|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,595,465 | 3,623,957 | 3,310,865 | 3,463,278 | 2,872,276 |
 | I. Cash and cash equivalents |
|
|
200,010 | 339,184 | 328,355 | 198,148 | 382,771 |
 | 1. Cash |
|
|
114,725 | 171,443 | 120,471 | 103,335 | 124,434 |
 | 2. Cash equivalents |
|
|
85,285 | 167,740 | 207,884 | 94,813 | 258,336 |
 | II. Short-term financial investments |
|
|
2,142,039 | 1,976,597 | 1,727,860 | 2,030,628 | 2,032,551 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,142,039 | 1,976,597 | 1,727,860 | 2,030,628 | 2,032,551 |
 | III. Short-term receivables |
|
|
308,610 | 390,616 | 326,855 | 286,350 | 234,937 |
 | 1. Short-term receivables of customers |
|
|
237,487 | 237,056 | 245,461 | 318,333 | 241,203 |
 | 2. Prepayments to suppliers |
|
|
41,009 | 26,895 | 40,480 | 13,479 | 24,074 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 2,858 | |
 | 6. Other short-term receivables |
|
|
117,196 | 212,563 | 126,903 | 83,187 | 101,175 |
 | 7. Provision for doubtful short-term receivables |
|
|
-87,082 | -85,898 | -85,989 | -131,506 | -131,516 |
 | IV. Inventories |
|
|
924,975 | 894,535 | 902,912 | 920,849 | 155,052 |
 | 1. Inventories |
|
|
954,112 | 924,248 | 932,417 | 965,268 | 160,179 |
 | 2. Provision for decline in value of inventories |
|
|
-29,137 | -29,713 | -29,505 | -44,419 | -5,127 |
 | V. Other current assets |
|
|
19,831 | 23,025 | 24,882 | 27,303 | 66,967 |
 | 1. Short-term prepaid expenses |
|
|
1,957 | 2,675 | 4,404 | 1,866 | 3,027 |
 | 2. Deductible VAT |
|
|
16,305 | 19,140 | 19,455 | 20,990 | 20,620 |
 | 3. Taxes and the State Receivables |
|
|
1,570 | 1,210 | 1,023 | 4,447 | 1,399 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 41,921 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,818,332 | 1,943,762 | 2,128,754 | 2,132,668 | 2,770,489 |
 | I. Long-term receivables |
|
|
1,575 | 1,575 | 1,575 | 1,576 | 1,555 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,575 | 1,575 | 1,575 | 1,576 | 1,555 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
211,582 | 208,232 | 203,121 | 244,495 | 239,801 |
 | 1. Tangible fixed assets |
|
|
189,600 | 186,421 | 181,479 | 223,021 | 218,347 |
 | - Cost |
|
|
1,074,597 | 1,071,224 | 1,073,707 | 1,119,134 | 1,122,381 |
 | - Accumulated depreciation |
|
|
-884,997 | -884,803 | -892,227 | -896,113 | -904,034 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,982 | 21,811 | 21,642 | 21,474 | 21,455 |
 | - Cost |
|
|
53,433 | 53,433 | 53,433 | 53,433 | 53,581 |
 | - Accumulated depreciation |
|
|
-31,451 | -31,622 | -31,791 | -31,959 | -32,126 |
 | III. Real Estate Investments |
|
|
176,243 | 169,729 | 173,547 | 158,557 | 156,645 |
 | - Cost |
|
|
331,624 | 329,321 | 339,728 | 326,632 | 326,632 |
 | - Accumulated depreciation |
|
|
-155,381 | -159,592 | -166,181 | -168,075 | -169,987 |
 | IV. Long-term assets in progress |
|
|
49,124 | 45,659 | 46,078 | 11,627 | 15,005 |
 | 1. Costs of long-term production, business in progress |
|
|
10,000 | 10,000 | 10,000 | | 301 |
 | 2. Costs of construction in progress |
|
|
39,124 | 35,659 | 36,078 | 11,627 | 14,704 |
 | IV. Long-term financial investments |
|
|
1,313,904 | 1,452,132 | 1,639,986 | 1,626,385 | 1,621,094 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,297,934 | 1,279,398 | 1,353,952 | 1,520,337 | 1,599,853 |
 | 3. Other investments in equity instruments |
|
|
16,025 | 16,025 | 16,025 | 16,025 | 16,025 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-270 | -206 | -206 | -192 | |
