|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
689,337 | 720,724 | 693,439 | 796,604 | 727,054 |
 | I. Cash and cash equivalents |
|
|
37,511 | 22,997 | 18,327 | 92,431 | 24,651 |
 | 1. Cash |
|
|
37,511 | 22,997 | 18,327 | 37,431 | 24,651 |
 | 2. Cash equivalents |
|
|
| | | 55,000 | |
 | II. Short-term financial investments |
|
|
585,000 | 651,500 | 637,000 | 652,000 | 648,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
585,000 | 651,500 | 637,000 | 652,000 | 648,000 |
 | III. Short-term receivables |
|
|
30,825 | 24,749 | 17,837 | 20,664 | 7,895 |
 | 1. Short-term receivables of customers |
|
|
22,406 | 16,336 | 10,316 | 3,403 | |
 | 2. Prepayments to suppliers |
|
|
1,776 | 3,427 | 2,538 | 3,282 | 189 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,643 | 4,986 | 4,983 | 13,979 | 7,706 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
36,001 | 21,163 | 17,218 | 18,767 | 24,604 |
 | 1. Inventories |
|
|
36,001 | 21,163 | 17,218 | 18,767 | 24,604 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 314 | 3,057 | 12,743 | 21,904 |
 | 1. Short-term prepaid expenses |
|
|
| | 1,649 | 660 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 314 | 1,407 | 12,083 | 1,404 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 20,500 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
295,164 | 321,578 | 340,270 | 372,948 | 368,142 |
 | I. Long-term receivables |
|
|
33,603 | 33,603 | 33,603 | 33,603 | 34,410 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
33,603 | 33,603 | 33,603 | 33,603 | 34,410 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
41,030 | 38,248 | 36,671 | 45,216 | 42,502 |
 | 1. Tangible fixed assets |
|
|
41,030 | 38,248 | 36,671 | 45,216 | 42,502 |
 | - Cost |
|
|
547,494 | 540,466 | 541,155 | 550,676 | 550,676 |
 | - Accumulated depreciation |
|
|
-506,464 | -502,218 | -504,484 | -505,460 | -508,174 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
474 | 474 | 474 | 474 | 474 |
 | - Accumulated depreciation |
|
|
-474 | -474 | -474 | -474 | -474 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 3,567 | 10,617 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 3,567 | 10,617 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
220,531 | 246,160 | 259,379 | 294,130 | 291,231 |
 | 1. Long-term prepaid expenses |
|
|
214,937 | 240,840 | 254,073 | 288,983 | 286,118 |
 | 2. Deferred income tax assets |
|
|
2,572 | 2,705 | 2,817 | 2,929 | 3,022 |
 | 3. Other long-term assets |
|
|
3,022 | 2,615 | 2,489 | 2,218 | 2,091 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
984,500 | 1,042,302 | 1,033,708 | 1,169,552 | 1,095,196 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
268,870 | 317,248 | 245,603 | 465,541 | 316,580 |
 | I. Current liabilities |
|
|
256,009 | 303,724 | 231,518 | 450,897 | 301,472 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
34,650 | 22,865 | 30,741 | 23,937 | 40,941 |
 | 4. Advances from customers |
|
|
22,601 | 28,974 | 22,768 | 37,122 | 58,298 |
 | 5. Taxes and other payables to the State Budget |
|
|
61,941 | 48,507 | 40,381 | 61,954 | 53,244 |
 | 6. Payables to employees |
|
|
41,055 | 40,352 | 47,404 | 55,365 | 38,714 |
 | 7. Short-term accrued expenses |
|
|
6 | 112 | 6 | 112 | 6 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,038 | 74,416 | 2,051 | 140,162 | 377 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
90,718 | 88,498 | 88,168 | 132,245 | 109,892 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,861 | 13,524 | 14,084 | 14,644 | 15,108 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
12,861 | 13,524 | 14,084 | 14,644 | 15,108 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
715,630 | 725,054 | 788,106 | 704,011 | 778,615 |
 | I. ShareHolder's equity |
|
|
715,630 | 725,054 | 788,106 | 704,011 | 778,615 |
 | 1. Owner's investment capital |
|
|
469,216 | 469,216 | 469,216 | 469,216 | 469,216 |
 | 2. Share capital surplus |
|
|
20,714 | 20,714 | 20,714 | 20,714 | 20,714 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,438 | -3,438 | -3,438 | -3,438 | -3,438 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
98,758 | 98,758 | 98,758 | 128,966 | 128,966 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
130,380 | 139,804 | 202,856 | 88,552 | 163,157 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
71,911 | 2,148 | 2,148 | 2,636 | 89,043 |
 | - Profit after tax undistributed this period |
|
|
58,469 | 137,655 | 200,707 | 85,916 | 74,114 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
984,500 | 1,042,302 | 1,033,708 | 1,169,552 | 1,095,196 |
There is no report.
|
|