|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,767,221 | 3,666,594 | 3,936,679 | 3,744,954 | 3,707,558 |
| I. Cash and cash equivalents |
|
|
175,856 | 139,871 | 403,508 | 145,432 | 177,314 |
| 1. Cash |
|
|
137,456 | 120,271 | 87,527 | 96,880 | 146,803 |
| 2. Cash equivalents |
|
|
38,400 | 19,600 | 315,980 | 48,552 | 30,511 |
| II. Short-term financial investments |
|
|
2,055,681 | 2,044,513 | 2,029,745 | 2,244,367 | 2,167,353 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,055,681 | 2,044,513 | 2,029,745 | 2,244,367 | 2,167,353 |
| III. Short-term receivables |
|
|
286,224 | 332,151 | 343,100 | 330,190 | 306,017 |
| 1. Short-term receivables of customers |
|
|
217,496 | 216,310 | 221,101 | 242,632 | 229,601 |
| 2. Prepayments to suppliers |
|
|
7,659 | 13,603 | 11,971 | 19,590 | 10,432 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
93,925 | 134,498 | 140,477 | 104,348 | 132,419 |
| 7. Provision for doubtful short-term receivables |
|
|
-32,856 | -32,260 | -30,449 | -36,379 | -66,435 |
| IV. Inventories |
|
|
1,212,002 | 1,132,627 | 1,141,210 | 1,007,344 | 1,034,566 |
| 1. Inventories |
|
|
1,239,218 | 1,160,017 | 1,167,142 | 1,033,089 | 1,067,736 |
| 2. Provision for decline in value of inventories |
|
|
-27,216 | -27,389 | -25,931 | -25,746 | -33,171 |
| V. Other current assets |
|
|
37,458 | 17,431 | 19,116 | 17,621 | 22,309 |
| 1. Short-term prepaid expenses |
|
|
1,819 | 2,114 | 2,695 | 2,549 | 2,855 |
| 2. Deductible VAT |
|
|
34,802 | 13,183 | 15,419 | 14,137 | 13,972 |
| 3. Taxes and the State Receivables |
|
|
837 | 2,134 | 1,002 | 935 | 5,482 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,871,092 | 1,938,235 | 1,761,819 | 1,711,342 | 1,775,148 |
| I. Long-term receivables |
|
|
1,552 | 2,291 | 1,538 | 1,534 | 1,546 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,552 | 2,291 | 1,538 | 1,534 | 1,546 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
207,154 | 199,659 | 211,899 | 206,120 | 241,672 |
| 1. Tangible fixed assets |
|
|
183,624 | 176,303 | 188,717 | 183,112 | 218,836 |
| - Cost |
|
|
1,012,546 | 1,012,530 | 1,029,469 | 1,030,888 | 1,071,729 |
| - Accumulated depreciation |
|
|
-828,921 | -836,227 | -840,752 | -847,776 | -852,893 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
23,529 | 23,356 | 23,182 | 23,009 | 22,836 |
| - Cost |
|
|
53,433 | 53,433 | 53,433 | 53,433 | 53,433 |
| - Accumulated depreciation |
|
|
-29,904 | -30,077 | -30,251 | -30,424 | -30,597 |
| III. Real Estate Investments |
|
|
188,348 | 184,705 | 173,736 | 178,037 | 175,755 |
| - Cost |
|
|
318,109 | 318,109 | 307,941 | 318,109 | 318,109 |
| - Accumulated depreciation |
|
|
-129,760 | -133,404 | -134,205 | -140,071 | -142,354 |
| IV. Long-term assets in progress |
|
|
74,302 | 75,070 | 58,813 | 59,402 | 30,962 |
| 1. Costs of long-term production, business in progress |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 2. Costs of construction in progress |
|
|
64,302 | 65,070 | 48,813 | 49,402 | 20,962 |
| IV. Long-term financial investments |
|
|
1,322,779 | 1,401,842 | 1,248,719 | 1,200,764 | 1,259,463 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,306,539 | 1,355,602 | 1,192,479 | 1,184,525 | 1,243,223 |
| 3. Other investments in equity instruments |
|
|
16,025 | 16,025 | 16,025 | 16,025 | 16,025 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
215 | 30,215 | 40,215 | 215 | 215 |
| V. Total other long-term assets |
|
|
