|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,744,954 | 3,707,558 | 3,646,005 | 3,837,921 | 3,551,082 |
| I. Cash and cash equivalents |
|
|
145,432 | 177,314 | 122,476 | 507,503 | 187,101 |
| 1. Cash |
|
|
96,880 | 146,803 | 73,964 | 102,151 | 107,349 |
| 2. Cash equivalents |
|
|
48,552 | 30,511 | 48,511 | 405,352 | 79,752 |
| II. Short-term financial investments |
|
|
2,244,367 | 2,167,353 | 2,207,490 | 2,012,758 | 2,093,357 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,244,367 | 2,167,353 | 2,207,490 | 2,012,758 | 2,093,357 |
| III. Short-term receivables |
|
|
330,190 | 306,017 | 295,042 | 310,727 | 286,342 |
| 1. Short-term receivables of customers |
|
|
242,632 | 229,601 | 210,655 | 214,940 | 209,249 |
| 2. Prepayments to suppliers |
|
|
19,590 | 10,432 | 20,357 | 15,226 | 50,706 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 14 | 8 | 4 |
| 6. Other short-term receivables |
|
|
104,348 | 132,419 | 132,839 | 163,465 | 109,240 |
| 7. Provision for doubtful short-term receivables |
|
|
-36,379 | -66,435 | -68,822 | -82,913 | -82,857 |
| IV. Inventories |
|
|
1,007,344 | 1,034,566 | 998,311 | 984,833 | 962,287 |
| 1. Inventories |
|
|
1,033,089 | 1,067,736 | 1,029,917 | 1,011,494 | 988,466 |
| 2. Provision for decline in value of inventories |
|
|
-25,746 | -33,171 | -31,606 | -26,661 | -26,179 |
| V. Other current assets |
|
|
17,621 | 22,309 | 22,687 | 22,100 | 21,995 |
| 1. Short-term prepaid expenses |
|
|
2,549 | 2,855 | 1,918 | 3,549 | 2,828 |
| 2. Deductible VAT |
|
|
14,137 | 13,972 | 16,701 | 14,018 | 15,539 |
| 3. Taxes and the State Receivables |
|
|
935 | 5,482 | 4,069 | 4,532 | 3,628 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,711,342 | 1,775,148 | 1,862,555 | 1,794,343 | 1,847,770 |
| I. Long-term receivables |
|
|
1,534 | 1,546 | 32,300 | 1,546 | 9,754 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,534 | 1,546 | 32,300 | 1,546 | 9,754 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
206,120 | 241,672 | 233,401 | 233,968 | 225,168 |
| 1. Tangible fixed assets |
|
|
183,112 | 218,836 | 210,735 | 211,474 | 202,844 |
| - Cost |
|
|
1,030,888 | 1,071,729 | 1,072,636 | 1,081,918 | 1,073,013 |
| - Accumulated depreciation |
|
|
-847,776 | -852,893 | -861,901 | -870,444 | -870,169 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
23,009 | 22,836 | 22,665 | 22,494 | 22,324 |
| - Cost |
|
|
53,433 | 53,433 | 53,433 | 53,433 | 53,433 |
| - Accumulated depreciation |
|
|
-30,424 | -30,597 | -30,768 | -30,939 | -31,109 |
| III. Real Estate Investments |
|
|
178,037 | 175,755 | 172,791 | 176,065 | 180,146 |
| - Cost |
|
|
318,109 | 318,109 | 318,109 | 321,038 | 331,205 |
| - Accumulated depreciation |
|
|
-140,071 | -142,354 | -145,318 | -144,973 | -151,059 |
| IV. Long-term assets in progress |
|
|
59,402 | 30,962 | 42,373 | 34,052 | 20,991 |
| 1. Costs of long-term production, business in progress |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 2. Costs of construction in progress |
|
|
49,402 | 20,962 | 32,373 | 24,052 | 10,991 |
| IV. Long-term financial investments |
|
|
1,200,764 | 1,259,463 | 1,321,336 | 1,294,959 | 1,345,300 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,184,525 | 1,243,223 | 1,305,311 | 1,278,934 | 1,329,275 |
| 3. Other investments in equity instruments |
|
|
16,025 | 16,025 | 16,025 | 16,025 | 16,025 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
