|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,135,748 | 1,130,613 | 1,095,856 | 1,229,555 | 1,406,516 |
 | I. Cash and cash equivalents |
|
|
132,167 | 45,056 | 27,167 | 33,677 | 66,478 |
 | 1. Cash |
|
|
72,167 | 45,056 | 27,167 | 8,677 | 66,478 |
 | 2. Cash equivalents |
|
|
60,000 | | | 25,000 | |
 | II. Short-term financial investments |
|
|
6,440 | 6,440 | 6,440 | 6,440 | |
 | 1. Trading securities |
|
|
1,441 | 1,441 | 1,441 | 1,441 | |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,441 | -1,441 | -1,441 | -1,441 | |
 | 3. Investments holding until maturity |
|
|
6,440 | 6,440 | 6,440 | 6,440 | |
 | III. Short-term receivables |
|
|
788,704 | 882,620 | 865,535 | 996,041 | 1,142,530 |
 | 1. Short-term receivables of customers |
|
|
13,782 | 20,349 | 20,747 | 25,957 | 16,868 |
 | 2. Prepayments to suppliers |
|
|
2,364 | 2,904 | 3,367 | 2,579 | 37,451 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
186,828 | 168,178 | 96,236 | 204,691 | |
 | 6. Other short-term receivables |
|
|
585,854 | 691,314 | 745,309 | 762,938 | 1,088,335 |
 | 7. Provision for doubtful short-term receivables |
|
|
-124 | -124 | -124 | -124 | -124 |
 | IV. Inventories |
|
|
204,128 | 195,159 | 195,287 | 192,730 | 197,283 |
 | 1. Inventories |
|
|
206,655 | 197,686 | 197,814 | 192,730 | 197,283 |
 | 2. Provision for decline in value of inventories |
|
|
-2,527 | -2,527 | -2,527 | | |
 | V. Other current assets |
|
|
4,308 | 1,337 | 1,428 | 668 | 226 |
 | 1. Short-term prepaid expenses |
|
|
136 | 16 | 11 | 59 | 63 |
 | 2. Deductible VAT |
|
|
4,049 | 1,242 | 1,338 | 529 | 84 |
 | 3. Taxes and the State Receivables |
|
|
123 | 79 | 79 | 79 | 79 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
622,930 | 775,461 | 777,464 | 726,878 | 644,603 |
 | I. Long-term receivables |
|
|
229,691 | 385,091 | 386,891 | 394,428 | 315,889 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | 97,400 |
 | 4. Receivables on long-term loans |
|
|
97,400 | 97,400 | 97,400 | 97,400 | |
 | 5. Other long-term receivables |
|
|
132,291 | 287,691 | 289,491 | 297,028 | 218,489 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,075 | 12,438 | 12,651 | 12,006 | 11,406 |
 | 1. Tangible fixed assets |
|
|
13,075 | 12,438 | 12,651 | 12,006 | 11,406 |
 | - Cost |
|
|
59,696 | 59,659 | 60,504 | 60,504 | 60,551 |
 | - Accumulated depreciation |
|
|
-46,621 | -47,221 | -47,852 | -48,497 | -49,146 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
30 | 30 | 30 | 30 | 30 |
 | - Accumulated depreciation |
|
|
-30 | -30 | -30 | -30 | -30 |
 | III. Real Estate Investments |
|
|
9,354 | 9,246 | 9,138 | 9,030 | 8,922 |
 | - Cost |
|
|
19,283 | 19,283 | 19,283 | 19,283 | 19,283 |
 | - Accumulated depreciation |
|
|
-9,929 | -10,037 | -10,145 | -10,253 | -10,361 |
 | IV. Long-term assets in progress |
|
|
153,634 | 155,440 | 156,222 | 144,124 | 144,336 |
 | 1. Costs of long-term production, business in progress |
|
|
138,511 | 138,511 | 138,511 | 138,511 | 138,511 |
 | 2. Costs of construction in progress |
|
|
15,122 | 16,928 | 17,711 | 5,612 | 5,825 |
 | IV. Long-term financial investments |
|
|
133,058 | 132,950 | 135,836 | 133,653 | 133,543 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
126,058 | 125,950 | 125,836 | 125,653 | 125,543 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
7,000 | 7,000 | 10,000 | 8,000 | 8,000 |
 | V. Total other long-term assets |
|
|
84,119 | 80,296 | 76,726 | 33,637 | 30,508 |
 | 1. Long-term prepaid expenses |
|
|
32,442 | 31,957 | 31,727 | 225 | 195 |
 | 2. Deferred income tax assets |
|
|
8,556 | 8,553 | 8,550 | 8,546 | 8,556 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
43,121 | 39,786 | 36,449 | 24,865 | 21,757 |
 | TOTAL ASSETS |
|
|
1,758,678 | 1,906,074 | 1,873,321 | 1,956,433 | 2,051,119 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
675,286 | 870,297 | 844,913 | 928,736 | 1,033,495 |
 | I. Current liabilities |
|
|
669,660 | 864,681 | 839,344 | 927,067 | 1,031,886 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
317,288 | 465,773 | 449,823 | 536,895 | 642,982 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,973 | 2,838 | 2,633 | 2,783 | 3,778 |
 | 4. Advances from customers |
|
|
134,591 | 145,559 | 139,389 | 138,969 | 137,267 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,939 | 2,933 | 2,966 | 3,032 | 3,363 |
 | 6. Payables to employees |
|
|
410 | 306 | 295 | | 502 |
 | 7. Short-term accrued expenses |
|
|
55,561 | 55,451 | 52,602 | 52,624 | 52,826 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
145,939 | 181,964 | 181,890 | 183,016 | 181,800 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,958 | 9,858 | 9,748 | 9,748 | 9,369 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,625 | 5,616 | 5,569 | 1,668 | 1,608 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,319 | 5,349 | 5,302 | 1,402 | 1,415 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
307 | 267 | 267 | 267 | 194 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,083,392 | 1,035,777 | 1,028,408 | 1,027,697 | 1,017,625 |
 | I. ShareHolder's equity |
|
|
1,083,392 | 1,035,777 | 1,028,408 | 1,027,697 | 1,017,625 |
 | 1. Owner's investment capital |
|
|
953,578 | 953,578 | 953,578 | 953,578 | 953,578 |
 | 2. Share capital surplus |
|
|
1,002 | 1,002 | 1,002 | 1,002 | 1,002 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
127,778 | 79,867 | 69,700 | 69,357 | 59,279 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
136,970 | 89,291 | 89,291 | 89,291 | 68,712 |
 | - Profit after tax undistributed this period |
|
|
-9,192 | -9,424 | -19,591 | -19,934 | -9,433 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,034 | 1,329 | 4,127 | 3,760 | 3,766 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,758,678 | 1,906,074 | 1,873,321 | 1,956,433 | 2,051,119 |
There is no report.
|
|