|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,614,262 | 1,480,623 | 1,329,566 | 1,272,862 | 1,170,493 |
 | I. Cash and cash equivalents |
|
|
209,806 | 232,732 | 247,861 | 272,449 | 301,122 |
 | 1. Cash |
|
|
53,106 | 53,032 | 58,161 | 69,249 | 116,922 |
 | 2. Cash equivalents |
|
|
156,700 | 179,700 | 189,700 | 203,200 | 184,200 |
 | II. Short-term financial investments |
|
|
39,649 | 31,999 | 31,999 | 31,999 | 33,960 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
39,649 | 31,999 | 31,999 | 31,999 | 33,960 |
 | III. Short-term receivables |
|
|
1,070,113 | 954,058 | 832,056 | 821,912 | 718,887 |
 | 1. Short-term receivables of customers |
|
|
743,516 | 643,667 | 510,343 | 483,422 | 404,451 |
 | 2. Prepayments to suppliers |
|
|
15,093 | 16,971 | 12,663 | 23,482 | 17,938 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
411,364 | 394,720 | 410,256 | 416,199 | 399,308 |
 | 7. Provision for doubtful short-term receivables |
|
|
-99,861 | -101,300 | -101,206 | -101,190 | -102,809 |
 | IV. Inventories |
|
|
247,076 | 218,971 | 179,194 | 111,579 | 84,864 |
 | 1. Inventories |
|
|
259,512 | 225,920 | 186,574 | 112,865 | 89,806 |
 | 2. Provision for decline in value of inventories |
|
|
-12,436 | -6,948 | -7,380 | -1,286 | -4,942 |
 | V. Other current assets |
|
|
47,618 | 42,863 | 38,456 | 34,923 | 31,660 |
 | 1. Short-term prepaid expenses |
|
|
1,617 | 1,349 | 874 | 2,589 | 1,762 |
 | 2. Deductible VAT |
|
|
45,964 | 41,514 | 37,568 | 32,314 | 29,897 |
 | 3. Taxes and the State Receivables |
|
|
37 | 1 | 14 | 20 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
236,034 | 235,597 | 229,166 | 225,700 | 221,096 |
 | I. Long-term receivables |
|
|
4,946 | 5,894 | 3,359 | 6,156 | 6,156 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,946 | 5,894 | 3,359 | 6,156 | 6,156 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
104,846 | 121,158 | 116,825 | 112,534 | 108,704 |
 | 1. Tangible fixed assets |
|
|
87,533 | 85,230 | 82,264 | 79,340 | 76,876 |
 | - Cost |
|
|
200,987 | 201,653 | 201,653 | 201,653 | 202,032 |
 | - Accumulated depreciation |
|
|
-113,454 | -116,423 | -119,389 | -122,313 | -125,156 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,313 | 35,928 | 34,561 | 33,194 | 31,827 |
 | - Cost |
|
|
26,283 | 45,802 | 45,802 | 45,802 | 45,802 |
 | - Accumulated depreciation |
|
|
-8,970 | -9,874 | -11,241 | -12,608 | -13,974 |
 | III. Real Estate Investments |
|
|
63,674 | 62,941 | 62,208 | 61,475 | 60,742 |
 | - Cost |
|
|
103,327 | 103,327 | 103,327 | 103,327 | 103,327 |
 | - Accumulated depreciation |
|
|
-39,653 | -40,386 | -41,119 | -41,852 | -42,585 |
 | IV. Long-term assets in progress |
|
|
46,972 | 31,339 | 33,851 | 33,851 | 33,905 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 231 | | |
 | 2. Costs of construction in progress |
|
|
46,972 | 31,339 | 33,620 | 33,851 | 33,905 |
 | IV. Long-term financial investments |
|
|
7,931 | 7,931 | 7,931 | 7,931 | 8,991 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
18,731 | 18,731 | 18,731 | 18,731 | 18,731 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-10,800 | -10,800 | -10,800 | -10,800 | -10,800 |
 | 5. Investments holding until maturity |
|
|
| | | | 1,060 |
 | V. Total other long-term assets |
|
|
7,664 | 6,335 | 4,992 | 3,752 | 2,598 |
 | 1. Long-term prepaid expenses |
|
|
7,664 | 6,335 | 4,992 | 3,752 | 2,598 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,850,296 | 1,716,221 | 1,558,732 | 1,498,562 | 1,391,589 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,429,242 | 1,289,600 | 1,129,687 | 1,064,263 | 973,920 |
 | I. Current liabilities |
|
|
1,409,165 | 1,270,726 | 1,111,058 | 1,046,985 | 955,594 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 140,000 | 90,500 | 56,000 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,063,506 | 789,579 | 679,786 | 645,800 | 598,577 |
 | 4. Advances from customers |
|
|
8,853 | 9,381 | 9,047 | 9,583 | 9,766 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,013 | 2,870 | 1,813 | 3,298 | 5,852 |
 | 6. Payables to employees |
|
|
2,456 | 1,962 | 2,098 | 1,909 | 2,596 |
 | 7. Short-term accrued expenses |
|
|
2,178 | 1,202 | 1,362 | 1,307 | 2,132 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
224 | | | | |
 | 11. Other short-term payables |
|
|
322,810 | 320,607 | 321,327 | 323,997 | 331,587 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,125 | 5,125 | 5,125 | 5,091 | 5,085 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
20,077 | 18,874 | 18,628 | 17,278 | 18,327 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
20,077 | 18,874 | 18,628 | 17,278 | 18,327 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
421,054 | 426,620 | 429,045 | 434,298 | 417,669 |
 | I. ShareHolder's equity |
|
|
419,131 | 424,697 | 427,122 | 432,375 | 415,745 |
 | 1. Owner's investment capital |
|
|
154,403 | 154,403 | 154,403 | 154,403 | 154,403 |
 | 2. Share capital surplus |
|
|
114,168 | 114,168 | 114,168 | 114,168 | 114,168 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
33,732 | 33,732 | 33,732 | 33,732 | 33,732 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
7,338 | 7,338 | 7,338 | 7,338 | 7,338 |
 | 11. After tax undistributed profit |
|
|
30,616 | 36,518 | 38,642 | 44,543 | 26,507 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,133 | 32,993 | 33,370 | 33,372 | 5,318 |
 | - Profit after tax undistributed this period |
|
|
25,482 | 3,525 | 5,271 | 11,170 | 21,189 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
78,873 | 78,537 | 78,838 | 78,191 | 79,597 |
 | II. Funding resources and other funds |
|
|
1,923 | 1,923 | 1,923 | 1,923 | 1,923 |
 | 1. Funding resources |
|
|
1,923 | 1,923 | 1,923 | 1,923 | 1,923 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,850,296 | 1,716,221 | 1,558,732 | 1,498,562 | 1,391,589 |
There is no report.
|
|