|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
496,252 | 517,417 | 541,331 | 624,936 | 697,678 |
 | I. Cash and cash equivalents |
|
|
33,182 | 28,197 | 17,379 | 33,373 | 84,619 |
 | 1. Cash |
|
|
33,182 | 28,197 | 17,379 | 33,373 | 34,619 |
 | 2. Cash equivalents |
|
|
| | | | 50,000 |
 | II. Short-term financial investments |
|
|
375,000 | 412,000 | 450,000 | 520,000 | 550,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
375,000 | 412,000 | 450,000 | 520,000 | 550,500 |
 | III. Short-term receivables |
|
|
38,499 | 37,052 | 38,261 | 32,302 | 21,295 |
 | 1. Short-term receivables of customers |
|
|
26,566 | 29,739 | 30,726 | 24,603 | 6,341 |
 | 2. Prepayments to suppliers |
|
|
2,387 | 2,234 | 3,496 | 3,534 | 2,230 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,546 | 5,079 | 4,039 | 4,165 | 12,724 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
38,556 | 39,971 | 35,630 | 39,233 | 41,261 |
 | 1. Inventories |
|
|
38,799 | 40,214 | 35,873 | 39,475 | 41,261 |
 | 2. Provision for decline in value of inventories |
|
|
-242 | -242 | -242 | -242 | |
 | V. Other current assets |
|
|
11,014 | 198 | 62 | 28 | 4 |
 | 1. Short-term prepaid expenses |
|
|
136 | 99 | 62 | 28 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
10,878 | 99 | | | 4 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
327,844 | 321,543 | 313,755 | 306,117 | 300,814 |
 | I. Long-term receivables |
|
|
31,657 | 32,615 | 32,615 | 32,615 | 32,615 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
31,657 | 32,615 | 32,615 | 32,615 | 32,615 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
58,089 | 54,009 | 49,702 | 45,973 | 43,841 |
 | 1. Tangible fixed assets |
|
|
58,089 | 54,009 | 49,702 | 45,973 | 43,841 |
 | - Cost |
|
|
556,849 | 557,610 | 549,645 | 545,843 | 547,581 |
 | - Accumulated depreciation |
|
|
-498,760 | -503,601 | -499,943 | -499,870 | -503,739 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
474 | 474 | 474 | 474 | 474 |
 | - Accumulated depreciation |
|
|
-474 | -474 | -474 | -474 | -474 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 199 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 199 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
238,098 | 234,918 | 231,437 | 227,528 | 224,158 |
 | 1. Long-term prepaid expenses |
|
|
234,182 | 231,071 | 227,888 | 223,411 | 218,720 |
 | 2. Deferred income tax assets |
|
|
| | | 938 | 2,359 |
 | 3. Other long-term assets |
|
|
3,916 | 3,847 | 3,550 | 3,178 | 3,079 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
824,095 | 838,960 | 855,086 | 931,053 | 998,492 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
216,736 | 179,938 | 185,075 | 210,389 | 341,331 |
 | I. Current liabilities |
|
|
216,736 | 179,938 | 185,075 | 205,699 | 329,536 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,469 | 25,621 | 24,627 | 25,583 | 20,504 |
 | 4. Advances from customers |
|
|
13,764 | 11,636 | 11,932 | 12,795 | 17,131 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,089 | 42,097 | 40,473 | 49,840 | 43,166 |
 | 6. Payables to employees |
|
|
36,932 | 28,605 | 37,112 | 46,699 | 53,176 |
 | 7. Short-term accrued expenses |
|
|
90 | | | | 112 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
51,222 | 4,974 | 4,691 | 5,006 | 97,638 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
74,170 | 67,004 | 66,240 | 65,776 | 97,809 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | 4,691 | 11,795 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | 4,691 | 11,795 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
607,360 | 659,022 | 670,011 | 720,663 | 657,161 |
 | I. ShareHolder's equity |
|
|
607,360 | 659,022 | 670,011 | 720,663 | 657,161 |
 | 1. Owner's investment capital |
|
|
469,216 | 469,216 | 469,216 | 469,216 | 469,216 |
 | 2. Share capital surplus |
|
|
20,714 | 20,714 | 20,714 | 20,714 | 20,714 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,438 | -3,438 | -3,438 | -3,438 | -3,438 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
76,959 | 76,960 | 76,960 | 76,960 | 98,758 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
43,908 | 95,570 | 106,559 | 157,211 | 71,911 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-22,465 | 43,918 | 1,870 | 1,870 | 1,870 |
 | - Profit after tax undistributed this period |
|
|
66,374 | 51,651 | 104,689 | 155,341 | 70,041 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
824,095 | 838,960 | 855,086 | 931,053 | 998,492 |
There is no report.
|
|