|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,164,836 | 1,975,501 | 1,919,062 | 1,838,649 | 1,982,419 |
| I. Cash and cash equivalents |
|
|
124,324 | 104,031 | 158,655 | 94,760 | 53,544 |
| 1. Cash |
|
|
115,107 | 69,313 | 87,653 | 74,647 | 42,539 |
| 2. Cash equivalents |
|
|
9,217 | 34,718 | 71,001 | 20,113 | 11,005 |
| II. Short-term financial investments |
|
|
119,174 | 131,744 | 68,770 | 36,852 | 21,853 |
| 1. Trading securities |
|
|
3 | 3 | 921 | 3 | 3 |
| 2. Provision for diminution in value of trading securities |
|
|
-3 | -3 | -2 | -2 | -2 |
| 3. Investments holding until maturity |
|
|
119,174 | 131,744 | 67,851 | 36,851 | 21,852 |
| III. Short-term receivables |
|
|
1,438,664 | 973,225 | 930,187 | 940,378 | 1,170,259 |
| 1. Short-term receivables of customers |
|
|
1,054,268 | 651,741 | 588,736 | 572,732 | 811,134 |
| 2. Prepayments to suppliers |
|
|
219,581 | 150,944 | 168,580 | 185,259 | 165,210 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,312 | 476 | | 200 | 200 |
| 6. Other short-term receivables |
|
|
178,911 | 185,877 | 189,126 | 198,441 | 210,180 |
| 7. Provision for doubtful short-term receivables |
|
|
-15,408 | -15,812 | -16,255 | -16,255 | -16,465 |
| IV. Inventories |
|
|
297,673 | 582,011 | 581,765 | 590,203 | 568,479 |
| 1. Inventories |
|
|
297,746 | 582,084 | 581,838 | 590,276 | 568,552 |
| 2. Provision for decline in value of inventories |
|
|
-73 | -73 | -73 | -73 | -73 |
| V. Other current assets |
|
|
185,000 | 184,489 | 179,685 | 176,456 | 168,284 |
| 1. Short-term prepaid expenses |
|
|
260 | 2,085 | 796 | 787 | 213 |
| 2. Deductible VAT |
|
|
184,017 | 182,295 | 178,778 | 175,557 | 167,993 |
| 3. Taxes and the State Receivables |
|
|
723 | 110 | 110 | 113 | 77 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,772,408 | 1,780,698 | 1,778,379 | 1,760,412 | 1,782,454 |
| I. Long-term receivables |
|
|
7,415 | 7,415 | 7,658 | 7,656 | 7,656 |
| 1. Long-term customer's receivables |
|
|
30 | | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
7,385 | 7,415 | 7,658 | 7,656 | 7,656 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
892,815 | 877,451 | 858,932 | 847,011 | 828,655 |
| 1. Tangible fixed assets |
|
|
860,672 | 845,313 | 826,897 | 815,077 | 796,823 |
| - Cost |
|
|
1,072,993 | 1,070,265 | 1,069,531 | 1,070,457 | 1,068,860 |
| - Accumulated depreciation |
|
|
-212,321 | -224,951 | -242,634 | -255,380 | -272,037 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
32,143 | 32,138 | 32,036 | 31,934 | 31,832 |
| - Cost |
|
|
36,524 | 36,524 | 36,524 | 36,524 | 36,524 |
| - Accumulated depreciation |
|
|
-4,381 | -4,386 | -4,488 | -4,590 | -4,692 |
| III. Real Estate Investments |
|
|
226,246 | 226,246 | 226,246 | 226,246 | 226,246 |
| - Cost |
|
|
226,246 | 226,246 | 226,246 | 226,246 | 226,246 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
593,106 | 592,969 | 608,513 | 624,036 | 665,320 |
| 1. Costs of long-term production, business in progress |
|
|
78,941 | 79,129 | 79,759 | 79,835 | 79,874 |
| 2. Costs of construction in progress |
|
|
514,166 | 513,841 | 528,754 | 544,201 | 585,447 |
| IV. Long-term financial investments |
|
|
34,390 | 58,746 | 59,572 | 38,771 | 38,591 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
5,967 | 6,073 | 6,950 | 6,982 | 6,801 |
| 3. Other investments in equity instruments |
|
|
