|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,656,959 | 7,466,158 | 8,341,426 | 8,541,514 | 7,612,636 |
 | I. Cash and cash equivalents |
|
|
162,381 | 167,172 | 706,152 | 143,246 | 288,515 |
 | 1. Cash |
|
|
76,068 | 88,163 | 490,821 | 70,945 | 148,727 |
 | 2. Cash equivalents |
|
|
86,313 | 79,010 | 215,331 | 72,302 | 139,787 |
 | II. Short-term financial investments |
|
|
107 | 110 | 110 | 257,721 | 223,378 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
107 | 110 | 110 | 257,721 | 223,378 |
 | III. Short-term receivables |
|
|
2,386,559 | 1,782,242 | 1,984,374 | 1,638,341 | 640,490 |
 | 1. Short-term receivables of customers |
|
|
141,222 | 186,382 | 252,252 | 241,571 | 147,042 |
 | 2. Prepayments to suppliers |
|
|
330,102 | 375,597 | 410,845 | 410,272 | 408,150 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
807,396 | 174,078 | 134,140 | | |
 | 6. Other short-term receivables |
|
|
1,163,851 | 1,102,198 | 1,243,231 | 1,046,476 | 142,800 |
 | 7. Provision for doubtful short-term receivables |
|
|
-56,013 | -56,013 | -56,096 | -59,978 | -57,502 |
 | IV. Inventories |
|
|
5,048,069 | 5,407,910 | 5,544,054 | 5,954,443 | 6,337,931 |
 | 1. Inventories |
|
|
5,061,052 | 5,420,892 | 5,557,037 | 5,967,426 | 6,345,334 |
 | 2. Provision for decline in value of inventories |
|
|
-12,983 | -12,983 | -12,983 | -12,983 | -7,403 |
 | V. Other current assets |
|
|
59,843 | 108,725 | 106,736 | 547,762 | 122,322 |
 | 1. Short-term prepaid expenses |
|
|
27,123 | 85,717 | 72,101 | 103,658 | 44,772 |
 | 2. Deductible VAT |
|
|
32,093 | 21,478 | 34,010 | 52,372 | 75,947 |
 | 3. Taxes and the State Receivables |
|
|
627 | 1,530 | 625 | 391,732 | 1,603 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,503,671 | 6,545,502 | 6,366,187 | 6,886,109 | 8,205,323 |
 | I. Long-term receivables |
|
|
401,338 | 238,959 | 353,414 | 71,772 | 653,978 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
401,338 | 238,959 | 353,414 | 71,772 | 653,978 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
523,836 | 519,034 | 525,583 | 519,827 | 688,162 |
 | 1. Tangible fixed assets |
|
|
519,208 | 514,494 | 520,426 | 514,989 | 683,875 |
 | - Cost |
|
|
655,442 | 653,482 | 668,890 | 667,966 | 845,923 |
 | - Accumulated depreciation |
|
|
-136,234 | -138,988 | -148,464 | -152,977 | -162,048 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,628 | 4,540 | 5,157 | 4,839 | 4,287 |
 | - Cost |
|
|
10,131 | 10,456 | 11,525 | 11,689 | 11,689 |
 | - Accumulated depreciation |
|
|
-5,503 | -5,915 | -6,368 | -6,850 | -7,402 |
 | III. Real Estate Investments |
|
|
310,277 | 307,395 | 304,513 | 301,632 | 299,248 |
 | - Cost |
|
|
350,479 | 350,479 | 350,479 | 350,479 | 350,979 |
 | - Accumulated depreciation |
|
|
-40,202 | -43,084 | -45,965 | -48,847 | -51,731 |
 | IV. Long-term assets in progress |
|
|
2,808,771 | 2,753,698 | 2,810,926 | 3,022,214 | 3,354,848 |
 | 1. Costs of long-term production, business in progress |
|
|
1,945,225 | 2,081,543 | 2,123,651 | 2,285,302 | 2,742,320 |
 | 2. Costs of construction in progress |
|
|
863,547 | 672,155 | 687,274 | 736,912 | 612,527 |
 | IV. Long-term financial investments |
|
|
1,311,297 | 2,583,575 | 2,238,463 | 2,836,464 | 3,108,280 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,311,297 | 2,583,575 | 2,238,463 | 2,232,607 | 2,232,940 |