215 | 215 | | | |
| V. Total other long-term assets |
|
|
65,484 | 65,751 | 60,354 | 53,752 | 66,410 |
| 1. Long-term prepaid expenses |
|
|
54,365 | 54,121 | 50,148 | 47,076 | 55,541 |
| 2. Deferred income tax assets |
|
|
11,074 | 11,594 | 10,206 | 6,676 | 10,869 |
| 3. Other long-term assets |
|
|
45 | 36 | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
5,456,296 | 5,482,706 | 5,508,560 | 5,632,264 | 5,398,851 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
524,106 | 497,053 | 428,319 | 775,615 | 437,201 |
| I. Current liabilities |
|
|
460,495 | 426,486 | 368,395 | 698,881 | 360,539 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
114,987 | 118,264 | 94,784 | 87,652 | 94,685 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
102,569 | 106,739 | 83,351 | 89,140 | 69,859 |
| 4. Advances from customers |
|
|
23,580 | 19,855 | 43,420 | 33,764 | 29,174 |
| 5. Taxes and other payables to the State Budget |
|
|
56,976 | 14,032 | 18,612 | 14,779 | 24,464 |
| 6. Payables to employees |
|
|
76,095 | 50,543 | 16,134 | 43,041 | 42,332 |
| 7. Short-term accrued expenses |
|
|
16,106 | 15,629 | 19,625 | 14,411 | 21,220 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
7,592 | 9,496 | 9,360 | 8,468 | 9,773 |
| 11. Other short-term payables |
|
|
47,032 | 53,207 | 54,824 | 383,164 | 51,624 |
| 12. Provision for short term payables |
|
|
254 | | | | |
| 13. Bonus and welfare fund |
|
|
15,303 | 38,721 | 28,285 | 24,461 | 17,407 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
63,611 | 70,566 | 59,924 | 76,734 | 76,662 |
| 1. Long-term payables to sellers |
|
|
330 | 330 | 330 | 330 | 330 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
25,690 | 27,952 | 17,855 | 34,543 | 37,798 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,875 | 5,008 | 4,516 | 4,024 | 2,223 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
15,715 | 19,292 | 19,298 | 19,973 | 18,507 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
18,000 | 17,983 | 17,924 | 17,864 | 17,804 |
| B. OWNER'S EQUITY |
|
|
4,932,190 | 4,985,653 | 5,080,242 | 4,856,649 | 4,961,651 |
| I. ShareHolder's equity |
|
|
4,930,913 | 4,983,987 | 5,078,996 | 4,855,401 | 4,960,416 |
| 1. Owner's investment capital |
|
|
3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
9,015 | 9,015 | 9,015 | 9,015 | 9,015 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-13,827 | -12,901 | -15,946 | -16,161 | -10,649 |
| 8. Investment and development funds |
|
|
244,126 | 244,195 | 244,336 | 245,983 | 246,626 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
78 | 78 | 78 | 49 | 78 |
| 11. After tax undistributed profit |
|
|
1,097,554 | 1,167,957 | 1,264,189 | 1,042,954 | 1,143,783 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
892,426 | 909,119 | 1,147,348 | 826,507 | 820,200 |
| - Profit after tax undistributed this period |
|
|
205,128 | 258,838 | 116,841 | 216,447 | 323,583 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
93,967 | 75,642 | 77,323 | 73,560 | 71,562 |
| II. Funding resources and other funds |
|
|
1,277 | 1,667 | 1,245 | 1,249 | 1,235 |
| 1. Funding resources |
|
|
511 | 904 | 486 | 493 | 482 |
| 2. Funding resources that form fixed assets |
|
|
765 | 762 | 759 | 756 | 753 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,456,296 | 5,482,706 | 5,508,560 | 5,632,264 | 5,398,851 |
There is no report.
|
|