|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,168,222 | 1,058,582 | 987,304 | 947,902 | 939,665 |
 | I. Cash and cash equivalents |
|
|
104,988 | 94,700 | 92,498 | 66,389 | 113,118 |
 | 1. Cash |
|
|
68,988 | 31,600 | 29,398 | 3,289 | 66,018 |
 | 2. Cash equivalents |
|
|
36,000 | 63,100 | 63,100 | 63,100 | 47,100 |
 | II. Short-term financial investments |
|
|
41,001 | 16,001 | 16,001 | 16,001 | 16,001 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
41,001 | 16,001 | 16,001 | 16,001 | 16,001 |
 | III. Short-term receivables |
|
|
693,577 | 568,519 | 553,847 | 532,234 | 539,147 |
 | 1. Short-term receivables of customers |
|
|
395,462 | 288,544 | 312,312 | 275,964 | 322,111 |
 | 2. Prepayments to suppliers |
|
|
107,718 | 107,451 | 119,284 | 126,873 | 118,268 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
21,813 | 20,813 | | | |
 | 6. Other short-term receivables |
|
|
203,903 | 186,286 | 156,471 | 162,776 | 131,599 |
 | 7. Provision for doubtful short-term receivables |
|
|
-35,319 | -34,574 | -34,220 | -33,378 | -32,831 |
 | IV. Inventories |
|
|
328,159 | 377,666 | 323,765 | 333,059 | 271,139 |
 | 1. Inventories |
|
|
328,159 | 377,666 | 323,765 | 333,059 | 271,139 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
497 | 1,695 | 1,194 | 218 | 260 |
 | 1. Short-term prepaid expenses |
|
|
207 | 109 | 1,193 | 217 | 260 |
 | 2. Deductible VAT |
|
|
290 | 1,586 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
237,095 | 289,583 | 285,227 | 281,337 | 268,603 |
 | I. Long-term receivables |
|
|
3,363 | 3,363 | 2,415 | 3,363 | 3,377 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,363 | 3,363 | 2,415 | 3,363 | 3,377 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
187,075 | 180,104 | 172,896 | 166,015 | 158,825 |
 | 1. Tangible fixed assets |
|
|
152,964 | 146,746 | 140,230 | 134,103 | 127,666 |
 | - Cost |
|
|
577,164 | 577,164 | 548,114 | 534,488 | 519,335 |
 | - Accumulated depreciation |
|
|
-424,200 | -430,419 | -407,884 | -400,385 | -391,669 |
 | 2. Fixed assets of financial leasing |
|
|
30,490 | 29,763 | 29,036 | 28,309 | 27,582 |
 | - Cost |
|
|
37,688 | 37,688 | 37,688 | 37,688 | 37,688 |
 | - Accumulated depreciation |
|
|
-7,198 | -7,925 | -8,652 | -9,379 | -10,106 |
 | 3. Intangible fixed assets |
|
|
3,621 | 3,595 | 3,630 | 3,603 | 3,577 |
 | - Cost |
|
|
3,725 | 3,725 | 3,785 | 3,785 | 3,785 |
 | - Accumulated depreciation |
|
|
-103 | -129 | -155 | -182 | -208 |
 | III. Real Estate Investments |
|
|
25,100 | 21,732 | 25,133 | 25,156 | 18,544 |
 | - Cost |
|
|
27,234 | 23,867 | 27,267 | 27,291 | 20,678 |
 | - Accumulated depreciation |
|
|
-2,134 | -2,134 | -2,134 | -2,134 | -2,134 |
 | IV. Long-term assets in progress |
|
|
9,002 | 9,002 | 10,185 | 11,068 | 9,002 |
 | 1. Costs of long-term production, business in progress |
|
|
9,002 | 9,002 | 9,002 | 9,002 | 9,002 |
 | 2. Costs of construction in progress |
|
|
| | 1,184 | 2,067 | |
 | IV. Long-term financial investments |
|
|
690 | 66,690 | 66,676 | 68,448 | 68,598 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 65,986 | | |
 | 3. Other investments in equity instruments |
|
|
6,062 | 72,062 | 6,062 | 73,821 | 73,971 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-5,372 | -5,372 | -5,372 | -5,372 | -5,372 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,865 | 8,692 | 7,922 | 7,286 | 10,257 |
 | 1. Long-term prepaid expenses |
|
|
11,865 | 8,692 | 7,922 | 7,286 | 10,257 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,405,317 | 1,348,165 | 1,272,531 | 1,229,239 | 1,208,268 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,048,452 | 990,690 | 914,793 | 870,240 | 848,844 |
 | I. Current liabilities |
|
|
1,031,259 | 971,840 | 866,590 | 826,087 | 806,160 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
549,919 | 593,240 | 532,432 | 532,160 | 506,500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
248,460 | 147,269 | 138,619 | 114,714 | 113,940 |
 | 4. Advances from customers |
|
|
182,103 | 159,363 | 163,389 | 146,590 | 147,933 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,958 | 1,258 | 6,858 | 8,576 | 6,881 |
 | 6. Payables to employees |
|
|
6,386 | 6,093 | 5,304 | 5,083 | 5,802 |
 | 7. Short-term accrued expenses |
|
|
27,068 | 19,959 | 8,640 | 4,463 | 17,668 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,161 | 1,455 | 1,780 | 2,061 | 1,831 |
 | 11. Other short-term payables |
|
|
11,203 | 43,204 | 9,569 | 12,439 | 5,605 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,194 | 18,850 | 48,203 | 44,153 | 42,684 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,061 | 2,282 | 1,941 | 2,059 | 2,912 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
15,132 | 16,569 | 46,262 | 42,094 | 39,772 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
356,865 | 357,475 | 357,738 | 358,999 | 359,424 |
 | I. ShareHolder's equity |
|
|
356,865 | 357,475 | 357,738 | 358,999 | 359,424 |
 | 1. Owner's investment capital |
|
|
261,341 | 261,341 | 261,341 | 261,341 | 287,470 |
 | 2. Share capital surplus |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
50,836 | 50,836 | 50,836 | 50,836 | 24,707 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
14,658 | 15,267 | 15,531 | 16,791 | 17,215 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,658 | | 14,635 | | |
 | - Profit after tax undistributed this period |
|
|
| 15,267 | 895 | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
30 | 30 | 30 | 31 | 31 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,405,317 | 1,348,165 | 1,272,531 | 1,229,239 | 1,208,268 |
There is no report.
|
|