|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
338,252 | 316,851 | 314,102 | 339,487 | 370,206 |
 | I. Cash and cash equivalents |
|
|
189,503 | 177,921 | 152,019 | 164,575 | 189,341 |
 | 1. Cash |
|
|
158,003 | 167,921 | 152,019 | 164,575 | 179,341 |
 | 2. Cash equivalents |
|
|
31,500 | 10,000 | | | 10,000 |
 | II. Short-term financial investments |
|
|
42,000 | 43,000 | 83,000 | 87,817 | 67,002 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
42,000 | 43,000 | 83,000 | 87,817 | 67,002 |
 | III. Short-term receivables |
|
|
37,701 | 47,345 | 47,644 | 49,302 | 77,090 |
 | 1. Short-term receivables of customers |
|
|
30,361 | 40,291 | 39,779 | 38,167 | 63,887 |
 | 2. Prepayments to suppliers |
|
|
882 | 1,954 | 880 | 2,645 | 2,303 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,959 | 14,597 | 16,482 | 17,986 | 20,397 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,502 | -9,497 | -9,497 | -9,497 | -9,497 |
 | IV. Inventories |
|
|
29,404 | 38,926 | 27,727 | 33,342 | 31,660 |
 | 1. Inventories |
|
|
29,404 | 38,926 | 27,727 | 33,342 | 31,660 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
39,643 | 9,659 | 3,712 | 4,452 | 5,113 |
 | 1. Short-term prepaid expenses |
|
|
2,351 | 2,474 | 1,653 | 2,907 | 2,507 |
 | 2. Deductible VAT |
|
|
36,672 | 6,023 | 1,230 | 1,010 | 2,109 |
 | 3. Taxes and the State Receivables |
|
|
620 | 1,162 | 829 | 535 | 497 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
408,114 | 641,993 | 644,620 | 807,706 | 787,120 |
 | I. Long-term receivables |
|
|
| 158 | 234 | 428 | 424 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 158 | 234 | 428 | 424 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
384,363 | 623,693 | 608,325 | 796,169 | 777,756 |
 | 1. Tangible fixed assets |
|
|
384,363 | 623,693 | 608,325 | 796,169 | 777,756 |
 | - Cost |
|
|
1,210,964 | 1,183,748 | 943,660 | 971,771 | 969,071 |
 | - Accumulated depreciation |
|
|
-826,601 | -560,056 | -335,334 | -175,603 | -191,315 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
665 | 665 | 665 | 665 | 665 |
 | - Accumulated depreciation |
|
|
-665 | -665 | -665 | -665 | -665 |
 | III. Real Estate Investments |
|
|
2,046 | 1,848 | 1,650 | 1,452 | 1,818 |
 | - Cost |
|
|
23,700 | 23,700 | 23,700 | 23,700 | 26,303 |
 | - Accumulated depreciation |
|
|
-21,654 | -21,852 | -22,050 | -22,248 | -24,485 |
 | IV. Long-term assets in progress |
|
|
| 400 | 22,212 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 400 | 22,212 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1 | 1 | 1 | 1 | 1 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,704 | 15,893 | 12,198 | 9,656 | 7,121 |
 | 1. Long-term prepaid expenses |
|
|
21,704 | 15,893 | 12,198 | 9,656 | 7,121 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
746,366 | 958,844 | 958,723 | 1,147,192 | 1,157,325 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
208,448 | 368,908 | 332,048 | 477,239 | 498,323 |
 | I. Current liabilities |
|
|
97,240 | 133,743 | 107,358 | 153,671 | 190,230 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
20,905 | 42,465 | 42,465 | 61,484 | 61,484 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,678 | 23,236 | 13,790 | 12,537 | 18,252 |
 | 4. Advances from customers |
|
|
| 340 | 445 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
407 | 11,475 | 9,545 | 16,257 | 19,176 |
 | 6. Payables to employees |
|
|
10,285 | 16,349 | 3,939 | 8,796 | 12,876 |
 | 7. Short-term accrued expenses |
|
|
3,470 | 4,919 | 3,025 | 3,311 | 3,768 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,160 | 5,173 | 3,776 | 7,809 | 5,986 |
 | 11. Other short-term payables |
|
|
31,088 | 14,452 | 19,450 | 27,976 | 54,182 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
16,246 | 15,334 | 10,921 | 15,500 | 14,505 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
111,208 | 235,165 | 224,690 | 323,568 | 308,093 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,223 | 1,223 | 1,364 | 1,419 | 1,315 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
109,753 | 233,895 | 223,279 | 322,020 | 306,649 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
232 | 47 | 47 | 128 | 128 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
537,917 | 589,936 | 626,675 | 669,953 | 659,002 |
 | I. ShareHolder's equity |
|
|
537,917 | 589,936 | 626,675 | 669,953 | 659,002 |
 | 1. Owner's investment capital |
|
|
340,000 | 340,000 | 340,000 | 340,000 | 340,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
205,419 | 205,419 | 205,549 | 218,318 | 218,318 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-7,501 | 44,517 | 81,126 | 111,636 | 100,684 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,232 | 1,232 | 44,039 | 25,922 | 5,620 |
 | - Profit after tax undistributed this period |
|
|
-8,734 | 43,285 | 37,087 | 85,713 | 95,064 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
746,366 | 958,844 | 958,723 | 1,147,192 | 1,157,325 |
There is no report.
|
|