|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,310,865 | 3,463,278 | 2,872,276 | 3,155,008 | 2,941,276 |
 | I. Cash and cash equivalents |
|
|
328,355 | 198,148 | 382,771 | 464,611 | 254,536 |
 | 1. Cash |
|
|
120,471 | 103,335 | 124,434 | 114,243 | 96,394 |
 | 2. Cash equivalents |
|
|
207,884 | 94,813 | 258,336 | 350,368 | 158,142 |
 | II. Short-term financial investments |
|
|
1,727,860 | 2,030,628 | 2,032,551 | 2,111,026 | 2,087,466 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,727,860 | 2,030,628 | 2,032,551 | 2,111,026 | 2,087,466 |
 | III. Short-term receivables |
|
|
326,855 | 286,350 | 234,937 | 297,660 | 321,819 |
 | 1. Short-term receivables of customers |
|
|
245,461 | 318,333 | 241,203 | 234,960 | 230,913 |
 | 2. Prepayments to suppliers |
|
|
40,480 | 13,479 | 24,074 | 52,242 | 91,146 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 2,858 | | | |
 | 6. Other short-term receivables |
|
|
126,903 | 83,187 | 101,175 | 87,632 | 76,643 |
 | 7. Provision for doubtful short-term receivables |
|
|
-85,989 | -131,506 | -131,516 | -77,174 | -76,883 |
 | IV. Inventories |
|
|
902,912 | 920,849 | 155,052 | 186,677 | 195,568 |
 | 1. Inventories |
|
|
932,417 | 965,268 | 160,179 | 191,388 | 200,366 |
 | 2. Provision for decline in value of inventories |
|
|
-29,505 | -44,419 | -5,127 | -4,711 | -4,797 |
 | V. Other current assets |
|
|
24,882 | 27,303 | 66,967 | 95,034 | 81,886 |
 | 1. Short-term prepaid expenses |
|
|
4,404 | 1,866 | 3,027 | 4,361 | 3,779 |
 | 2. Deductible VAT |
|
|
19,455 | 20,990 | 20,620 | 19,931 | 21,441 |
 | 3. Taxes and the State Receivables |
|
|
1,023 | 4,447 | 1,399 | 2,249 | 1,056 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 41,921 | 68,495 | 55,611 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,128,754 | 2,132,668 | 2,770,489 | 2,634,397 | 2,765,679 |
 | I. Long-term receivables |
|
|
1,575 | 1,576 | 1,555 | 1,579 | 1,579 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,575 | 1,576 | 1,555 | 1,579 | 1,579 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
203,121 | 244,495 | 239,801 | 234,190 | 232,828 |
 | 1. Tangible fixed assets |
|
|
181,479 | 223,021 | 218,347 | 212,889 | 211,694 |
 | - Cost |
|
|
1,073,707 | 1,119,134 | 1,122,381 | 1,121,388 | 1,129,614 |
 | - Accumulated depreciation |
|
|
-892,227 | -896,113 | -904,034 | -908,499 | -917,920 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,642 | 21,474 | 21,455 | 21,301 | 21,134 |
 | - Cost |
|
|
53,433 | 53,433 | 53,581 | 53,595 | 53,595 |
 | - Accumulated depreciation |
|
|
-31,791 | -31,959 | -32,126 | -32,294 | -32,461 |
 | III. Real Estate Investments |
|
|
173,547 | 158,557 | 156,645 | 150,152 | 152,428 |
 | - Cost |
|
|
339,728 | 326,632 | 326,632 | 316,555 | 326,722 |
 | - Accumulated depreciation |
|
|
-166,181 | -168,075 | -169,987 | -166,403 | -174,294 |
 | IV. Long-term assets in progress |
|
|
46,078 | 11,627 | 15,005 | 18,460 | 31,135 |
 | 1. Costs of long-term production, business in progress |
|
|
10,000 | | 301 | | 808 |
 | 2. Costs of construction in progress |
|
|
36,078 | 11,627 | 14,704 | 18,460 | 30,327 |
 | IV. Long-term financial investments |
|
|
1,639,986 | 1,626,385 | 1,621,094 | 1,539,937 | 1,652,767 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,353,952 | 1,520,337 | 1,599,853 | 1,523,697 | 1,596,170 |
 | 3. Other investments in equity instruments |
|
|
16,025 | 16,025 | 16,025 | 16,025 | 11,133 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-206 | -192 | | | |
