757 | -8,757 | -8,757 | -8,757 | -8,757 |
 | IV. Inventories |
|
|
1,185,936 | 1,199,813 | 1,198,756 | 1,199,205 | 1,199,122 |
 | 1. Inventories |
|
|
1,185,936 | 1,199,813 | 1,198,756 | 1,199,205 | 1,199,122 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,090 | 15,092 | 14,967 | 14,880 | 14,660 |
 | 1. Short-term prepaid expenses |
|
|
11 | 50 | 116 | 64 | 11 |
 | 2. Deductible VAT |
|
|
15,079 | 15,043 | 14,851 | 14,816 | 14,649 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
488,847 | 488,985 | 489,057 | 489,133 | 489,194 |
 | I. Long-term receivables |
|
|
| 132 | 132 | 132 | 132 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 132 | 132 | 132 | 132 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
117 | 88 | 59 | 29 | |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,187 | 1,410 | 1,410 | 1,410 | 1,410 |
 | - Accumulated depreciation |
|
|
-2,187 | -1,410 | -1,410 | -1,410 | -1,410 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
117 | 88 | 59 | 29 | |
 | - Cost |
|
|
1,074 | 1,074 | 1,074 | 1,074 | 1,074 |
 | - Accumulated depreciation |
|
|
-957 | -986 | -1,015 | -1,045 | -1,074 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
482,927 | 482,956 | 482,899 | 482,881 | 482,899 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
482,927 | 482,956 | 482,899 | 482,881 | 482,899 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,803 | 5,848 | 5,967 | 6,090 | 6,163 |
 | 1. Long-term prepaid expenses |
|
|
224 | 196 | 167 | 138 | 110 |
 | 2. Deferred income tax assets |
|
|
5,578 | 5,652 | 5,800 | 5,952 | 6,053 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,739,522 | 1,750,028 | 1,747,196 | 1,746,218 | 1,745,870 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
478,176 | 478,806 | 474,119 | 473,142 | 472,203 |
 | I. Current liabilities |
|
|
378,156 | 378,786 | 374,099 | 373,122 | 372,183 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
327,691 | 333,405 | 336,106 | 336,106 | 334,956 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
688 | 5,293 | 722 | 688 | 54 |
 | 4. Advances from customers |
|
|
1,884 | 1,884 | 1,882 | 1,890 | 1,664 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,078 | 6,316 | 5,652 | 3,898 | 4,196 |
 | 6. Payables to employees |
|
|
188 | | | | |
 | 7. Short-term accrued expenses |
|
|
21,914 | 6,714 | 5,164 | 5,089 | 4,564 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
10,643 | 11,012 | 11,968 | 12,650 | 13,278 |
 | 11. Other short-term payables |
|
|
9,173 | 11,264 | 9,708 | 9,940 | 10,684 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,898 | 2,898 | 2,898 | 2,861 | 2,787 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
100,020 | 100,020 | 100,020 | 100,020 | 100,020 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
100,020 | 100,020 | 100,020 | 100,020 | 100,020 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,261,346 | 1,271,222 | 1,273,077 | 1,273,076 | 1,273,667 |
 | I. ShareHolder's equity |
|
|
1,261,346 | 1,271,222 | 1,273,077 | 1,273,076 | 1,273,667 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
47,504 | 47,504 | 47,504 | 47,504 | 47,504 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,427 | 14,427 | 14,427 | 14,427 | 14,427 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
452 | 452 | 452 | 452 | 452 |
 | 11. After tax undistributed profit |
|
|
409,487 | 419,990 | 421,295 | 421,326 | 421,673 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
408,741 | 409,719 | 420,931 | 420,931 | 420,931 |
 | - Profit after tax undistributed this period |
|
|
745 | 10,272 | 363 | 395 | 741 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
289,476 | 288,848 | 289,399 | 289,366 | 289,611 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,739,522 | 1,750,028 | 1,747,196 | 1,746,218 | 1,745,870 |
There is no report.
|
|