|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
341,555 | 347,455 | 338,252 | 316,851 | 314,102 |
 | I. Cash and cash equivalents |
|
|
113,616 | 162,244 | 189,503 | 177,921 | 152,019 |
 | 1. Cash |
|
|
93,616 | 141,044 | 158,003 | 167,921 | 152,019 |
 | 2. Cash equivalents |
|
|
20,000 | 21,200 | 31,500 | 10,000 | |
 | II. Short-term financial investments |
|
|
109,000 | 79,500 | 42,000 | 43,000 | 83,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
109,000 | 79,500 | 42,000 | 43,000 | 83,000 |
 | III. Short-term receivables |
|
|
31,759 | 30,957 | 37,701 | 47,345 | 47,644 |
 | 1. Short-term receivables of customers |
|
|
20,456 | 22,431 | 30,361 | 40,291 | 39,779 |
 | 2. Prepayments to suppliers |
|
|
748 | 342 | 882 | 1,954 | 880 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,056 | 17,685 | 15,959 | 14,597 | 16,482 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,502 | -9,502 | -9,502 | -9,497 | -9,497 |
 | IV. Inventories |
|
|
52,494 | 37,155 | 29,404 | 38,926 | 27,727 |
 | 1. Inventories |
|
|
52,494 | 37,155 | 29,404 | 38,926 | 27,727 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
34,686 | 37,599 | 39,643 | 9,659 | 3,712 |
 | 1. Short-term prepaid expenses |
|
|
2,392 | 2,347 | 2,351 | 2,474 | 1,653 |
 | 2. Deductible VAT |
|
|
31,034 | 34,392 | 36,672 | 6,023 | 1,230 |
 | 3. Taxes and the State Receivables |
|
|
1,260 | 860 | 620 | 1,162 | 829 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
443,940 | 425,939 | 408,114 | 641,993 | 644,620 |
 | I. Long-term receivables |
|
|
| | | 158 | 234 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 158 | 234 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
405,236 | 394,840 | 384,363 | 623,693 | 608,325 |
 | 1. Tangible fixed assets |
|
|
405,236 | 394,840 | 384,363 | 623,693 | 608,325 |
 | - Cost |
|
|
1,211,744 | 1,210,837 | 1,210,964 | 1,183,748 | 943,660 |
 | - Accumulated depreciation |
|
|
-806,508 | -815,997 | -826,601 | -560,056 | -335,334 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
665 | 665 | 665 | 665 | 665 |
 | - Accumulated depreciation |
|
|
-665 | -665 | -665 | -665 | -665 |
 | III. Real Estate Investments |
|
|
2,442 | 2,244 | 2,046 | 1,848 | 1,650 |
 | - Cost |
|
|
23,700 | 23,700 | 23,700 | 23,700 | 23,700 |
 | - Accumulated depreciation |
|
|
-21,258 | -21,456 | -21,654 | -21,852 | -22,050 |
 | IV. Long-term assets in progress |
|
|
178 | | | 400 | 22,212 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
178 | | | 400 | 22,212 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1 | 1 | 1 | 1 | 1 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
36,083 | 28,854 | 21,704 | 15,893 | 12,198 |
 | 1. Long-term prepaid expenses |
|
|
36,083 | 28,854 | 21,704 | 15,893 | 12,198 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
785,495 | 773,395 | 746,366 | 958,844 | 958,723 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
208,250 | 206,017 | 208,448 | 368,908 | 332,048 |
 | I. Current liabilities |
|
|
86,620 | 89,687 | 97,240 | 133,743 | 107,358 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
20,905 | 20,905 | 20,905 | 42,465 | 42,465 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
35,343 | 26,390 | 11,678 | 23,236 | 13,790 |
 | 4. Advances from customers |
|
|
| | | 340 | 445 |
 | 5. Taxes and other payables to the State Budget |
|
|
340 | 534 | 407 | 11,475 | 9,545 |
 | 6. Payables to employees |
|
|
10,780 | 12,191 | 10,285 | 16,349 | 3,939 |
 | 7. Short-term accrued expenses |
|
|
3,410 | 6,074 | 3,470 | 4,919 | 3,025 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,321 | 1,449 | 3,160 | 5,173 | 3,776 |
 | 11. Other short-term payables |
|
|
3,507 | 3,042 | 31,088 | 14,452 | 19,450 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,014 | 19,103 | 16,246 | 15,334 | 10,921 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
121,630 | 116,331 | 111,208 | 235,165 | 224,690 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,119 | 1,119 | 1,223 | 1,223 | 1,364 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
120,206 | 114,979 | 109,753 | 233,895 | 223,279 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
305 | 232 | 232 | 47 | 47 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
577,245 | 567,377 | 537,917 | 589,936 | 626,675 |
 | I. ShareHolder's equity |
|
|
577,245 | 567,377 | 537,917 | 589,936 | 626,675 |
 | 1. Owner's investment capital |
|
|
340,000 | 340,000 | 340,000 | 340,000 | 340,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
170,411 | 205,419 | 205,419 | 205,419 | 205,549 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
66,834 | 21,959 | -7,501 | 44,517 | 81,126 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
66,751 | 21,632 | 1,232 | 1,232 | 44,039 |
 | - Profit after tax undistributed this period |
|
|
83 | 326 | -8,734 | 43,285 | 37,087 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
785,495 | 773,395 | 746,366 | 958,844 | 958,723 |
There is no report.
|
|