|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
357,424 | 378,368 | 412,248 | 420,360 | 395,070 |
 | I. Cash and cash equivalents |
|
|
65,509 | 52,832 | 78,976 | 83,268 | 52,898 |
 | 1. Cash |
|
|
31,509 | 18,832 | 49,976 | 44,268 | 33,898 |
 | 2. Cash equivalents |
|
|
34,000 | 34,000 | 29,000 | 39,000 | 19,000 |
 | II. Short-term financial investments |
|
|
10,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | III. Short-term receivables |
|
|
276,606 | 300,344 | 307,649 | 310,977 | 315,507 |
 | 1. Short-term receivables of customers |
|
|
280,526 | 297,370 | 296,987 | 296,264 | 304,762 |
 | 2. Prepayments to suppliers |
|
|
1,117 | 4,001 | 8,185 | 12,926 | 7,795 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,073 | 10,083 | 3,729 | 3,093 | 4,257 |
 | 7. Provision for doubtful short-term receivables |
|
|
-11,110 | -11,110 | -1,253 | -1,306 | -1,306 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,309 | 5,193 | 5,623 | 6,115 | 6,665 |
 | 1. Short-term prepaid expenses |
|
|
272 | 270 | 688 | 488 | 474 |
 | 2. Deductible VAT |
|
|
4,513 | 4,398 | 4,411 | 5,103 | 5,228 |
 | 3. Taxes and the State Receivables |
|
|
524 | 524 | 524 | 524 | 963 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
96,499 | 97,145 | 95,825 | 101,694 | 102,957 |
 | I. Long-term receivables |
|
|
2,430 | 2,886 | 2,367 | 2,368 | 2,368 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,430 | 2,886 | 2,367 | 2,368 | 2,368 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,200 | 42,610 | 41,961 | 46,772 | 48,193 |
 | 1. Tangible fixed assets |
|
|
16,745 | 16,140 | 15,576 | 20,233 | 21,677 |
 | - Cost |
|
|
51,155 | 51,155 | 51,155 | 55,119 | 55,588 |
 | - Accumulated depreciation |
|
|
-34,410 | -35,015 | -35,579 | -34,885 | -33,911 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
26,456 | 26,470 | 26,385 | 26,539 | 26,516 |
 | - Cost |
|
|
26,770 | 26,855 | 26,855 | 27,155 | 27,185 |
 | - Accumulated depreciation |
|
|
-314 | -385 | -470 | -616 | -669 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
50,021 | 51,021 | 51,021 | 52,180 | 52,180 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
50,686 | 51,686 | 42,902 | 42,902 | 42,902 |
 | 3. Other investments in equity instruments |
|
|
726 | 726 | 9,510 | 9,510 | 9,510 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,392 | -1,392 | -1,392 | -233 | -233 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
847 | 628 | 476 | 374 | 216 |
 | 1. Long-term prepaid expenses |
|
|
847 | 628 | 476 | 374 | 216 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
453,923 | 475,513 | 508,073 | 522,054 | 498,027 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
149,569 | 160,927 | 178,704 | 192,543 | 169,998 |
 | I. Current liabilities |
|
|
108,116 | 119,473 | 137,249 | 152,177 | 129,632 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
64,868 | 78,574 | 83,216 | 85,076 | 80,737 |
 | 4. Advances from customers |
|
|
951 | 2,029 | 3,368 | 2,491 | 1,824 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,608 | 8,149 | 8,058 | 8,020 | 3,345 |
 | 6. Payables to employees |
|
|
7,563 | 11,348 | 17,582 | 39,100 | 7,692 |
 | 7. Short-term accrued expenses |
|
|
17,496 | 10,784 | 16,908 | 8,032 | 15,235 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,833 | 7,613 | 7,142 | 8,482 | 19,823 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
797 | 976 | 976 | 976 | 976 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
41,453 | 41,454 | 41,455 | 40,366 | 40,366 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
31,953 | 31,954 | 31,955 | 32,866 | 32,866 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
9,500 | 9,500 | 9,500 | 7,500 | 7,500 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
304,355 | 314,586 | 329,369 | 329,511 | 328,029 |
 | I. ShareHolder's equity |
|
|
304,355 | 314,586 | 329,369 | 329,511 | 328,029 |
 | 1. Owner's investment capital |
|
|
141,405 | 141,405 | 141,405 | 141,405 | 141,405 |
 | 2. Share capital surplus |
|
|
4,950 | 4,950 | 4,950 | 4,950 | 4,950 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
148,000 | 158,231 | 173,015 | 173,156 | 171,674 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
133,988 | 125,554 | 125,554 | 125,554 | 159,444 |
 | - Profit after tax undistributed this period |
|
|
14,012 | 32,676 | 47,460 | 47,602 | 12,230 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
453,923 | 475,513 | 508,073 | 522,054 | 498,027 |
There is no report.
|
|