|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
412,248 | 420,360 | 395,070 | 424,433 | 458,864 |
 | I. Cash and cash equivalents |
|
|
78,976 | 83,268 | 52,898 | 78,419 | 92,829 |
 | 1. Cash |
|
|
49,976 | 44,268 | 33,898 | 39,314 | 69,758 |
 | 2. Cash equivalents |
|
|
29,000 | 39,000 | 19,000 | 39,106 | 23,070 |
 | II. Short-term financial investments |
|
|
20,000 | 20,000 | 20,000 | | 16,141 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | 20,000 | 20,000 | | 16,141 |
 | III. Short-term receivables |
|
|
307,649 | 310,977 | 315,507 | 340,343 | 343,985 |
 | 1. Short-term receivables of customers |
|
|
296,987 | 296,264 | 304,762 | 324,038 | 333,309 |
 | 2. Prepayments to suppliers |
|
|
8,185 | 12,926 | 7,795 | 11,996 | 7,203 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,729 | 3,093 | 4,257 | 5,616 | 4,778 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,253 | -1,306 | -1,306 | -1,306 | -1,306 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,623 | 6,115 | 6,665 | 5,670 | 5,910 |
 | 1. Short-term prepaid expenses |
|
|
688 | 488 | 474 | 238 | 757 |
 | 2. Deductible VAT |
|
|
4,411 | 5,103 | 5,228 | 4,879 | 5,127 |
 | 3. Taxes and the State Receivables |
|
|
524 | 524 | 963 | 553 | 26 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
95,825 | 101,694 | 102,957 | 102,293 | 104,016 |
 | I. Long-term receivables |
|
|
2,367 | 2,368 | 2,368 | 2,476 | 2,476 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,367 | 2,368 | 2,368 | 2,476 | 2,476 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
41,961 | 46,772 | 48,193 | 47,514 | 46,829 |
 | 1. Tangible fixed assets |
|
|
15,576 | 20,233 | 21,677 | 21,014 | 20,403 |
 | - Cost |
|
|
51,155 | 55,119 | 55,588 | 55,588 | 55,588 |
 | - Accumulated depreciation |
|
|
-35,579 | -34,885 | -33,911 | -34,574 | -35,185 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
26,385 | 26,539 | 26,516 | 26,500 | 26,426 |
 | - Cost |
|
|
26,855 | 27,155 | 27,185 | 27,248 | 27,248 |
 | - Accumulated depreciation |
|
|
-470 | -616 | -669 | -748 | -822 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
51,021 | 52,180 | 52,180 | 52,180 | 52,180 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
42,902 | 42,902 | 42,902 | 42,902 | 42,902 |
 | 3. Other investments in equity instruments |
|
|
9,510 | 9,510 | 9,510 | 9,510 | 9,510 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,392 | -233 | -233 | -233 | -233 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
476 | 374 | 216 | 123 | 2,531 |
 | 1. Long-term prepaid expenses |
|
|
476 | 374 | 216 | 123 | 2,531 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
508,073 | 522,054 | 498,027 | 526,726 | 562,880 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
178,704 | 192,543 | 169,998 | 179,489 | 196,249 |
 | I. Current liabilities |
|
|
137,249 | 152,177 | 129,632 | 139,124 | 155,885 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
83,216 | 85,076 | 80,737 | 89,451 | 87,004 |
 | 4. Advances from customers |
|
|
3,368 | 2,491 | 1,824 | 2,217 | 3,016 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,058 | 8,020 | 3,345 | 11,670 | 14,903 |
 | 6. Payables to employees |
|
|
17,582 | 39,100 | 7,692 | 12,534 | 17,879 |
 | 7. Short-term accrued expenses |
|
|
16,908 | 8,032 | 15,235 | 14,437 | 24,302 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,142 | 8,482 | 19,823 | 7,871 | 7,837 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
976 | 976 | 976 | 944 | 944 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
41,455 | 40,366 | 40,366 | 40,366 | 40,365 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
31,955 | 32,866 | 32,866 | 32,866 | 32,865 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
9,500 | 7,500 | 7,500 | 7,500 | 7,500 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
329,369 | 329,511 | 328,029 | 347,237 | 366,631 |
 | I. ShareHolder's equity |
|
|
329,369 | 329,511 | 328,029 | 347,237 | 366,631 |
 | 1. Owner's investment capital |
|
|
141,405 | 141,405 | 141,405 | 141,405 | 148,088 |
 | 2. Share capital surplus |
|
|
4,950 | 4,950 | 4,950 | 4,950 | 4,870 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
173,015 | 173,156 | 171,674 | 190,882 | 203,673 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
125,554 | 125,554 | 159,444 | 157,791 | 157,791 |
 | - Profit after tax undistributed this period |
|
|
47,460 | 47,602 | 12,230 | 33,091 | 45,882 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
508,073 | 522,054 | 498,027 | 526,726 | 562,880 |
There is no report.
|
|