|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
436,436,596 | 500,834,700 | 517,760,338 | 717,473,066 | 930,807,696 |
 | I. Cash and cash equivalents |
|
|
48,767,614 | 49,948,510 | 35,837,536 | 53,180,480 | 39,530,384 |
 | 1. Cash |
|
|
33,709,134 | 18,728,524 | 30,171,364 | 45,522,181 | 33,211,627 |
 | 2. Cash equivalents |
|
|
15,058,480 | 31,219,986 | 5,666,172 | 7,658,299 | 6,318,757 |
 | II. Short-term financial investments |
|
|
2,116,747 | 2,259,178 | 10,288,183 | 15,237,074 | 15,921,452 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,116,747 | 2,259,178 | 10,288,183 | 15,237,074 | 15,921,452 |
 | III. Short-term receivables |
|
|
218,408,164 | 215,216,410 | 225,589,117 | 288,329,218 | 381,513,447 |
 | 1. Short-term receivables of customers |
|
|
22,082,436 | 23,839,083 | 27,680,047 | 25,796,191 | 27,032,476 |
 | 2. Prepayments to suppliers |
|
|
54,859,079 | 67,668,451 | 71,997,498 | 123,409,470 | 198,291,447 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
14,508,677 | 4,404,937 | | | |
 | 6. Other short-term receivables |
|
|
127,227,660 | 119,559,546 | 126,172,266 | 139,395,834 | 156,461,083 |
 | 7. Provision for doubtful short-term receivables |
|
|
-269,688 | -255,607 | -260,694 | -272,277 | -271,559 |
 | IV. Inventories |
|
|
125,608,165 | 134,792,654 | 138,885,119 | 227,684,129 | 247,302,770 |
 | 1. Inventories |
|
|
125,689,997 | 134,898,102 | 138,990,567 | 227,789,577 | 247,408,218 |
 | 2. Provision for decline in value of inventories |
|
|
-81,832 | -105,448 | -105,448 | -105,448 | -105,448 |
 | V. Other current assets |
|
|
41,535,906 | 98,617,948 | 107,160,383 | 133,042,165 | 246,539,643 |
 | 1. Short-term prepaid expenses |
|
|
1,727,507 | 2,007,722 | 1,885,173 | 3,040,468 | 6,615,506 |
 | 2. Deductible VAT |
|
|
2,123,343 | 2,392,276 | 2,246,115 | 2,922,603 | 3,476,205 |
 | 3. Taxes and the State Receivables |
|
|
386,657 | 31,437 | 33,692 | 158,683 | 83,275 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
37,298,399 | 94,186,513 | 102,995,403 | 126,920,411 | 236,364,657 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
331,827,957 | 285,540,547 | 352,214,165 | 395,720,120 | 408,391,063 |
 | I. Long-term receivables |
|
|
72,204,430 | 68,617,803 | 43,127,452 | 31,822,942 | 35,507,717 |
 | 1. Long-term customer's receivables |
|
|
10,859,889 | | | 1,373,634 | 1,373,634 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 6,001,345 | | | |
 | 5. Other long-term receivables |
|
|
61,344,541 | 62,616,458 | 43,127,452 | 30,449,308 | 34,134,083 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
18,119,705 | 22,055,774 | 21,404,537 | 14,325,635 | 15,005,114 |
 | 1. Tangible fixed assets |
|
|
17,070,706 | 20,967,994 | 20,325,311 | 13,257,600 | 13,961,420 |
 | - Cost |
|
|
19,919,890 | 24,311,364 | 23,928,571 | 16,522,245 | 17,443,534 |
 | - Accumulated depreciation |
|
|
-2,849,184 | -3,343,370 | -3,603,260 | -3,264,645 | -3,482,114 |
 | 2. Fixed assets of financial leasing |
|
|
70,171 | 67,671 | 73,585 | 71,405 | 68,890 |
 | - Cost |
|
|
76,488 | 68,995 | 76,896 | 83,803 | 83,803 |
 | - Accumulated depreciation |
|
|
-6,317 | -1,324 | -3,311 | -12,398 | -14,913 |
 | 3. Intangible fixed assets |
|
|
978,828 | 1,020,109 | 1,005,641 | 996,630 | 974,804 |
 | - Cost |
|
|
1,406,764 | 1,484,761 | 1,489,591 | 1,501,181 | 1,509,959 |
 | - Accumulated depreciation |
|
|
-427,936 | -464,652 | -483,950 | -504,551 | -535,155 |
 | III. Real Estate Investments |
|
|
16,221,717 | 16,070,174 | 15,918,108 | 23,489,978 | 24,345,698 |
 | - Cost |
|
|
18,728,975 | 18,906,381 | 18,798,072 | 27,467,500 | 28,623,625 |
 | - Accumulated depreciation |
|
|
-2,507,258 | -2,836,207 | -2,879,964 | -3,977,522 | -4,277,927 |
 | IV. Long-term assets in progress |
|
|
84,999,021 | 93,391,831 | 97,043,207 | 89,766,705 | 101,235,143 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
84,999,021 | 93,391,831 | 97,043,207 | 89,766,705 | 101,235,143 |
 | IV. Long-term financial investments |
|
|
12,435,017 | 12,417,827 | 56,183,711 | 64,081,262 | 60,337,073 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
