|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
407,173 | 385,675 | 344,832 | 438,557 | 448,847 |
| I. Cash and cash equivalents |
|
|
205,298 | 225,687 | 189,175 | 278,525 | 272,408 |
| 1. Cash |
|
|
205,298 | 208,987 | 189,175 | 278,025 | 271,908 |
| 2. Cash equivalents |
|
|
| 16,700 | | 500 | 500 |
| II. Short-term financial investments |
|
|
91,700 | 60,000 | 61,500 | 62,000 | 63,800 |
| 1. Trading securities |
|
|
| | 61,500 | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
91,700 | 60,000 | | 62,000 | 63,800 |
| III. Short-term receivables |
|
|
34,279 | 47,602 | 28,960 | 23,704 | 44,174 |
| 1. Short-term receivables of customers |
|
|
25,689 | 31,159 | 18,527 | 12,911 | 32,007 |
| 2. Prepayments to suppliers |
|
|
6,870 | 11,504 | 5,999 | 6,265 | 6,039 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,872 | 14,446 | 13,941 | 14,035 | 15,631 |
| 7. Provision for doubtful short-term receivables |
|
|
-13,152 | -9,507 | -9,507 | -9,507 | -9,502 |
| IV. Inventories |
|
|
38,104 | 32,106 | 38,634 | 44,072 | 35,580 |
| 1. Inventories |
|
|
38,104 | 32,106 | 38,634 | 44,072 | 35,580 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
37,793 | 20,280 | 26,564 | 30,256 | 32,885 |
| 1. Short-term prepaid expenses |
|
|
2,806 | 3,024 | 2,976 | 2,413 | 2,312 |
| 2. Deductible VAT |
|
|
32,885 | 14,726 | 20,664 | 25,333 | 28,422 |
| 3. Taxes and the State Receivables |
|
|
2,102 | 2,530 | 2,924 | 2,510 | 2,151 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
233,184 | 231,976 | 242,424 | 196,752 | 175,752 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
160,429 | 141,315 | 119,889 | 152,709 | 138,772 |
| 1. Tangible fixed assets |
|
|
160,348 | 141,263 | 119,858 | 152,694 | 138,772 |
| - Cost |
|
|
1,325,238 | 1,326,965 | 1,326,965 | 1,107,159 | 1,107,159 |
| - Accumulated depreciation |
|
|
-1,164,890 | -1,185,701 | -1,207,107 | -954,465 | -968,387 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
81 | 51 | 31 | 15 | |
| - Cost |
|
|
665 | 665 | 665 | 665 | 665 |
| - Accumulated depreciation |
|
|
-584 | -613 | -634 | -650 | -665 |
| III. Real Estate Investments |
|
|
3,631 | 3,433 | 3,235 | 3,036 | 2,838 |
| - Cost |
|
|
23,700 | 23,700 | 23,700 | 23,700 | 23,700 |
| - Accumulated depreciation |
|
|
-20,069 | -20,267 | -20,465 | -20,664 | -20,862 |
| IV. Long-term assets in progress |
|
|
36,481 | 49,739 | 72,424 | | 9 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
36,481 | 49,739 | 72,424 | | 9 |
| IV. Long-term financial investments |
|
|
142 | 88 | 88 | 135 | 81 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
537 | 537 | 537 | 537 | 322 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-396 | -449 | -449 | -402 | -241 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
32,502 | 37,402 | 46,789 | 40,872 | 34,051 |
| 1. Long-term prepaid expenses |
|
|
31,612 | 37,402 | 46,789 | 40,872 | 34,051 |
| 2. Deferred income tax assets |
|
|
890 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
640,357 | 617,651 | 587,256 | 635,309 | 624,598 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
155,702 | 100,988 | 70,320 | 96,033 | 89,219 |
| I. Current liabilities |
|
|
155,702 | 100,783 | 70,114 | 95,174 | 87,460 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
20,010 | 15,774 | 17,981 | 21,470 | 27,173 |
| 4. Advances from customers |
|
|
923 | 2,000 | 2,900 | 352 | |
| 5. Taxes and other payables to the State Budget |
|
|
2,135 | 8,486 | 663 | 7,021 | 7,016 |
| 6. Payables to employees |
|
|
26,675 | 32,162 | 10,884 | 16,790 | 14,875 |
| 7. Short-term accrued expenses |
|
|
281 | 1,654 | 972 | 15,208 | 15,818 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
4,908 | 400 | 1,555 | 2,654 | 738 |
| 11. Other short-term payables |
|
|
88,300 | 27,964 | 23,587 | 15,294 | 7,164 |
| 12. Provision for short term payables |
|
|
12,470 | | | | |
| 13. Bonus and welfare fund |
|
|
| 12,345 | 11,572 | 16,383 | 14,675 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 206 | 206 | 859 | 1,759 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | 900 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 206 | 206 | 859 | 859 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
484,655 | 516,663 | 516,937 | 539,276 | 535,379 |
| I. ShareHolder's equity |
|
|
484,655 | 516,663 | 516,937 | 539,276 | 535,379 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 340,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
146,221 | 146,221 | 146,221 | 310,411 | 170,411 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
138,435 | 170,442 | 170,716 | 28,865 | 24,968 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
135,765 | 138,435 | 170,442 | 1,030 | 28,865 |
| - Profit after tax undistributed this period |
|
|
2,669 | 32,007 | 274 | 27,835 | -3,896 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
640,357 | 617,651 | 587,256 | 635,309 | 624,598 |
There is no report.
|
|