|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
966,415 | 953,473 | 963,948 | 933,891 | 986,287 |
| I. Cash and cash equivalents |
|
|
123,452 | 102,663 | 100,181 | 112,157 | 82,501 |
| 1. Cash |
|
|
38,452 | 28,463 | 25,081 | 29,657 | 25,473 |
| 2. Cash equivalents |
|
|
85,000 | 74,200 | 75,100 | 82,500 | 57,028 |
| II. Short-term financial investments |
|
|
690,000 | 700,750 | 720,750 | 677,000 | 746,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
690,000 | 700,750 | 720,750 | 677,000 | 746,000 |
| III. Short-term receivables |
|
|
74,950 | 68,681 | 65,419 | 62,799 | 74,513 |
| 1. Short-term receivables of customers |
|
|
82,804 | 76,731 | 81,878 | 83,219 | 92,096 |
| 2. Prepayments to suppliers |
|
|
7,494 | 8,852 | 1,639 | 3,079 | 3,257 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
22,114 | 21,009 | 19,813 | 15,748 | 18,407 |
| 7. Provision for doubtful short-term receivables |
|
|
-37,463 | -37,911 | -37,911 | -39,248 | -39,248 |
| IV. Inventories |
|
|
74,488 | 76,802 | 73,346 | 77,851 | 79,552 |
| 1. Inventories |
|
|
74,488 | 76,802 | 73,346 | 77,851 | 79,552 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,526 | 4,577 | 4,253 | 4,085 | 3,722 |
| 1. Short-term prepaid expenses |
|
|
3,432 | 4,577 | 4,170 | 3,884 | 3,571 |
| 2. Deductible VAT |
|
|
13 | | 6 | 24 | 12 |
| 3. Taxes and the State Receivables |
|
|
82 | | 77 | 177 | 139 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
465,511 | 473,580 | 447,398 | 422,814 | 397,436 |
| I. Long-term receivables |
|
|
3,551 | 2,586 | 2,504 | 2,605 | 2,563 |
| 1. Long-term customer's receivables |
|
|
205 | 205 | 205 | 205 | 205 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
7,813 | 6,248 | 5,766 | 5,667 | 5,125 |
| 6. Provision for doubtful long-term receivables |
|
|
-4,467 | -3,867 | -3,467 | -3,267 | -2,767 |
| II. Fixed assets |
|
|
435,344 | 436,052 | 400,217 | 374,907 | 351,918 |
| 1. Tangible fixed assets |
|
|
433,553 | 401,912 | 366,067 | 340,920 | 318,093 |
| - Cost |
|
|
1,816,416 | 1,814,225 | 1,812,396 | 1,812,396 | 1,812,852 |
| - Accumulated depreciation |
|
|
-1,382,863 | -1,412,312 | -1,446,329 | -1,471,476 | -1,494,758 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,791 | 34,140 | 34,150 | 33,987 | 33,824 |
| - Cost |
|
|
2,191 | 34,622 | 34,795 | 34,795 | 34,795 |
| - Accumulated depreciation |
|
|
-400 | -483 | -645 | -808 | -971 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,450 | 1,454 | 3,622 | 7,947 | 3,622 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,450 | 1,454 | 3,622 | 7,947 | 3,622 |
| IV. Long-term financial investments |
|
|
6,896 | 6,383 | 6,383 | 6,070 | 6,070 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
60,588 | 60,588 | 60,588 | 60,588 | 60,588 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-53,692 | -54,204 | -54,204 | -54,518 | -54,518 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
18,269 | 27,105 | 34,671 | 31,285 | 33,264 |
| 1. Long-term prepaid expenses |
|
|
8,204 | 16,937 | 24,503 | 21,055 | 23,033 |
| 2. Deferred income tax assets |
|
|
10,066 | 10,168 | 10,168 | 10,231 | 10,231 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,431,926 | 1,427,053 | 1,411,346 | 1,356,706 | 1,383,723 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
158,884 | 152,896 | 117,615 | 125,547 | 131,136 |
| I. Current liabilities |
|
|
133,127 | 137,977 | 98,265 | 100,307 | 98,747 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
18,605 | 20,104 | 18,484 | 15,774 | 35,083 |
| 4. Advances from customers |
|
|
1,626 | 346 | 346 | 2,009 | 4,124 |
| 5. Taxes and other payables to the State Budget |
|
|
14,862 | 5,085 | 7,117 | 9,350 | 11,241 |
| 6. Payables to employees |
|
|
13,436 | 14,552 | 11,071 | 12,868 | 16,046 |
| 7. Short-term accrued expenses |
|
|
445 | 882 | 250 | 251 | 342 |
| 8. Short-term intercompany payables |
|
|
| 46 | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,075 | 11,479 | 10,595 | 7,484 | 7,785 |
| 12. Provision for short term payables |
|
|
45,558 | 58,766 | 32,155 | 23,327 | |
| 13. Bonus and welfare fund |
|
|
27,520 | 26,718 | 18,248 | 29,242 | 24,126 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
25,757 | 14,919 | 19,350 | 25,241 | 32,389 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
65 | 65 | 65 | 65 | 65 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
14,767 | 14,854 | 14,705 | 14,690 | 14,675 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
10,925 | | 4,580 | 10,485 | 17,648 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,273,042 | 1,274,156 | 1,293,731 | 1,231,159 | 1,252,587 |
| I. ShareHolder's equity |
|
|
1,273,042 | 1,274,156 | 1,293,731 | 1,231,159 | 1,252,587 |
| 1. Owner's investment capital |
|
|
684,709 | 684,709 | 684,709 | 684,709 | 684,709 |
| 2. Share capital surplus |
|
|
10,935 | 10,935 | 10,935 | 10,935 | 10,935 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
306,357 | 306,357 | 306,357 | 306,357 | 306,357 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
271,040 | 272,155 | 291,729 | 229,157 | 250,585 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
185,770 | 185,770 | 272,708 | 187,096 | 187,096 |
| - Profit after tax undistributed this period |
|
|
85,270 | 86,384 | 19,021 | 42,061 | 63,489 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,431,926 | 1,427,053 | 1,411,346 | 1,356,706 | 1,383,723 |
There is no report.
|
|