|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,646,005 | 3,837,921 | 3,551,082 | 3,563,961 | 3,595,465 |
 | I. Cash and cash equivalents |
|
|
122,476 | 507,503 | 187,101 | 169,043 | 200,010 |
 | 1. Cash |
|
|
73,964 | 102,151 | 107,349 | 109,035 | 114,725 |
 | 2. Cash equivalents |
|
|
48,511 | 405,352 | 79,752 | 60,008 | 85,285 |
 | II. Short-term financial investments |
|
|
2,207,490 | 2,012,758 | 2,093,357 | 2,107,776 | 2,142,039 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,207,490 | 2,012,758 | 2,093,357 | 2,107,776 | 2,142,039 |
 | III. Short-term receivables |
|
|
295,042 | 310,727 | 286,342 | 292,427 | 308,610 |
 | 1. Short-term receivables of customers |
|
|
210,655 | 214,940 | 209,249 | 230,735 | 237,487 |
 | 2. Prepayments to suppliers |
|
|
20,357 | 15,226 | 50,706 | 40,087 | 41,009 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
14 | 8 | 4 | 1 | |
 | 6. Other short-term receivables |
|
|
132,839 | 163,465 | 109,240 | 107,877 | 117,196 |
 | 7. Provision for doubtful short-term receivables |
|
|
-68,822 | -82,913 | -82,857 | -86,272 | -87,082 |
 | IV. Inventories |
|
|
998,311 | 984,833 | 962,287 | 974,005 | 924,975 |
 | 1. Inventories |
|
|
1,029,917 | 1,011,494 | 988,466 | 1,006,459 | 954,112 |
 | 2. Provision for decline in value of inventories |
|
|
-31,606 | -26,661 | -26,179 | -32,454 | -29,137 |
 | V. Other current assets |
|
|
22,687 | 22,100 | 21,995 | 20,710 | 19,831 |
 | 1. Short-term prepaid expenses |
|
|
1,918 | 3,549 | 2,828 | 2,333 | 1,957 |
 | 2. Deductible VAT |
|
|
16,701 | 14,018 | 15,539 | 16,422 | 16,305 |
 | 3. Taxes and the State Receivables |
|
|
4,069 | 4,532 | 3,628 | 1,955 | 1,570 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,862,555 | 1,794,343 | 1,847,770 | 1,903,334 | 1,818,332 |
 | I. Long-term receivables |
|
|
32,300 | 1,546 | 9,754 | 12,686 | 1,575 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
32,300 | 1,546 | 9,754 | 12,686 | 1,575 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
233,401 | 233,968 | 225,168 | 219,679 | 211,582 |
 | 1. Tangible fixed assets |
|
|
210,735 | 211,474 | 202,844 | 197,527 | 189,600 |
 | - Cost |
|
|
1,072,636 | 1,081,918 | 1,073,013 | 1,074,179 | 1,074,597 |
 | - Accumulated depreciation |
|
|
-861,901 | -870,444 | -870,169 | -876,652 | -884,997 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,665 | 22,494 | 22,324 | 22,153 | 21,982 |
 | - Cost |
|
|
53,433 | 53,433 | 53,433 | 53,433 | 53,433 |
 | - Accumulated depreciation |
|
|
-30,768 | -30,939 | -31,109 | -31,280 | -31,451 |
 | III. Real Estate Investments |
|
|
172,791 | 176,065 | 180,146 | 178,104 | 176,243 |
 | - Cost |
|
|
318,109 | 321,038 | 331,205 | 331,000 | 331,624 |
 | - Accumulated depreciation |
|
|
-145,318 | -144,973 | -151,059 | -152,897 | -155,381 |
 | IV. Long-term assets in progress |
|
|
42,373 | 34,052 | 20,991 | 27,669 | 49,124 |
 | 1. Costs of long-term production, business in progress |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 2. Costs of construction in progress |
|
|
32,373 | 24,052 | 10,991 | 17,669 | 39,124 |
 | IV. Long-term financial investments |
|
|
1,321,336 | 1,294,959 | 1,345,300 | 1,401,280 | 1,313,904 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,305,311 | 1,278,934 | 1,329,275 | 1,335,040 | 1,297,934 |
 | 3. Other investments in equity instruments |
|
|
