|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
416,204 | 417,555 | 407,173 | 385,675 | 344,832 |
| I. Cash and cash equivalents |
|
|
198,738 | 202,495 | 205,298 | 225,687 | 189,175 |
| 1. Cash |
|
|
198,738 | 202,495 | 205,298 | 208,987 | 189,175 |
| 2. Cash equivalents |
|
|
| | | 16,700 | |
| II. Short-term financial investments |
|
|
121,700 | 111,700 | 91,700 | 60,000 | 61,500 |
| 1. Trading securities |
|
|
| | | | 61,500 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
121,700 | 111,700 | 91,700 | 60,000 | |
| III. Short-term receivables |
|
|
36,418 | 32,733 | 34,279 | 47,602 | 28,960 |
| 1. Short-term receivables of customers |
|
|
17,364 | 18,484 | 25,689 | 31,159 | 18,527 |
| 2. Prepayments to suppliers |
|
|
15,603 | 11,546 | 6,870 | 11,504 | 5,999 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
16,911 | 15,854 | 14,872 | 14,446 | 13,941 |
| 7. Provision for doubtful short-term receivables |
|
|
-13,461 | -13,152 | -13,152 | -9,507 | -9,507 |
| IV. Inventories |
|
|
32,222 | 39,519 | 38,104 | 32,106 | 38,634 |
| 1. Inventories |
|
|
32,222 | 39,519 | 38,104 | 32,106 | 38,634 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
27,126 | 31,108 | 37,793 | 20,280 | 26,564 |
| 1. Short-term prepaid expenses |
|
|
2,789 | 2,711 | 2,806 | 3,024 | 2,976 |
| 2. Deductible VAT |
|
|
21,097 | 26,223 | 32,885 | 14,726 | 20,664 |
| 3. Taxes and the State Receivables |
|
|
3,240 | 2,175 | 2,102 | 2,530 | 2,924 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
242,085 | 230,933 | 233,184 | 231,976 | 242,424 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
201,991 | 182,465 | 160,429 | 141,315 | 119,889 |
| 1. Tangible fixed assets |
|
|
201,829 | 182,349 | 160,348 | 141,263 | 119,858 |
| - Cost |
|
|
1,322,942 | 1,325,409 | 1,325,238 | 1,326,965 | 1,326,965 |
| - Accumulated depreciation |
|
|
-1,121,113 | -1,143,060 | -1,164,890 | -1,185,701 | -1,207,107 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
162 | 116 | 81 | 51 | 31 |
| - Cost |
|
|
665 | 665 | 665 | 665 | 665 |
| - Accumulated depreciation |
|
|
-503 | -549 | -584 | -613 | -634 |
| III. Real Estate Investments |
|
|
4,029 | 3,829 | 3,631 | 3,433 | 3,235 |
| - Cost |
|
|
23,700 | 23,700 | 23,700 | 23,700 | 23,700 |
| - Accumulated depreciation |
|
|
-19,671 | -19,871 | -20,069 | -20,267 | -20,465 |
| IV. Long-term assets in progress |
|
|
3,764 | 5,225 | 36,481 | 49,739 | 72,424 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,764 | 5,225 | 36,481 | 49,739 | 72,424 |
| IV. Long-term financial investments |
|
|
95 | 142 | 142 | 88 | 88 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
537 | 537 | 537 | 537 | 537 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-443 | -396 | -396 | -449 | -449 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
32,206 | 39,272 | 32,502 | 37,402 | 46,789 |
| 1. Long-term prepaid expenses |
|
|
31,316 | 38,382 | 31,612 | 37,402 | 46,789 |
| 2. Deferred income tax assets |
|
|
890 | 890 | 890 | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
658,288 | 648,487 | 640,357 | 617,651 | 587,256 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
163,553 | 166,501 | 155,702 | 100,988 | 70,320 |
| I. Current liabilities |
|
|
154,579 | 160,876 | 155,702 | 100,783 | 70,114 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
13,392 | 11,624 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
20,654 | 19,524 | 20,010 | 15,774 | 17,981 |
| 4. Advances from customers |
|
|
604 | 604 | 923 | 2,000 | 2,900 |
| 5. Taxes and other payables to the State Budget |
|
|
805 | 1,464 | 2,135 | 8,486 | 663 |
| 6. Payables to employees |
|
|
29,219 | 24,946 | 26,675 | 32,162 | 10,884 |
| 7. Short-term accrued expenses |
|
|
84 | 81 | 281 | 1,654 | 972 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,173 | 1,983 | 4,908 | 400 | 1,555 |
| 11. Other short-term payables |
|
|
87,520 | 87,561 | 88,300 | 27,964 | 23,587 |
| 12. Provision for short term payables |
|
|
| | 12,470 | | |
| 13. Bonus and welfare fund |
|
|
128 | 13,087 | | 12,345 | 11,572 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
8,973 | 5,625 | | 206 | 206 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
8,973 | 5,625 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | 206 | 206 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
494,736 | 481,986 | 484,655 | 516,663 | 516,937 |
| I. ShareHolder's equity |
|
|
494,736 | 481,986 | 484,655 | 516,663 | 516,937 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
83,253 | 146,221 | 146,221 | 146,221 | 146,221 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
211,483 | 135,765 | 138,435 | 170,442 | 170,716 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
210,580 | 134,410 | 135,765 | 138,435 | 170,442 |
| - Profit after tax undistributed this period |
|
|
903 | 1,355 | 2,669 | 32,007 | 274 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
658,288 | 648,487 | 640,357 | 617,651 | 587,256 |
There is no report.
|
|