|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,551,082 | 3,563,961 | 3,595,465 | 3,623,957 | 3,310,865 |
 | I. Cash and cash equivalents |
|
|
187,101 | 169,043 | 200,010 | 339,184 | 328,355 |
 | 1. Cash |
|
|
107,349 | 109,035 | 114,725 | 171,443 | 120,471 |
 | 2. Cash equivalents |
|
|
79,752 | 60,008 | 85,285 | 167,740 | 207,884 |
 | II. Short-term financial investments |
|
|
2,093,357 | 2,107,776 | 2,142,039 | 1,976,597 | 1,727,860 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,093,357 | 2,107,776 | 2,142,039 | 1,976,597 | 1,727,860 |
 | III. Short-term receivables |
|
|
286,342 | 292,427 | 308,610 | 390,616 | 326,855 |
 | 1. Short-term receivables of customers |
|
|
209,249 | 230,735 | 237,487 | 237,056 | 245,461 |
 | 2. Prepayments to suppliers |
|
|
50,706 | 40,087 | 41,009 | 26,895 | 40,480 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
4 | 1 | | | |
 | 6. Other short-term receivables |
|
|
109,240 | 107,877 | 117,196 | 212,563 | 126,903 |
 | 7. Provision for doubtful short-term receivables |
|
|
-82,857 | -86,272 | -87,082 | -85,898 | -85,989 |
 | IV. Inventories |
|
|
962,287 | 974,005 | 924,975 | 894,535 | 902,912 |
 | 1. Inventories |
|
|
988,466 | 1,006,459 | 954,112 | 924,248 | 932,417 |
 | 2. Provision for decline in value of inventories |
|
|
-26,179 | -32,454 | -29,137 | -29,713 | -29,505 |
 | V. Other current assets |
|
|
21,995 | 20,710 | 19,831 | 23,025 | 24,882 |
 | 1. Short-term prepaid expenses |
|
|
2,828 | 2,333 | 1,957 | 2,675 | 4,404 |
 | 2. Deductible VAT |
|
|
15,539 | 16,422 | 16,305 | 19,140 | 19,455 |
 | 3. Taxes and the State Receivables |
|
|
3,628 | 1,955 | 1,570 | 1,210 | 1,023 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,847,770 | 1,903,334 | 1,818,332 | 1,943,762 | 2,128,754 |
 | I. Long-term receivables |
|
|
9,754 | 12,686 | 1,575 | 1,575 | 1,575 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
9,754 | 12,686 | 1,575 | 1,575 | 1,575 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
225,168 | 219,679 | 211,582 | 208,232 | 203,121 |
 | 1. Tangible fixed assets |
|
|
202,844 | 197,527 | 189,600 | 186,421 | 181,479 |
 | - Cost |
|
|
1,073,013 | 1,074,179 | 1,074,597 | 1,071,224 | 1,073,707 |
 | - Accumulated depreciation |
|
|
-870,169 | -876,652 | -884,997 | -884,803 | -892,227 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,324 | 22,153 | 21,982 | 21,811 | 21,642 |
 | - Cost |
|
|
53,433 | 53,433 | 53,433 | 53,433 | 53,433 |
 | - Accumulated depreciation |
|
|
-31,109 | -31,280 | -31,451 | -31,622 | -31,791 |
 | III. Real Estate Investments |
|
|
180,146 | 178,104 | 176,243 | 169,729 | 173,547 |
 | - Cost |
|
|
331,205 | 331,000 | 331,624 | 329,321 | 339,728 |
 | - Accumulated depreciation |
|
|
-151,059 | -152,897 | -155,381 | -159,592 | -166,181 |
 | IV. Long-term assets in progress |
|
|
20,991 | 27,669 | 49,124 | 45,659 | 46,078 |
 | 1. Costs of long-term production, business in progress |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 2. Costs of construction in progress |
|
|
10,991 | 17,669 | 39,124 | 35,659 | 36,078 |
 | IV. Long-term financial investments |
|
|
1,345,300 | 1,401,280 | 1,313,904 | 1,452,132 | 1,639,986 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,329,275 | 1,335,040 | 1,297,934 | 1,279,398 | 1,353,952 |
 | 3. Other investments in equity instruments |
|
|
16,025 | 16,025 | 16,025 | 16,025 | 16,025 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -270 | -206 | -206 |