 | 5. Investments holding until maturity |
|
|
270,215 | 90,215 | 5,216 | 215 | 45,465 |
 | V. Total other long-term assets |
|
|
64,447 | 90,028 | 736,389 | 690,079 | 694,942 |
 | 1. Long-term prepaid expenses |
|
|
53,418 | 78,793 | 73,320 | 70,860 | 67,872 |
 | 2. Deferred income tax assets |
|
|
11,029 | 11,234 | 10,247 | 7,415 | 10,140 |
 | 3. Other long-term assets |
|
|
| | 652,822 | 611,803 | 616,930 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,439,619 | 5,595,946 | 5,642,765 | 5,789,405 | 5,706,956 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
473,083 | 516,809 | 410,132 | 723,305 | 493,068 |
 | I. Current liabilities |
|
|
401,148 | 453,195 | 343,809 | 657,767 | 428,746 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
121,916 | 138,374 | 114,513 | 113,157 | 119,292 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
68,822 | 84,513 | 72,374 | 64,486 | 56,744 |
 | 4. Advances from customers |
|
|
22,184 | 16,300 | 21,495 | 50,200 | 55,487 |
 | 5. Taxes and other payables to the State Budget |
|
|
36,572 | 38,817 | 21,205 | 14,664 | 45,316 |
 | 6. Payables to employees |
|
|
36,444 | 65,805 | 16,231 | 60,793 | 63,036 |
 | 7. Short-term accrued expenses |
|
|
26,333 | 21,034 | 18,191 | 20,666 | 26,413 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
12,595 | 10,535 | 11,608 | 11,285 | 10,140 |
 | 11. Other short-term payables |
|
|
55,874 | 54,786 | 47,277 | 294,267 | 35,823 |
 | 12. Provision for short term payables |
|
|
| | 371 | 371 | 371 |
 | 13. Bonus and welfare fund |
|
|
20,408 | 23,032 | 20,544 | 27,879 | 16,125 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
71,935 | 63,613 | 66,322 | 65,538 | 64,322 |
 | 1. Long-term payables to sellers |
|
|
330 | 330 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
37,021 | 34,870 | 36,383 | 36,347 | 36,786 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,000 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
16,020 | 11,924 | | 12,127 | 10,831 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | 17,314 | | |
 | 11. Long-term unrealized revenue |
|
|
| | 685 | | |
 | 12. Development fund of science and technology |
|
|
17,564 | 16,489 | | 17,063 | 16,706 |
 | B. OWNER'S EQUITY |
|
|
4,966,536 | 5,079,137 | 5,232,633 | 5,066,099 | 5,213,887 |
 | I. ShareHolder's equity |
|
|
4,965,364 | 5,077,339 | 5,232,633 | 5,066,099 | 5,213,887 |
 | 1. Owner's investment capital |
|
|
3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
9,015 | 18,937 | 18,937 | 20,565 | 18,937 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
17,768 | 15,778 | 14,466 | 17,031 | 10,685 |
 | 8. Investment and development funds |
|
|
236,637 | 226,781 | 220,478 | 230,014 | 222,378 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
71 | 71 | 71 | 49 | 71 |
 | 11. After tax undistributed profit |
|
|
1,130,569 | 1,239,557 | 1,400,855 | 1,223,621 | 1,386,911 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
933,759 | 934,102 | 1,240,096 | 963,250 | 1,246,609 |
 | - Profit after tax undistributed this period |
|
|
196,810 | 305,454 | 160,758 | 260,371 | 140,303 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
71,304 | 76,215 | 77,828 | 74,820 | 74,906 |
 | II. Funding resources and other funds |
|
|
1,172 | 1,798 | | | |
 | 1. Funding resources |
|
|
432 | 1,061 | | | |
 | 2. Funding resources that form fixed assets |
|
|
740 | 737 | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,439,619 | 5,595,946 | 5,642,765 | 5,789,405 | 5,706,956 |
There is no report.
|
|