|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,542,652 | 1,549,890 | 1,549,167 | 1,755,053 | 1,637,276 |
 | I. Cash and cash equivalents |
|
|
28,644 | 30,180 | 31,297 | 15,776 | 7,689 |
 | 1. Cash |
|
|
23,689 | 22,323 | 26,302 | 10,761 | 7,689 |
 | 2. Cash equivalents |
|
|
4,955 | 7,856 | 4,995 | 5,015 | |
 | II. Short-term financial investments |
|
|
9,124 | 1 | 9,125 | 801 | |
 | 1. Trading securities |
|
|
3 | 3 | 3 | 2,224 | |
 | 2. Provision for diminution in value of trading securities |
|
|
-2 | -2 | -2 | -1,423 | |
 | 3. Investments holding until maturity |
|
|
9,124 | | 9,124 | | |
 | III. Short-term receivables |
|
|
975,458 | 1,003,102 | 1,007,874 | 1,315,499 | 1,298,415 |
 | 1. Short-term receivables of customers |
|
|
651,673 | 647,793 | 653,597 | 659,678 | 593,777 |
 | 2. Prepayments to suppliers |
|
|
152,538 | 150,751 | 151,384 | 64,762 | 58,969 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
200 | 9,324 | 200 | 12,800 | |
 | 6. Other short-term receivables |
|
|
218,488 | 242,621 | 250,058 | 579,879 | -1,636 |
 | 7. Provision for doubtful short-term receivables |
|
|
-47,442 | -47,386 | -47,366 | -1,620 | 647,305 |
 | IV. Inventories |
|
|
387,962 | 375,929 | 361,797 | 307,056 | 219,565 |
 | 1. Inventories |
|
|
387,965 | 375,932 | 361,799 | 307,056 | 219,565 |
 | 2. Provision for decline in value of inventories |
|
|
-3 | -3 | -3 | | |
 | V. Other current assets |
|
|
141,464 | 140,678 | 139,074 | 115,920 | 111,606 |
 | 1. Short-term prepaid expenses |
|
|
546 | 240 | 383 | 4,313 | 3,160 |
 | 2. Deductible VAT |
|
|
140,481 | 139,523 | 137,615 | 110,502 | 107,361 |
 | 3. Taxes and the State Receivables |
|
|
437 | 915 | 1,075 | 1,106 | 1,086 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,609,027 | 1,599,468 | 1,590,105 | 1,394,416 | 1,459,709 |
 | I. Long-term receivables |
|
|
7,271 | 7,271 | 7,271 | 7,805 | 7,028 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,271 | 7,271 | 7,271 | 7,805 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | 7,028 |
 | II. Fixed assets |
|
|
746,659 | 731,744 | 716,847 | 691,543 | 660,558 |
 | 1. Tangible fixed assets |
|
|
715,309 | 700,490 | 685,690 | 663,075 | 640,181 |
 | - Cost |
|
|
1,042,011 | 1,042,197 | 1,042,126 | 988,890 | 966,427 |
 | - Accumulated depreciation |
|
|
-326,701 | -341,707 | -356,436 | -325,816 | -326,246 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
31,350 | 31,254 | 31,157 | 28,469 | 20,377 |
 | - Cost |
|
|
36,524 | 36,524 | 36,524 | 33,902 | 25,907 |
 | - Accumulated depreciation |
|
|
-5,174 | -5,270 | -5,367 | -5,433 | -5,529 |
 | III. Real Estate Investments |
|
|
102,394 | 102,394 | 102,394 | | |
 | - Cost |
|
|
102,394 | 102,394 | 102,394 | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
679,617 | 688,568 | 697,166 | 615,334 | 709,193 |
 | 1. Costs of long-term production, business in progress |
|
|
79,858 | 80,043 | 80,779 | | 80,995 |
 | 2. Costs of construction in progress |
|
|
599,759 | 608,525 | 616,387 | 615,334 | 628,198 |
 | IV. Long-term financial investments |
|
|
39,767 | 39,615 | 37,749 | 48,961 | 53,783 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,264 | 11,127 | 9,261 | | |
 | 3. Other investments in equity instruments |
|
|
30,824 | 30,824 | 30,824 | 51,297 | 56,801 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,321 | -2,336 | -2,336 | -2,336 | -3,018 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
33,319 | 29,877 | 28,678 | 30,772 | 29,148 |
 | 1. Long-term prepaid expenses |
|
|
23,324 | 22,013 | 20,841 | 19,393 | 17,696 |
 | 2. Deferred income tax assets |
|
|
7,139 | 5,072 | 5,044 | 8,677 | 8,749 |
 | 3. Other long-term assets |
|
|
2,856 | 2,793 | 2,793 | 2,703 | 2,703 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,151,679 | 3,149,359 | 3,139,272 | 3,149,469 | 3,096,985 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,443,564 | 2,522,577 | 2,562,171 | 2,327,688 | 2,319,093 |
 | I. Current liabilities |
|
|
1,885,306 | 1,943,730 | 1,983,740 | 1,733,634 | 1,690,628 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,060,391 | 1,059,736 | 1,061,960 | 896,542 | 826,564 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
341,232 | 364,659 | 362,915 | 316,200 | 338,728 |
 | 4. Advances from customers |
|
|
190,150 | 185,346 | 180,233 | 167,811 | 158,132 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,741 | 6,909 | 6,653 | 3,753 | 3,246 |
 | 6. Payables to employees |
|
|
19,407 | 18,464 | 20,939 | 18,600 | 16,096 |
 | 7. Short-term accrued expenses |
|
|
208,415 | 248,593 | 287,804 | 286,403 | 307,934 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
17 | 8 | 3 | 3 | 1 |
 | 11. Other short-term payables |
|
|
55,754 | 56,849 | 60,082 | 41,100 | 37,134 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,200 | 3,165 | 3,152 | 3,222 | 2,794 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
558,258 | 578,848 | 578,431 | 594,055 | 628,464 |
 | 1. Long-term payables to sellers |
|
|
27,526 | 28,109 | 28,074 | 41,009 | 41,009 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,742 | 8,742 | 8,742 | 8,742 | 587,456 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
520,652 | 540,952 | 540,702 | 543,717 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,338 | 1,044 | 913 | 587 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
708,115 | 626,782 | 577,101 | 821,781 | 777,892 |
 | I. ShareHolder's equity |
|
|
708,115 | 626,782 | 577,101 | 821,781 | 777,892 |
 | 1. Owner's investment capital |
|
|
904,330 | 904,330 | 904,330 | 904,330 | 904,330 |
 | 2. Share capital surplus |
|
|
2,035 | 2,035 | 2,035 | 2,035 | 2,035 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
7,095 | 7,095 | 7,095 | 6,341 | 6,341 |
 | 5. Treasury shares |
|
|
-87,901 | -87,901 | -87,901 | -85,680 | -85,680 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,417 | 15,417 | 15,417 | 15,902 | 11,986 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
188 | 188 | 188 | 343 | |
 | 11. After tax undistributed profit |
|
|
-151,171 | -217,303 | -263,795 | -26,578 | -61,119 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-129,022 | -129,022 | -129,027 | -107,929 | -37,321 |
 | - Profit after tax undistributed this period |
|
|
-22,149 | -88,280 | -134,768 | 81,352 | -23,798 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
18,123 | 2,921 | -268 | 5,087 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,151,679 | 3,149,359 | 3,139,272 | 3,149,469 | 3,096,985 |
There is no report.
|
|