|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,795,732 | 1,821,044 | 1,888,244 | 1,992,849 | 2,031,696 |
| I. Cash and cash equivalents |
|
|
87,088 | 15,299 | 19,720 | 13,313 | 20,699 |
| 1. Cash |
|
|
39,941 | 15,299 | 19,720 | 13,313 | 20,699 |
| 2. Cash equivalents |
|
|
47,148 | | | | |
| II. Short-term financial investments |
|
|
132 | 132 | 132 | 132 | 132 |
| 1. Trading securities |
|
|
1,441 | 1,441 | 1,441 | 1,441 | 1,441 |
| 2. Provision for diminution in value of trading securities |
|
|
-1,309 | -1,309 | -1,309 | -1,309 | -1,309 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
678,607 | 620,360 | 674,010 | 784,533 | 812,789 |
| 1. Short-term receivables of customers |
|
|
30,374 | 23,518 | 33,869 | 34,094 | 25,015 |
| 2. Prepayments to suppliers |
|
|
142,811 | 191,874 | 187,079 | 258,944 | 155,787 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
115,947 | 72,947 | | | 25,612 |
| 6. Other short-term receivables |
|
|
389,600 | 332,145 | 453,185 | 491,619 | 606,499 |
| 7. Provision for doubtful short-term receivables |
|
|
-124 | -124 | -124 | -124 | -124 |
| IV. Inventories |
|
|
1,027,811 | 1,182,268 | 1,192,142 | 1,192,713 | 1,196,127 |
| 1. Inventories |
|
|
1,027,811 | 1,182,268 | 1,192,142 | 1,192,713 | 1,196,127 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,094 | 2,986 | 2,240 | 2,158 | 1,950 |
| 1. Short-term prepaid expenses |
|
|
4 | 380 | 44 | 45 | 160 |
| 2. Deductible VAT |
|
|
1,847 | 2,489 | 2,196 | 2,112 | 1,789 |
| 3. Taxes and the State Receivables |
|
|
207 | 117 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
36 | | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
450,622 | 399,963 | 414,025 | 404,943 | 336,139 |
| I. Long-term receivables |
|
|
26,600 | 26,600 | 99,591 | 99,691 | 99,691 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
24,453 | 24,453 | 97,400 | 97,400 | 97,400 |
| 5. Other long-term receivables |
|
|
2,147 | 2,147 | 2,191 | 2,291 | 2,291 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
14,565 | 12,377 | 13,614 | 21,485 | 15,819 |
| 1. Tangible fixed assets |
|
|
14,565 | 12,377 | 13,614 | 21,485 | 15,819 |
| - Cost |
|
|
61,054 | 55,686 | 57,623 | 66,402 | 59,801 |
| - Accumulated depreciation |
|
|
-46,490 | -43,309 | -44,009 | -44,917 | -43,982 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
30 | 30 | 30 | 30 | 30 |
| - Accumulated depreciation |
|
|
-30 | -30 | -30 | -30 | -30 |
| III. Real Estate Investments |
|
|
53,308 | 9,672 | 9,445 | 9,217 | 8,990 |
| - Cost |
|
|
61,509 | 18,100 | 18,100 | 18,100 | 18,100 |
| - Accumulated depreciation |
|
|
-8,201 | -8,428 | -8,656 | -8,883 | -9,111 |
| IV. Long-term assets in progress |
|
|
46,317 | 46,471 | 23,497 | 14,894 | 15,141 |
| 1. Costs of long-term production, business in progress |
|
|
36,489 | 36,968 | 13,994 | 14,044 | 14,107 |
| 2. Costs of construction in progress |
|
|
9,828 | 9,503 | 9,503 | 850 | 1,034 |
| IV. Long-term financial investments |
|
|
185,041 | 185,400 | 155,195 | 152,645 | 135,810 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
169,041 | 169,400 | 142,195 | 142,145 | 126,810 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
16,000 | 16,000 | 13,000 | 10,500 | 9,000 |
| V. Total other long-term assets |
|
|
14,963 | 15,104 | 13,837 | 13,655 | 10,957 |
| 1. Long-term prepaid expenses |
|
|
5,199 | 4,826 | 3,856 | 3,635 | 1,017 |
| 2. Deferred income tax assets |
|
|
9,765 | 10,279 | 9,981 | 10,020 | 9,940 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
109,830 | 104,338 | 98,847 | 93,355 | 49,731 |
| TOTAL ASSETS |
|
|
2,246,354 | 2,221,007 | 2,302,269 | 2,397,791 | 2,367,835 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,223,989 | 1,204,807 | 1,279,356 | 1,394,513 | 1,342,103 |
| I. Current liabilities |
|
|
1,223,477 | 1,179,234 | 1,277,644 | 1,392,800 | 1,340,796 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
528,127 | 560,349 | 620,999 | 737,372 | 792,802 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
17,873 | 4,223 | 5,409 | 4,564 | 2,945 |
| 4. Advances from customers |
|
|
144,324 | 136,827 | 135,242 | 136,854 | 130,014 |
| 5. Taxes and other payables to the State Budget |
|
|
15,668 | 3,645 | 11,252 | 10,192 | 4,866 |
| 6. Payables to employees |
|
|
| 513 | 460 | 459 | |
| 7. Short-term accrued expenses |
|
|
75,096 | 74,853 | 74,860 | 74,058 | 49,147 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
431,731 | 388,220 | 418,817 | 419,137 | 350,417 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
10,658 | 10,605 | 10,605 | 10,165 | 10,605 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
512 | 25,574 | 1,712 | 1,712 | 1,307 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 25,061 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | 1,300 | 1,300 | 1,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
512 | 512 | 412 | 412 | 307 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,022,365 | 1,016,200 | 1,022,913 | 1,003,279 | 1,025,732 |
| I. ShareHolder's equity |
|
|
1,022,365 | 1,016,200 | 1,022,913 | 1,003,279 | 1,025,732 |
| 1. Owner's investment capital |
|
|
953,678 | 953,578 | 953,578 | 953,578 | 953,578 |
| 2. Share capital surplus |
|
|
1,002 | 1,002 | 1,002 | 1,002 | 1,002 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
361 | 238 | 201 | 200 | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
56,421 | 50,373 | 57,168 | 37,537 | 60,427 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
35,752 | 55,978 | 55,978 | 55,978 | 55,978 |
| - Profit after tax undistributed this period |
|
|
20,668 | -5,606 | 1,190 | -18,442 | 4,449 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10,904 | 11,009 | 10,964 | 10,962 | 10,724 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,246,354 | 2,221,007 | 2,302,269 | 2,397,791 | 2,367,835 |
There is no report.
|
|