 | 5. Investments holding until maturity |
|
|
215 | 156,915 | 270,215 | 90,215 | 5,216 |
 | V. Total other long-term assets |
|
|
65,904 | 66,436 | 64,447 | 90,028 | 736,389 |
 | 1. Long-term prepaid expenses |
|
|
55,393 | 59,065 | 53,418 | 78,793 | 73,320 |
 | 2. Deferred income tax assets |
|
|
10,511 | 7,371 | 11,029 | 11,234 | 10,247 |
 | 3. Other long-term assets |
|
|
| | | | 652,822 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,413,797 | 5,567,720 | 5,439,619 | 5,595,946 | 5,642,765 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
412,270 | 715,203 | 473,083 | 516,809 | 410,132 |
 | I. Current liabilities |
|
|
338,711 | 642,576 | 401,148 | 453,195 | 343,809 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
97,611 | 107,999 | 121,916 | 138,374 | 114,513 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
79,767 | 85,138 | 68,822 | 84,513 | 72,374 |
 | 4. Advances from customers |
|
|
25,968 | 17,773 | 22,184 | 16,300 | 21,495 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,552 | 28,527 | 36,572 | 38,817 | 21,205 |
 | 6. Payables to employees |
|
|
20,145 | 41,477 | 36,444 | 65,805 | 16,231 |
 | 7. Short-term accrued expenses |
|
|
20,454 | 19,348 | 26,333 | 21,034 | 18,191 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
11,532 | 14,192 | 12,595 | 10,535 | 11,608 |
 | 11. Other short-term payables |
|
|
50,110 | 298,711 | 55,874 | 54,786 | 47,277 |
 | 12. Provision for short term payables |
|
|
| | | | 371 |
 | 13. Bonus and welfare fund |
|
|
11,571 | 29,411 | 20,408 | 23,032 | 20,544 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
73,559 | 72,626 | 71,935 | 63,613 | 66,322 |
 | 1. Long-term payables to sellers |
|
|
330 | 330 | 330 | 330 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
35,875 | 35,139 | 37,021 | 34,870 | 36,383 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,120 | | 1,000 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
18,550 | 19,533 | 16,020 | 11,924 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | 17,314 |
 | 11. Long-term unrealized revenue |
|
|
| | | | 685 |
 | 12. Development fund of science and technology |
|
|
17,684 | 17,624 | 17,564 | 16,489 | |
 | B. OWNER'S EQUITY |
|
|
5,001,526 | 4,852,517 | 4,966,536 | 5,079,137 | 5,232,633 |
 | I. ShareHolder's equity |
|
|
5,000,307 | 4,851,281 | 4,965,364 | 5,077,339 | 5,232,633 |
 | 1. Owner's investment capital |
|
|
3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
9,015 | 9,015 | 9,015 | 18,937 | 18,937 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-1,578 | 15,537 | 17,768 | 15,778 | 14,466 |
 | 8. Investment and development funds |
|
|
247,382 | 237,314 | 236,637 | 226,781 | 220,478 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
71 | 49 | 71 | 71 | 71 |
 | 11. After tax undistributed profit |
|
|
1,169,490 | 1,017,949 | 1,130,569 | 1,239,557 | 1,400,855 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,165,257 | 922,884 | 933,759 | 934,102 | 1,240,096 |
 | - Profit after tax undistributed this period |
|
|
4,232 | 95,066 | 196,810 | 305,454 | 160,758 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
75,928 | 71,416 | 71,304 | 76,215 | 77,828 |
 | II. Funding resources and other funds |
|
|
1,219 | 1,236 | 1,172 | 1,798 | |
 | 1. Funding resources |
|
|
472 | 493 | 432 | 1,061 | |
 | 2. Funding resources that form fixed assets |
|
|
747 | 744 | 740 | 737 | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,413,797 | 5,567,720 | 5,439,619 | 5,595,946 | 5,642,765 |
There is no report.
|
|