|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,918,790 | 1,809,691 | 1,692,029 | 1,609,136 | 1,687,217 |
 | I. Cash and cash equivalents |
|
|
587,615 | 974,566 | 769,168 | 687,152 | 578,015 |
 | 1. Cash |
|
|
583,615 | 843,320 | 659,612 | 682,652 | 578,015 |
 | 2. Cash equivalents |
|
|
4,000 | 131,246 | 109,556 | 4,500 | |
 | II. Short-term financial investments |
|
|
554,000 | | | 152,000 | 205,704 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
554,000 | | | 152,000 | 205,704 |
 | III. Short-term receivables |
|
|
606,781 | 650,102 | 777,373 | 576,093 | 682,685 |
 | 1. Short-term receivables of customers |
|
|
227,475 | 325,389 | 447,583 | 220,361 | 386,922 |
 | 2. Prepayments to suppliers |
|
|
286,328 | 283,224 | 283,561 | 292,013 | 313,490 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
160,148 | 108,387 | 112,913 | 130,003 | 47,757 |
 | 7. Provision for doubtful short-term receivables |
|
|
-67,170 | -66,899 | -66,684 | -66,284 | -65,484 |
 | IV. Inventories |
|
|
114,584 | 122,875 | 97,181 | 126,975 | 146,059 |
 | 1. Inventories |
|
|
114,584 | 122,875 | 97,181 | 126,975 | 146,059 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
55,810 | 62,149 | 48,307 | 66,916 | 74,753 |
 | 1. Short-term prepaid expenses |
|
|
8,219 | 6,733 | 6,469 | 14,504 | 11,437 |
 | 2. Deductible VAT |
|
|
47,475 | 55,300 | 41,743 | 52,223 | 63,231 |
 | 3. Taxes and the State Receivables |
|
|
116 | 116 | 95 | 189 | 85 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,553,978 | 2,157,357 | 2,215,317 | 2,260,094 | 2,221,504 |
 | I. Long-term receivables |
|
|
222,077 | 409,520 | 554,482 | 663,547 | 654,997 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
222,077 | 409,520 | 554,482 | 663,547 | 654,997 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,164,362 | 1,556,251 | 1,487,290 | 1,414,463 | 1,350,386 |
 | 1. Tangible fixed assets |
|
|
1,155,615 | 1,547,565 | 1,478,737 | 1,405,791 | 1,341,847 |
 | - Cost |
|
|
4,640,462 | 4,725,981 | 4,074,934 | 4,074,934 | 4,075,041 |
 | - Accumulated depreciation |
|
|
-3,484,848 | -3,178,416 | -2,596,197 | -2,669,143 | -2,733,195 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,747 | 8,686 | 8,553 | 8,672 | 8,539 |
 | - Cost |
|
|
12,618 | 12,688 | 12,688 | 12,939 | 12,939 |
 | - Accumulated depreciation |
|
|
-3,871 | -4,002 | -4,134 | -4,267 | -4,400 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 920 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 920 |
 | IV. Long-term financial investments |
|
|
27,035 | 28,230 | 28,132 | 29,330 | 32,534 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
23,624 | 24,819 | 24,799 | 26,132 | 29,336 |
 | 3. Other investments in equity instruments |
|
|
3,535 | 3,535 | 3,535 | 3,400 | 3,400 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-125 | -125 | -202 | -202 | -202 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
140,505 | 163,356 | 145,413 | 152,754 | 182,667 |
 | 1. Long-term prepaid expenses |
|
|
140,505 | 163,356 | 144,947 | 152,288 | 182,200 |
 | 2. Deferred income tax assets |
|
|
| | 466 | 466 | 466 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,472,768 | 3,967,048 | 3,907,346 | 3,869,230 | 3,908,721 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,705,336 | 2,067,916 | 1,791,603 | 1,749,159 | 1,904,012 |
 | I. Current liabilities |
|
|
780,425 | 922,407 | 677,872 | 663,674 | 846,772 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
157,306 | 202,734 | 134,448 | 215,236 | 115,428 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
152,965 | 258,731 | 145,924 | 152,044 | 308,898 |
 | 4. Advances from customers |
|
|
18,064 | 17,873 | 22,844 | 23,339 | 55,288 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,293 | 21,613 | 63,909 | 2,313 | 11,101 |
 | 6. Payables to employees |
|
|
14,009 | 14,904 | 30,257 | 19,146 | 19,131 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
406,022 | 377,969 | 247,147 | 237,798 | 293,359 |
 | 12. Provision for short term payables |
|
|
| | 7,000 | | |
 | 13. Bonus and welfare fund |
|
|
28,766 | 28,583 | 26,344 | 13,799 | 43,567 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
924,911 | 1,145,509 | 1,113,731 | 1,085,485 | 1,057,239 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
489,248 | 489,293 | 489,293 | 489,293 | 489,293 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
432,130 | 652,683 | 624,437 | 596,192 | 567,946 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,533 | 3,533 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,767,433 | 1,899,132 | 2,115,743 | 2,120,072 | 2,004,709 |
 | I. ShareHolder's equity |
|
|
1,767,433 | 1,899,132 | 2,115,743 | 2,120,072 | 2,004,709 |
 | 1. Owner's investment capital |
|
|
1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 |
 | 2. Share capital surplus |
|
|
1,777 | 1,777 | 1,777 | 1,777 | 1,777 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
392,208 | 392,208 | 392,208 | 392,208 | 538,916 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-26,553 | 105,147 | 321,758 | 326,086 | 64,017 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
17,015 | 17,015 | 17,015 | 321,758 | 18,371 |
 | - Profit after tax undistributed this period |
|
|
-43,568 | 88,132 | 304,743 | 4,328 | 45,646 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,472,768 | 3,967,048 | 3,907,346 | 3,869,230 | 3,908,721 |
There is no report.
|
|