16,025 | 16,025 | 16,025 | 16,025 | 16,025 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -270 |
 | 5. Investments holding until maturity |
|
|
| | | 50,215 | 215 |
 | V. Total other long-term assets |
|
|
60,354 | 53,752 | 66,410 | 63,917 | 65,904 |
 | 1. Long-term prepaid expenses |
|
|
50,148 | 47,076 | 55,541 | 52,585 | 55,393 |
 | 2. Deferred income tax assets |
|
|
10,206 | 6,676 | 10,869 | 11,332 | 10,511 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,508,560 | 5,632,264 | 5,398,851 | 5,467,295 | 5,413,797 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
428,319 | 775,615 | 437,201 | 470,128 | 412,270 |
 | I. Current liabilities |
|
|
368,395 | 698,881 | 360,539 | 394,486 | 338,711 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
94,784 | 87,652 | 94,685 | 112,550 | 97,611 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
83,351 | 89,140 | 69,859 | 70,033 | 79,767 |
 | 4. Advances from customers |
|
|
43,420 | 33,764 | 29,174 | 27,862 | 25,968 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,612 | 14,779 | 24,464 | 12,873 | 21,552 |
 | 6. Payables to employees |
|
|
16,134 | 43,041 | 42,332 | 50,584 | 20,145 |
 | 7. Short-term accrued expenses |
|
|
19,625 | 14,411 | 21,220 | 29,705 | 20,454 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
9,360 | 8,468 | 9,773 | 12,370 | 11,532 |
 | 11. Other short-term payables |
|
|
54,824 | 383,164 | 51,624 | 55,273 | 50,110 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
28,285 | 24,461 | 17,407 | 23,237 | 11,571 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
59,924 | 76,734 | 76,662 | 75,642 | 73,559 |
 | 1. Long-term payables to sellers |
|
|
330 | 330 | 330 | 330 | 330 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
17,855 | 34,543 | 37,798 | 37,835 | 35,875 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,516 | 4,024 | 2,223 | 1,411 | 1,120 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
19,298 | 19,973 | 18,507 | 18,321 | 18,550 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
17,924 | 17,864 | 17,804 | 17,744 | 17,684 |
 | B. OWNER'S EQUITY |
|
|
5,080,242 | 4,856,649 | 4,961,651 | 4,997,167 | 5,001,526 |
 | I. ShareHolder's equity |
|
|
5,078,996 | 4,855,401 | 4,960,416 | 4,995,483 | 5,000,307 |
 | 1. Owner's investment capital |
|
|
3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
9,015 | 9,015 | 9,015 | 9,015 | 9,015 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-15,946 | -16,161 | -10,649 | -11,722 | -1,578 |
 | 8. Investment and development funds |
|
|
244,336 | 245,983 | 246,626 | 246,806 | 247,382 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
78 | 49 | 78 | 78 | 71 |
 | 11. After tax undistributed profit |
|
|
1,264,189 | 1,042,954 | 1,143,783 | 1,178,556 | 1,169,490 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,147,348 | 826,507 | 820,200 | 835,919 | 1,165,257 |
 | - Profit after tax undistributed this period |
|
|
116,841 | 216,447 | 323,583 | 342,637 | 4,232 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
77,323 | 73,560 | 71,562 | 72,750 | 75,928 |
 | II. Funding resources and other funds |
|
|
1,245 | 1,249 | 1,235 | 1,684 | 1,219 |
 | 1. Funding resources |
|
|
486 | 493 | 482 | 934 | 472 |
 | 2. Funding resources that form fixed assets |
|
|
759 | 756 | 753 | 750 | 747 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,508,560 | 5,632,264 | 5,398,851 | 5,467,295 | 5,413,797 |
There is no report.
|
|