|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
193,670 | 194,634 | 193,649 | 191,322 | 191,852 |
 | I. Cash and cash equivalents |
|
|
1,769 | 980 | 2,006 | 955 | 2,247 |
 | 1. Cash |
|
|
1,769 | 980 | 2,006 | 955 | 2,247 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
510 | 510 | 510 | 510 | 510 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
510 | 510 | 510 | 510 | 510 |
 | III. Short-term receivables |
|
|
188,447 | 190,291 | 184,818 | 186,798 | 185,700 |
 | 1. Short-term receivables of customers |
|
|
74,316 | 65,428 | 23,218 | 25,154 | 25,629 |
 | 2. Prepayments to suppliers |
|
|
8,023 | 18,983 | 13,581 | 14,912 | 13,399 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | 2,590 |
 | 5. Receivables on short-term loans |
|
|
2,590 | 2,590 | 2,590 | 2,590 | 165,386 |
 | 6. Other short-term receivables |
|
|
167,041 | 166,814 | 166,733 | 165,446 | -21,304 |
 | 7. Provision for doubtful short-term receivables |
|
|
-63,524 | -63,524 | -21,304 | -21,304 | |
 | IV. Inventories |
|
|
2,938 | 1,958 | 5,077 | 2,035 | 2,373 |
 | 1. Inventories |
|
|
2,938 | 1,958 | 5,077 | 2,035 | 2,373 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7 | 895 | 1,238 | 1,024 | 1,022 |
 | 1. Short-term prepaid expenses |
|
|
6 | 10 | 142 | 147 | 159 |
 | 2. Deductible VAT |
|
|
1 | 885 | 1,096 | 877 | 863 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
49,618 | 52,385 | 43,192 | 42,806 | 41,465 |
 | I. Long-term receivables |
|
|
5,925 | 5,925 | 5,925 | 5,925 | 5,925 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,925 | 5,925 | 5,925 | 5,925 | 5,925 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,550 | 44,600 | 35,254 | 34,781 | 33,348 |
 | 1. Tangible fixed assets |
|
|
35,979 | 43,120 | 33,815 | 33,383 | 31,992 |
 | - Cost |
|
|
121,385 | 96,652 | 120,948 | 121,906 | 121,906 |
 | - Accumulated depreciation |
|
|
-85,406 | -53,531 | -87,133 | -88,523 | -89,914 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,571 | 1,480 | 1,439 | 1,398 | 1,357 |
 | - Cost |
|
|
11,724 | 5,224 | 5,224 | 5,224 | 5,224 |
 | - Accumulated depreciation |
|
|
-4,153 | -3,744 | -3,785 | -3,826 | -3,868 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
36,000 | 36,000 | 36,000 | 36,000 | 36,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-36,000 | -36,000 | -36,000 | -36,000 | -36,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
143 | 1,860 | 2,014 | 2,101 | 2,192 |
 | 1. Long-term prepaid expenses |
|
|
143 | 124 | 8 | 95 | 65 |
 | 2. Deferred income tax assets |
|
|
| 1,736 | 2,006 | 2,006 | 2,127 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
243,288 | 247,019 | 236,841 | 234,128 | 233,317 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
485,430 | 497,225 | 507,106 | 517,953 | 528,507 |
 | I. Current liabilities |
|
|
485,430 | 497,225 | 506,985 | 517,833 | 528,386 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
361,556 | 361,556 | 361,556 | 361,506 | 361,466 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,418 | 8,759 | 7,517 | 7,815 | 7,556 |
 | 4. Advances from customers |
|
|
638 | 586 | 290 | 180 | 152 |
 | 5. Taxes and other payables to the State Budget |
|
|
808 | 996 | 1,083 | 985 | 1,191 |
 | 6. Payables to employees |
|
|
566 | 400 | 473 | 493 | 544 |
 | 7. Short-term accrued expenses |
|
|
112,693 | 123,193 | 133,828 | 144,396 | 154,956 |
 | 8. Short-term intercompany payables |
|
|
| | | 6 | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,750 | 1,734 | 2,237 | 2,451 | 2,521 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 120 | 120 | 120 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 120 | 120 | 120 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-242,143 | -250,206 | -270,264 | -283,826 | -295,189 |
 | I. ShareHolder's equity |
|
|
-242,143 | -250,206 | -270,264 | -283,826 | -295,189 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
11,384 | 11,384 | 11,384 | 11,384 | 11,384 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,812 | -3,812 | -3,812 | -3,812 | -3,812 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,558 | 13,558 | 13,558 | 13,558 | 13,558 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-463,552 | -472,187 | -492,200 | -505,715 | -517,080 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-305,278 | -462,989 | -462,989 | -462,989 | -462,989 |
 | - Profit after tax undistributed this period |
|
|
-158,274 | -9,199 | -29,212 | -42,726 | -54,092 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
279 | 851 | 806 | 759 | 760 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
243,288 | 247,019 | 236,841 | 234,128 | 233,317 |
There is no report.
|
|