|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
255,963 | 239,106 | 333,347 | 253,309 | 271,940 |
| I. Cash and cash equivalents |
|
|
98,648 | 50,964 | 85,074 | 49,681 | 172,051 |
| 1. Cash |
|
|
40,983 | 25,964 | 35,074 | 24,681 | 37,051 |
| 2. Cash equivalents |
|
|
57,665 | 25,000 | 50,000 | 25,000 | 135,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
155,165 | 185,956 | 246,415 | 202,102 | 97,358 |
| 1. Short-term receivables of customers |
|
|
147,805 | 177,520 | 238,211 | 195,088 | 88,825 |
| 2. Prepayments to suppliers |
|
|
6,208 | 7,354 | 7,157 | 6,565 | 7,448 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,348 | 1,278 | 1,243 | 1,384 | 2,021 |
| 7. Provision for doubtful short-term receivables |
|
|
-197 | -197 | -197 | -935 | -935 |
| IV. Inventories |
|
|
1,264 | 1,179 | 1,311 | 1,348 | 1,441 |
| 1. Inventories |
|
|
1,264 | 1,179 | 1,311 | 1,348 | 1,441 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
887 | 1,007 | 548 | 178 | 1,090 |
| 1. Short-term prepaid expenses |
|
|
3 | 172 | 22 | 169 | 20 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
883 | 834 | 526 | 8 | 1,069 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,675,501 | 1,635,173 | 1,596,940 | 1,562,995 | 1,524,947 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,640,608 | 1,600,101 | 1,561,197 | 1,525,298 | 1,486,656 |
| 1. Tangible fixed assets |
|
|
1,635,181 | 1,594,861 | 1,555,686 | 1,519,881 | 1,481,333 |
| - Cost |
|
|
3,508,943 | 3,508,943 | 3,509,210 | 3,512,787 | 3,513,714 |
| - Accumulated depreciation |
|
|
-1,873,762 | -1,914,082 | -1,953,524 | -1,992,906 | -2,032,381 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,427 | 5,240 | 5,512 | 5,417 | 5,323 |
| - Cost |
|
|
6,777 | 6,719 | 6,871 | 6,871 | 6,871 |
| - Accumulated depreciation |
|
|
-1,350 | -1,479 | -1,360 | -1,454 | -1,549 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
991 | 1,492 | 1,074 | 2,548 | 3,272 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
991 | 1,492 | 1,074 | 2,548 | 3,272 |
| IV. Long-term financial investments |
|
|
1,950 | 1,950 | 1,950 | 1,950 | 1,950 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,950 | 1,950 | 1,950 | 1,950 | 1,950 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
31,953 | 31,630 | 32,718 | 33,199 | 33,069 |
| 1. Long-term prepaid expenses |
|
|
3,176 | 2,989 | 4,175 | 4,660 | 4,693 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
28,777 | 28,641 | 28,544 | 28,539 | 28,376 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,931,465 | 1,874,280 | 1,930,287 | 1,816,304 | 1,796,887 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
369,588 | 290,412 | 273,273 | 247,335 | 214,595 |
| I. Current liabilities |
|
|
225,828 | 162,651 | 170,013 | 168,575 | 151,834 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
150,766 | 81,000 | 81,000 | 89,167 | 86,667 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,020 | 8,926 | 8,025 | 9,637 | 7,790 |
| 4. Advances from customers |
|
|
102 | 102 | 102 | 102 | 102 |
| 5. Taxes and other payables to the State Budget |
|
|
15,437 | 16,462 | 27,585 | 18,686 | 11,336 |
| 6. Payables to employees |
|
|
3,665 | 4,813 | 7,105 | 5,022 | 4,699 |
| 7. Short-term accrued expenses |
|
|
12,843 | 10,415 | 10,633 | 10,520 | 8,848 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
30,532 | 28,910 | 27,406 | 30,901 | 29,666 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,462 | 12,023 | 8,156 | 4,539 | 2,727 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
143,760 | 127,760 | 103,260 | 78,760 | 62,760 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
143,760 | 127,760 | 103,260 | 78,760 | 62,760 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,561,877 | 1,583,868 | 1,657,014 | 1,568,969 | 1,582,293 |
| I. ShareHolder's equity |
|
|
1,561,877 | 1,583,868 | 1,657,014 | 1,568,969 | 1,582,293 |
| 1. Owner's investment capital |
|
|
1,065,896 | 1,065,896 | 1,065,896 | 1,065,896 | 1,065,896 |
| 2. Share capital surplus |
|
|
2,963 | 2,963 | 2,963 | 2,963 | 2,963 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
9,119 | 9,119 | 9,523 | 12,761 | 13,687 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
66,271 | 66,271 | 65,867 | 62,630 | 61,703 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
417,627 | 439,618 | 512,764 | 424,719 | 438,043 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
386,071 | 372,085 | 372,085 | 233,519 | 424,018 |
| - Profit after tax undistributed this period |
|
|
31,556 | 67,533 | 140,679 | 191,200 | 14,025 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,931,465 | 1,874,280 | 1,930,287 | 1,816,304 | 1,796,887 |
There is no report.
|
|