193,155 | 192,819 | 193,930 | 194,300 | 194,300 |
 | 3. Other investments in equity instruments |
|
|
12,222,095 | 12,222,095 | 41,043,241 | 54,307,389 | 52,857,505 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -52,956 | -264,270 |
 | 5. Investments holding until maturity |
|
|
19,767 | 2,913 | 14,946,540 | 9,632,529 | 7,549,538 |
 | V. Total other long-term assets |
|
|
127,848,067 | 72,987,138 | 118,537,150 | 172,233,598 | 171,960,318 |
 | 1. Long-term prepaid expenses |
|
|
4,044,605 | 4,306,757 | 4,128,124 | 4,298,988 | 4,180,746 |
 | 2. Deferred income tax assets |
|
|
947,590 | 1,044,156 | 1,061,594 | 1,034,301 | 1,360,571 |
 | 3. Other long-term assets |
|
|
122,524,141 | 67,341,923 | 113,090,851 | 166,680,089 | 166,234,386 |
 | VI. Goodwills |
|
|
331,731 | 294,302 | 256,581 | 220,220 | 184,615 |
 | TOTAL ASSETS |
|
|
768,264,553 | 786,375,247 | 869,974,503 | 1,113,193,186 | 1,339,198,759 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
533,334,874 | 538,469,649 | 597,132,268 | 828,420,376 | 1,031,406,346 |
 | I. Current liabilities |
|
|
329,506,259 | 345,174,167 | 388,427,617 | 569,763,257 | 741,335,635 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
48,372,781 | 43,376,867 | 55,456,879 | 62,820,116 | 65,251,206 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,348,222 | 20,237,243 | 17,221,466 | 24,322,681 | 31,722,916 |
 | 4. Advances from customers |
|
|
100,841,103 | 89,157,012 | 105,202,920 | 143,514,668 | 125,460,660 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,002,409 | 14,068,772 | 18,850,169 | 26,789,674 | 34,011,786 |
 | 6. Payables to employees |
|
|
| | | 1,172,840 | 1,243,103 |
 | 7. Short-term accrued expenses |
|
|
42,043,384 | 60,369,066 | 67,719,916 | 67,618,844 | 80,959,809 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
314,348 | 262,373 | 427,452 | 322,574 | 323,958 |
 | 11. Other short-term payables |
|
|
107,234,120 | 117,383,510 | 123,206,215 | 242,873,154 | 402,011,100 |
 | 12. Provision for short term payables |
|
|
349,892 | 319,324 | 342,600 | 328,706 | 351,097 |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
203,828,615 | 193,295,482 | 208,704,651 | 258,657,119 | 290,070,711 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
1,607,148 | 24,493 | 180,302 | 310,065 | 407,976 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
104,830,970 | 85,953,087 | 97,287,096 | 100,900,211 | 109,284,951 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
93,117,003 | 102,878,889 | 106,609,958 | 152,688,244 | 175,371,060 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,022,681 | 2,035,411 | 2,291,472 | 2,379,571 | 2,572,198 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,896,577 | 1,981,465 | 2,048,324 | 2,045,363 | 2,076,682 |
 | 11. Long-term unrealized revenue |
|
|
354,236 | 422,137 | 287,499 | 333,665 | 357,844 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
234,929,679 | 247,905,598 | 272,842,235 | 284,772,810 | 307,792,413 |
 | I. ShareHolder's equity |
|
|
234,929,679 | 247,905,598 | 272,842,235 | 284,772,810 | 307,792,413 |
 | 1. Owner's investment capital |
|
|
41,074,120 | 41,074,120 | 41,074,120 | 41,074,120 | 82,148,240 |
 | 2. Share capital surplus |
|
|
-6,755,610 | -6,755,610 | -6,755,610 | -6,755,610 | -6,755,610 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,116,316 | 1,116,316 | 1,116,316 | 1,121,316 | 1,121,316 |
 | 11. After tax undistributed profit |
|
|
181,864,292 | 200,768,971 | 226,824,529 | 228,157,462 | 210,234,041 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
167,200,815 | 167,200,815 | 202,644,241 | 177,994,769 | 136,925,966 |
 | - Profit after tax undistributed this period |
|
|
14,663,477 | 33,568,156 | 24,180,288 | 50,162,693 | 73,308,075 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
17,630,561 | 11,701,801 | 10,582,880 | 21,175,522 | 21,044,426 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
768,264,553 | 786,375,247 | 869,974,503 | 1,113,193,186 | 1,339,198,759 |
There is no report.
|
|