|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,964,187 | 1,918,790 | 1,809,691 | 1,692,029 | 1,609,136 |
 | I. Cash and cash equivalents |
|
|
632,264 | 587,615 | 974,566 | 769,168 | 687,152 |
 | 1. Cash |
|
|
595,264 | 583,615 | 843,320 | 659,612 | 682,652 |
 | 2. Cash equivalents |
|
|
37,000 | 4,000 | 131,246 | 109,556 | 4,500 |
 | II. Short-term financial investments |
|
|
554,000 | 554,000 | | | 152,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
554,000 | 554,000 | | | 152,000 |
 | III. Short-term receivables |
|
|
503,855 | 606,781 | 650,102 | 777,373 | 576,093 |
 | 1. Short-term receivables of customers |
|
|
174,167 | 227,475 | 325,389 | 447,583 | 220,361 |
 | 2. Prepayments to suppliers |
|
|
281,614 | 286,328 | 283,224 | 283,561 | 292,013 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
115,384 | 160,148 | 108,387 | 112,913 | 130,003 |
 | 7. Provision for doubtful short-term receivables |
|
|
-67,309 | -67,170 | -66,899 | -66,684 | -66,284 |
 | IV. Inventories |
|
|
108,543 | 114,584 | 122,875 | 97,181 | 126,975 |
 | 1. Inventories |
|
|
108,543 | 114,584 | 122,875 | 97,181 | 126,975 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
165,524 | 55,810 | 62,149 | 48,307 | 66,916 |
 | 1. Short-term prepaid expenses |
|
|
8,073 | 8,219 | 6,733 | 6,469 | 14,504 |
 | 2. Deductible VAT |
|
|
157,243 | 47,475 | 55,300 | 41,743 | 52,223 |
 | 3. Taxes and the State Receivables |
|
|
208 | 116 | 116 | 95 | 189 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,108,742 | 1,553,978 | 2,157,357 | 2,215,317 | 2,260,094 |
 | I. Long-term receivables |
|
|
172,436 | 222,077 | 409,520 | 554,482 | 663,547 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
172,436 | 222,077 | 409,520 | 554,482 | 663,547 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
803,433 | 1,164,362 | 1,556,251 | 1,487,290 | 1,414,463 |
 | 1. Tangible fixed assets |
|
|
794,899 | 1,155,615 | 1,547,565 | 1,478,737 | 1,405,791 |
 | - Cost |
|
|
4,199,835 | 4,640,462 | 4,725,981 | 4,074,934 | 4,074,934 |
 | - Accumulated depreciation |
|
|
-3,404,937 | -3,484,848 | -3,178,416 | -2,596,197 | -2,669,143 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,535 | 8,747 | 8,686 | 8,553 | 8,672 |
 | - Cost |
|
|
12,288 | 12,618 | 12,688 | 12,688 | 12,939 |
 | - Accumulated depreciation |
|
|
-3,753 | -3,871 | -4,002 | -4,134 | -4,267 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
27,411 | 27,035 | 28,230 | 28,132 | 29,330 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
24,000 | 23,624 | 24,819 | 24,799 | 26,132 |
 | 3. Other investments in equity instruments |
|
|
3,535 | 3,535 | 3,535 | 3,535 | 3,400 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-125 | -125 | -125 | -202 | -202 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
105,463 | 140,505 | 163,356 | 145,413 | 152,754 |
 | 1. Long-term prepaid expenses |
|
|
105,463 | 140,505 | 163,356 | 144,947 | 152,288 |
 | 2. Deferred income tax assets |
|
|
| | | 466 | 466 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,072,929 | 3,472,768 | 3,967,048 | 3,907,346 | 3,869,230 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,137,858 | 1,705,336 | 2,067,916 | 1,791,603 | 1,749,159 |
 | I. Current liabilities |
|
|
430,801 | 780,425 | 922,407 | 677,872 | 663,674 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
26,700 | 157,306 | 202,734 | 134,448 | 215,236 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
117,211 | 152,965 | 258,731 | 145,924 | 152,044 |
 | 4. Advances from customers |
|
|
11,943 | 18,064 | 17,873 | 22,844 | 23,339 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,651 | 3,293 | 21,613 | 63,909 | 2,313 |
 | 6. Payables to employees |
|
|
13,540 | 14,009 | 14,904 | 30,257 | 19,146 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
251,350 | 406,022 | 377,969 | 247,147 | 237,798 |
 | 12. Provision for short term payables |
|
|
| | | 7,000 | |
 | 13. Bonus and welfare fund |
|
|
8,405 | 28,766 | 28,583 | 26,344 | 13,799 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
707,057 | 924,911 | 1,145,509 | 1,113,731 | 1,085,485 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
489,188 | 489,248 | 489,293 | 489,293 | 489,293 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
214,336 | 432,130 | 652,683 | 624,437 | 596,192 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,533 | 3,533 | 3,533 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,935,071 | 1,767,433 | 1,899,132 | 2,115,743 | 2,120,072 |
 | I. ShareHolder's equity |
|
|
1,935,071 | 1,767,433 | 1,899,132 | 2,115,743 | 2,120,072 |
 | 1. Owner's investment capital |
|
|
1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 |
 | 2. Share capital surplus |
|
|
1,777 | 1,777 | 1,777 | 1,777 | 1,777 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
237,955 | 392,208 | 392,208 | 392,208 | 392,208 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
295,340 | -26,553 | 105,147 | 321,758 | 326,086 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
349,193 | 17,015 | 17,015 | 17,015 | 321,758 |
 | - Profit after tax undistributed this period |
|
|
-53,853 | -43,568 | 88,132 | 304,743 | 4,328 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,072,929 | 3,472,768 | 3,967,048 | 3,907,346 | 3,869,230 |
There is no report.
|
|