 | 3. Other investments in equity instruments |
|
|
| | | 340 | 875,340 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 603,517 | |
 | V. Total other long-term assets |
|
|
148,151 | 142,840 | 133,289 | 134,200 | 100,807 |
 | 1. Long-term prepaid expenses |
|
|
33,608 | 42,621 | 24,559 | 32,353 | 30,416 |
 | 2. Deferred income tax assets |
|
|
114,544 | 100,219 | 108,730 | 101,847 | 70,391 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
13,160,629 | 14,011,660 | 14,707,613 | 15,427,623 | 15,817,960 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,934,791 | 8,660,375 | 9,227,648 | 9,874,713 | 10,086,302 |
 | I. Current liabilities |
|
|
3,361,043 | 2,917,002 | 3,283,500 | 3,953,090 | 3,963,330 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,357,063 | 1,107,125 | 1,292,941 | 1,922,457 | 2,343,802 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
111,852 | 101,798 | 142,173 | 211,296 | 153,429 |
 | 4. Advances from customers |
|
|
175,222 | 830,020 | 1,044,655 | 1,071,981 | 522,845 |
 | 5. Taxes and other payables to the State Budget |
|
|
36,011 | 55,836 | 147,499 | 11,317 | 20,012 |
 | 6. Payables to employees |
|
|
10,755 | 13,031 | 17,761 | 11,009 | 14,339 |
 | 7. Short-term accrued expenses |
|
|
350,901 | 250,777 | 364,618 | 446,527 | 626,782 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,301 | 9,268 | 7,951 | 3,931 | 3,941 |
 | 11. Other short-term payables |
|
|
271,289 | 508,267 | 225,886 | 234,556 | 238,164 |
 | 12. Provision for short term payables |
|
|
3,590 | 820 | | | |
 | 13. Bonus and welfare fund |
|
|
40,059 | 40,059 | 40,015 | 40,015 | 40,015 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,573,748 | 5,743,373 | 5,944,148 | 5,921,622 | 6,122,971 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
334,818 | 340,040 | 387,744 | 412,984 | 408,286 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
432,147 | 432,147 | 523,017 | 478,128 | 603,834 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,775,328 | 4,935,540 | 4,996,187 | 4,986,445 | 5,060,526 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
30,409 | 31,830 | 36,160 | 43,313 | 49,643 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,047 | 3,817 | 1,040 | 752 | 682 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,225,839 | 5,351,285 | 5,479,965 | 5,552,910 | 5,731,658 |
 | I. ShareHolder's equity |
|
|
5,225,839 | 5,351,285 | 5,479,965 | 5,552,910 | 5,731,658 |
 | 1. Owner's investment capital |
|
|
3,200,496 | 3,200,496 | 3,200,496 | 3,200,496 | 3,200,496 |
 | 2. Share capital surplus |
|
|
574,657 | 574,657 | 574,657 | 574,657 | 574,657 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,178 | 15,178 | 15,178 | 15,178 | 15,178 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
18,389 | 18,389 | 18,389 | 18,389 | 30,658 |
 | 11. After tax undistributed profit |
|
|
1,194,700 | 1,312,812 | 1,442,558 | 1,467,713 | 1,585,247 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,050,009 | 1,049,959 | 1,049,959 | 1,440,818 | 1,428,548 |
 | - Profit after tax undistributed this period |
|
|
144,691 | 262,853 | 392,599 | 26,895 | 156,699 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
222,419 | 229,754 | 228,688 | 276,478 | 325,422 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
13,160,629 | 14,011,660 | 14,707,613 | 15,427,623 | 15,817,960 |
There is no report.
|
|