31,157 | 31,157 | 31,157 | 30,824 | 30,824 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,285 | -2,215 | -2,215 | -2,215 | -2,215 |
| 5. Investments holding until maturity |
|
|
550 | 23,730 | 23,680 | 3,180 | 3,180 |
| V. Total other long-term assets |
|
|
18,436 | 17,870 | 17,457 | 16,692 | 15,986 |
| 1. Long-term prepaid expenses |
|
|
4,601 | 3,718 | 3,016 | 2,343 | 1,976 |
| 2. Deferred income tax assets |
|
|
10,559 | 10,931 | 11,220 | 11,129 | 10,790 |
| 3. Other long-term assets |
|
|
3,276 | 3,221 | 3,221 | 3,221 | 3,221 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,937,244 | 3,756,199 | 3,697,440 | 3,599,061 | 3,764,873 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,884,000 | 2,719,075 | 2,662,904 | 2,564,465 | 2,729,503 |
| I. Current liabilities |
|
|
2,084,623 | 1,946,121 | 1,803,219 | 1,771,208 | 1,987,875 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,053,867 | 1,100,325 | 1,038,150 | 1,020,524 | 1,071,873 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
651,595 | 403,179 | 298,065 | 306,446 | 471,767 |
| 4. Advances from customers |
|
|
109,307 | 349,958 | 342,369 | 336,168 | 312,233 |
| 5. Taxes and other payables to the State Budget |
|
|
8,629 | 8,712 | 8,592 | 8,108 | 13,326 |
| 6. Payables to employees |
|
|
18,534 | 9,759 | 14,751 | 15,689 | 17,056 |
| 7. Short-term accrued expenses |
|
|
196,282 | 44,129 | 73,659 | 59,985 | 64,669 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
40,742 | 24,586 | 22,284 | 18,987 | 31,787 |
| 12. Provision for short term payables |
|
|
1,639 | 1,639 | 1,437 | 1,437 | 1,339 |
| 13. Bonus and welfare fund |
|
|
4,026 | 3,834 | 3,913 | | 3,825 |
| 14. Price stabilization fund |
|
|
| | | 3,866 | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
799,378 | 772,954 | 859,685 | 793,256 | 741,628 |
| 1. Long-term payables to sellers |
|
|
168,035 | 168,035 | 168,390 | 354 | 813 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
8,742 | 8,742 | 8,742 | 8,742 | 8,742 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
621,599 | 595,175 | 681,484 | 782,978 | 730,582 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,001 | 1,001 | 1,069 | 1,182 | 1,491 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,053,244 | 1,037,123 | 1,034,536 | 1,034,597 | 1,035,371 |
| I. ShareHolder's equity |
|
|
1,053,244 | 1,037,123 | 1,034,536 | 1,034,597 | 1,035,371 |
| 1. Owner's investment capital |
|
|
904,330 | 904,330 | 904,330 | 904,330 | 904,330 |
| 2. Share capital surplus |
|
|
2,527 | 2,527 | 2,527 | 2,527 | 2,527 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
7,095 | 7,095 | 7,095 | 7,095 | 7,095 |
| 5. Treasury shares |
|
|
-88,867 | -88,867 | -88,867 | -88,867 | -88,867 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
16,764 | 16,764 | 16,764 | 16,764 | 16,764 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
188 | 188 | 188 | 188 | 188 |
| 11. After tax undistributed profit |
|
|
153,654 | 145,698 | 145,586 | 146,724 | 153,743 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
128,178 | 142,636 | 142,314 | 142,314 | 142,314 |
| - Profit after tax undistributed this period |
|
|
25,476 | 3,062 | 3,272 | 4,410 | 11,429 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
57,553 | 49,389 | 46,914 | 45,837 | 39,592 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,937,244 | 3,756,199 | 3,697,440 | 3,599,061 | 3,764,873 |
There is no report.
|
|