76,959 | 74,669 | 67,113 | 65,484 | 65,751 |
| 1. Long-term prepaid expenses |
|
|
67,440 | 65,188 | 61,643 | 54,365 | 54,121 |
| 2. Deferred income tax assets |
|
|
9,418 | 9,379 | 5,470 | 11,074 | 11,594 |
| 3. Other long-term assets |
|
|
101 | 102 | | 45 | 36 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
5,638,313 | 5,604,830 | 5,698,498 | 5,456,296 | 5,482,706 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
576,366 | 465,759 | 828,103 | 524,106 | 497,053 |
| I. Current liabilities |
|
|
516,198 | 406,205 | 769,661 | 460,495 | 426,486 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
158,605 | 133,772 | 129,337 | 114,987 | 118,264 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
129,626 | 102,202 | 114,935 | 102,569 | 106,739 |
| 4. Advances from customers |
|
|
25,041 | 15,230 | 36,880 | 23,580 | 19,855 |
| 5. Taxes and other payables to the State Budget |
|
|
11,628 | 15,018 | 20,659 | 56,976 | 14,032 |
| 6. Payables to employees |
|
|
70,786 | 32,678 | 70,340 | 76,095 | 50,543 |
| 7. Short-term accrued expenses |
|
|
20,475 | 13,179 | 13,545 | 16,106 | 15,629 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
8,168 | 11,488 | 10,371 | 7,592 | 9,496 |
| 11. Other short-term payables |
|
|
58,697 | 57,619 | 342,979 | 47,032 | 53,207 |
| 12. Provision for short term payables |
|
|
254 | 254 | 254 | 254 | |
| 13. Bonus and welfare fund |
|
|
32,918 | 24,767 | 30,363 | 15,303 | 38,721 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
60,168 | 59,553 | 58,442 | 63,611 | 70,566 |
| 1. Long-term payables to sellers |
|
|
302 | 302 | 302 | 330 | 330 |
| 2. Long-term accrued expenses |
|
|
| | 32 | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
20,896 | 22,561 | 21,353 | 25,690 | 27,952 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
5,729 | 3,239 | 3,499 | 3,875 | 5,008 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
15,145 | 15,451 | 15,256 | 15,715 | 19,292 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
96 | | | | |
| 12. Development fund of science and technology |
|
|
18,000 | 18,000 | 18,000 | 18,000 | 17,983 |
| B. OWNER'S EQUITY |
|
|
5,061,947 | 5,139,071 | 4,870,395 | 4,932,190 | 4,985,653 |
| I. ShareHolder's equity |
|
|
5,060,210 | 5,137,783 | 4,869,133 | 4,930,913 | 4,983,987 |
| 1. Owner's investment capital |
|
|
3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
9,015 | 9,015 | 9,015 | 9,015 | 9,015 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
6,534 | -8,120 | -7,858 | -13,827 | -12,901 |
| 8. Investment and development funds |
|
|
230,027 | 238,316 | 244,647 | 244,126 | 244,195 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
78 | 78 | 49 | 78 | 78 |
| 11. After tax undistributed profit |
|
|
1,216,989 | 1,299,572 | 1,028,638 | 1,097,554 | 1,167,957 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
769,999 | 1,198,931 | 891,108 | 892,426 | 909,119 |
| - Profit after tax undistributed this period |
|
|
446,990 | 100,642 | 137,531 | 205,128 | 258,838 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
97,566 | 98,920 | 94,641 | 93,967 | 75,642 |
| II. Funding resources and other funds |
|
|
1,737 | 1,288 | 1,261 | 1,277 | 1,667 |
| 1. Funding resources |
|
|
962 | 516 | 493 | 511 | 904 |
| 2. Funding resources that form fixed assets |
|
|
775 | 772 | 769 | 765 | 762 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
5,638,313 | 5,604,830 | 5,698,498 | 5,456,296 | 5,482,706 |
There is no report.
|
|