 | 5. Investments holding until maturity |
|
|
| 50,215 | 215 | 156,915 | 270,215 |
 | V. Total other long-term assets |
|
|
66,410 | 63,917 | 65,904 | 66,436 | 64,447 |
 | 1. Long-term prepaid expenses |
|
|
55,541 | 52,585 | 55,393 | 59,065 | 53,418 |
 | 2. Deferred income tax assets |
|
|
10,869 | 11,332 | 10,511 | 7,371 | 11,029 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,398,851 | 5,467,295 | 5,413,797 | 5,567,720 | 5,439,619 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
437,201 | 470,128 | 412,270 | 715,203 | 473,083 |
 | I. Current liabilities |
|
|
360,539 | 394,486 | 338,711 | 642,576 | 401,148 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
94,685 | 112,550 | 97,611 | 107,999 | 121,916 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
69,859 | 70,033 | 79,767 | 85,138 | 68,822 |
 | 4. Advances from customers |
|
|
29,174 | 27,862 | 25,968 | 17,773 | 22,184 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,464 | 12,873 | 21,552 | 28,527 | 36,572 |
 | 6. Payables to employees |
|
|
42,332 | 50,584 | 20,145 | 41,477 | 36,444 |
 | 7. Short-term accrued expenses |
|
|
21,220 | 29,705 | 20,454 | 19,348 | 26,333 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
9,773 | 12,370 | 11,532 | 14,192 | 12,595 |
 | 11. Other short-term payables |
|
|
51,624 | 55,273 | 50,110 | 298,711 | 55,874 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
17,407 | 23,237 | 11,571 | 29,411 | 20,408 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
76,662 | 75,642 | 73,559 | 72,626 | 71,935 |
 | 1. Long-term payables to sellers |
|
|
330 | 330 | 330 | 330 | 330 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
37,798 | 37,835 | 35,875 | 35,139 | 37,021 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,223 | 1,411 | 1,120 | | 1,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
18,507 | 18,321 | 18,550 | 19,533 | 16,020 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
17,804 | 17,744 | 17,684 | 17,624 | 17,564 |
 | B. OWNER'S EQUITY |
|
|
4,961,651 | 4,997,167 | 5,001,526 | 4,852,517 | 4,966,536 |
 | I. ShareHolder's equity |
|
|
4,960,416 | 4,995,483 | 5,000,307 | 4,851,281 | 4,965,364 |
 | 1. Owner's investment capital |
|
|
3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
9,015 | 9,015 | 9,015 | 9,015 | 9,015 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-10,649 | -11,722 | -1,578 | 15,537 | 17,768 |
 | 8. Investment and development funds |
|
|
246,626 | 246,806 | 247,382 | 237,314 | 236,637 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
78 | 78 | 71 | 49 | 71 |
 | 11. After tax undistributed profit |
|
|
1,143,783 | 1,178,556 | 1,169,490 | 1,017,949 | 1,130,569 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
820,200 | 835,919 | 1,165,257 | 922,884 | 933,759 |
 | - Profit after tax undistributed this period |
|
|
323,583 | 342,637 | 4,232 | 95,066 | 196,810 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
71,562 | 72,750 | 75,928 | 71,416 | 71,304 |
 | II. Funding resources and other funds |
|
|
1,235 | 1,684 | 1,219 | 1,236 | 1,172 |
 | 1. Funding resources |
|
|
482 | 934 | 472 | 493 | 432 |
 | 2. Funding resources that form fixed assets |
|
|
753 | 750 | 747 | 744 | 740 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,398,851 | 5,467,295 | 5,413,797 | 5,567,720 | 5,439,619 |
There is no report.
|
|