|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,095,856 | 1,229,555 | 1,406,516 | 594,087 | 596,314 |
 | I. Cash and cash equivalents |
|
|
27,167 | 33,677 | 66,478 | 34,847 | 17,058 |
 | 1. Cash |
|
|
27,167 | 8,677 | 66,478 | 34,847 | 17,058 |
 | 2. Cash equivalents |
|
|
| 25,000 | | | |
 | II. Short-term financial investments |
|
|
6,440 | 6,440 | | 262,398 | 251,842 |
 | 1. Trading securities |
|
|
1,441 | 1,441 | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,441 | -1,441 | | | |
 | 3. Investments holding until maturity |
|
|
6,440 | 6,440 | | 262,398 | 251,842 |
 | III. Short-term receivables |
|
|
865,535 | 996,041 | 1,142,530 | 272,898 | 201,521 |
 | 1. Short-term receivables of customers |
|
|
20,747 | 25,957 | 16,868 | 33,596 | 30,481 |
 | 2. Prepayments to suppliers |
|
|
3,367 | 2,579 | 37,451 | 2,415 | 15,705 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
96,236 | 204,691 | | | |
 | 6. Other short-term receivables |
|
|
745,309 | 762,938 | 1,088,335 | 237,011 | 155,459 |
 | 7. Provision for doubtful short-term receivables |
|
|
-124 | -124 | -124 | -124 | -124 |
 | IV. Inventories |
|
|
195,287 | 192,730 | 197,283 | 22,989 | 125,433 |
 | 1. Inventories |
|
|
197,814 | 192,730 | 197,283 | 22,989 | 125,433 |
 | 2. Provision for decline in value of inventories |
|
|
-2,527 | | | | |
 | V. Other current assets |
|
|
1,428 | 668 | 226 | 955 | 459 |
 | 1. Short-term prepaid expenses |
|
|
11 | 59 | 63 | 133 | 130 |
 | 2. Deductible VAT |
|
|
1,338 | 529 | 84 | 743 | 251 |
 | 3. Taxes and the State Receivables |
|
|
79 | 79 | 79 | 79 | 79 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
777,464 | 726,878 | 644,603 | 1,418,271 | 1,418,177 |
 | I. Long-term receivables |
|
|
386,891 | 394,428 | 315,889 | 771,804 | 772,157 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | 97,400 | | |
 | 4. Receivables on long-term loans |
|
|
97,400 | 97,400 | | | |
 | 5. Other long-term receivables |
|
|
289,491 | 297,028 | 218,489 | 771,804 | 772,157 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,651 | 12,006 | 11,406 | 11,242 | 10,956 |
 | 1. Tangible fixed assets |
|
|
12,651 | 12,006 | 11,406 | 11,157 | 10,875 |
 | - Cost |
|
|
60,504 | 60,504 | 60,551 | 60,865 | 61,160 |
 | - Accumulated depreciation |
|
|
-47,852 | -48,497 | -49,146 | -49,707 | -50,285 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | 85 | 81 |
 | - Cost |
|
|
30 | 30 | 30 | 117 | 117 |
 | - Accumulated depreciation |
|
|
-30 | -30 | -30 | -32 | -36 |
 | III. Real Estate Investments |
|
|
9,138 | 9,030 | 8,922 | 8,814 | 8,706 |
 | - Cost |
|
|
19,283 | 19,283 | 19,283 | 19,283 | 19,283 |
 | - Accumulated depreciation |
|
|
-10,145 | -10,253 | -10,361 | -10,469 | -10,577 |
 | IV. Long-term assets in progress |
|
|
156,222 | 144,124 | 144,336 | 316,887 | 316,979 |
 | 1. Costs of long-term production, business in progress |
|
|
138,511 | 138,511 | 138,511 | 316,592 | 316,845 |
 | 2. Costs of construction in progress |
|
|
17,711 | 5,612 | 5,825 | 295 | 133 |
 | IV. Long-term financial investments |
|
|
135,836 | 133,653 | 133,543 | 276,335 | 279,749 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
125,836 | 125,653 | 125,543 | 125,411 | 125,245 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
10,000 | 8,000 | 8,000 | 150,924 | 154,504 |
 | V. Total other long-term assets |
|
|
76,726 | 33,637 | 30,508 | 33,189 | 29,630 |
 | 1. Long-term prepaid expenses |
|
|
31,727 | 225 | 195 | 5,987 | 5,540 |
 | 2. Deferred income tax assets |
|
|
8,550 | 8,546 | 8,556 | 8,553 | 8,550 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
36,449 | 24,865 | 21,757 | 18,649 | 15,541 |
 | TOTAL ASSETS |
|
|
1,873,321 | 1,956,433 | 2,051,119 | 2,012,359 | 2,014,490 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
844,913 | 928,736 | 1,033,495 | 1,006,719 | 1,022,342 |
 | I. Current liabilities |
|
|
839,344 | 927,067 | 1,031,886 | 686,493 | 695,880 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
449,823 | 536,895 | 642,982 | 663,635 | 676,607 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,633 | 2,783 | 3,778 | 2,898 | 2,658 |
 | 4. Advances from customers |
|
|
139,389 | 138,969 | 137,267 | 3,947 | 238 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,966 | 3,032 | 3,363 | 3,082 | 3,193 |
 | 6. Payables to employees |
|
|
295 | | 502 | 311 | 237 |
 | 7. Short-term accrued expenses |
|
|
52,602 | 52,624 | 52,826 | 494 | 516 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
181,890 | 183,016 | 181,800 | 2,758 | 3,062 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,748 | 9,748 | 9,369 | 9,369 | 9,369 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,569 | 1,668 | 1,608 | 320,226 | 326,462 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | 52,218 | 52,218 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 266,516 | 272,752 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,302 | 1,402 | 1,415 | 1,299 | 1,299 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
267 | 267 | 194 | 194 | 194 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,028,408 | 1,027,697 | 1,017,625 | 1,005,640 | 992,148 |
 | I. ShareHolder's equity |
|
|
1,028,408 | 1,027,697 | 1,017,625 | 1,005,640 | 992,148 |
 | 1. Owner's investment capital |
|
|
953,578 | 953,578 | 953,578 | 953,578 | 953,578 |
 | 2. Share capital surplus |
|
|
1,002 | 1,002 | 1,002 | 1,002 | 1,002 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
69,700 | 69,357 | 59,279 | 47,288 | 33,797 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
89,291 | 89,291 | 68,712 | 68,712 | 68,930 |
 | - Profit after tax undistributed this period |
|
|
-19,591 | -19,934 | -9,433 | -21,424 | -35,134 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,127 | 3,760 | 3,766 | 3,772 | 3,771 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,873,321 | 1,956,433 | 2,051,119 | 2,012,359 | 2,014,490 |
There is no report.
|
|