|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
489,424 | 444,842 | 427,420 | 408,694 | 412,774 |
| I. Cash and cash equivalents |
|
|
54,677 | 38,986 | 25,518 | 39,589 | 67,076 |
| 1. Cash |
|
|
29,677 | 28,986 | 25,518 | 34,589 | 47,076 |
| 2. Cash equivalents |
|
|
25,000 | 10,000 | | 5,000 | 20,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
40,550 | 33,612 | 45,602 | 42,018 | 56,778 |
| 1. Short-term receivables of customers |
|
|
14,669 | 12,784 | 24,479 | 22,372 | 29,173 |
| 2. Prepayments to suppliers |
|
|
8,308 | 3,657 | 3,326 | 3,013 | 11,038 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
43,149 | 42,399 | 43,024 | 41,661 | 41,594 |
| 7. Provision for doubtful short-term receivables |
|
|
-25,576 | -25,227 | -25,227 | -25,028 | -25,028 |
| IV. Inventories |
|
|
391,647 | 367,655 | 352,758 | 324,387 | 286,956 |
| 1. Inventories |
|
|
409,535 | 386,658 | 374,946 | 348,094 | 310,663 |
| 2. Provision for decline in value of inventories |
|
|
-17,888 | -19,003 | -22,188 | -23,707 | -23,707 |
| V. Other current assets |
|
|
2,551 | 4,588 | 3,542 | 2,700 | 1,964 |
| 1. Short-term prepaid expenses |
|
|
262 | 407 | 274 | 225 | 163 |
| 2. Deductible VAT |
|
|
1,875 | 3,639 | 2,788 | 2,137 | 1,553 |
| 3. Taxes and the State Receivables |
|
|
414 | 542 | 480 | 337 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | 247 |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
414,621 | 392,784 | 375,144 | 362,065 | 334,836 |
| I. Long-term receivables |
|
|
2,863 | 2,566 | 2,786 | 5,829 | 5,829 |
| 1. Long-term customer's receivables |
|
|
| | | 2,407 | 2,407 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,863 | 2,566 | 2,786 | 3,422 | 3,422 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
330,166 | 315,589 | 301,827 | 288,572 | 275,730 |
| 1. Tangible fixed assets |
|
|
320,671 | 306,319 | 292,783 | 280,100 | 267,386 |
| - Cost |
|
|
1,675,060 | 1,675,060 | 1,675,123 | 1,677,471 | 1,677,471 |
| - Accumulated depreciation |
|
|
-1,354,388 | -1,368,740 | -1,382,340 | -1,397,372 | -1,410,086 |
| 2. Fixed assets of financial leasing |
|
|
3,023 | 2,837 | 2,651 | 2,119 | 2,031 |
| - Cost |
|
|
4,781 | 4,781 | 4,781 | 2,433 | 2,433 |
| - Accumulated depreciation |
|
|
-1,758 | -1,944 | -2,130 | -315 | -403 |
| 3. Intangible fixed assets |
|
|
6,471 | 6,432 | 6,393 | 6,353 | 6,314 |
| - Cost |
|
|
8,454 | 8,454 | 8,454 | 8,454 | 8,454 |
| - Accumulated depreciation |
|
|
-1,983 | -2,022 | -2,062 | -2,101 | -2,140 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
792 | 303 | 712 | 1,859 | 1,554 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
792 | 303 | 712 | 1,859 | 1,554 |
| IV. Long-term financial investments |
|
|
60,999 | 57,539 | 52,447 | 48,562 | 40,333 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
60,513 | 57,169 | 52,078 | 48,562 | 40,333 |
| 3. Other investments in equity instruments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,514 | -1,631 | -1,631 | -2,000 | -2,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
19,801 | 16,788 | 17,372 | 17,243 | 11,390 |
| 1. Long-term prepaid expenses |
|
|
19,282 | 16,336 | 16,970 | 16,950 | 11,140 |
| 2. Deferred income tax assets |
|
|
520 | 452 | 402 | 293 | 250 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
904,046 | 837,626 | 802,564 | 770,759 | 747,610 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
340,273 | 298,899 | 278,798 | 256,835 | 260,034 |
| I. Current liabilities |
|
|
290,844 | 249,103 | 225,000 | 202,985 | 204,571 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
91,125 | 53,459 | 55,180 | 35,914 | 20,098 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
48,344 | 65,464 | 44,134 | 42,829 | 40,105 |
| 4. Advances from customers |
|
|
13,172 | 14,842 | 24,687 | 17,012 | 14,776 |
| 5. Taxes and other payables to the State Budget |
|
|
12,246 | 2,156 | 1,793 | 3,810 | 9,095 |
| 6. Payables to employees |
|
|
25,107 | 30,164 | 19,655 | 24,812 | 28,190 |
| 7. Short-term accrued expenses |
|
|
19,504 | 14,922 | 9,503 | 8,210 | 23,159 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
582 | 582 | 582 | 582 | 582 |
| 11. Other short-term payables |
|
|
13,572 | 12,750 | 13,026 | 10,556 | 10,282 |
| 12. Provision for short term payables |
|
|
7,301 | 6,171 | 8,175 | 11,456 | 10,900 |
| 13. Bonus and welfare fund |
|
|
59,892 | 48,594 | 48,266 | 47,802 | 47,384 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
49,429 | 49,796 | 53,798 | 53,850 | 55,463 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
33,881 | 30,114 | 33,098 | 32,738 | 32,705 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,174 | 5,598 | 6,617 | 7,320 | 8,966 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,750 | 2,750 | 2,750 | 2,750 | 2,750 |
| 11. Long-term unrealized revenue |
|
|
9,309 | 9,018 | 9,018 | 8,728 | 8,728 |
| 12. Development fund of science and technology |
|
|
2,314 | 2,314 | 2,314 | 2,314 | 2,314 |
| B. OWNER'S EQUITY |
|
|
563,773 | 538,727 | 523,765 | 513,924 | 487,576 |
| I. ShareHolder's equity |
|
|
563,773 | 538,727 | 523,765 | 513,924 | 487,576 |
| 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
| 2. Share capital surplus |
|
|
49,172 | 49,172 | 49,172 | 49,172 | 49,172 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
261,465 | 261,465 | 261,465 | 261,465 | 261,465 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
11,812 | 11,812 | 11,812 | 11,812 | 11,812 |
| 11. After tax undistributed profit |
|
|
-8,821 | -33,867 | -48,828 | -58,670 | -85,018 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
35,627 | 35,769 | -33,867 | -34,174 | -34,174 |
| - Profit after tax undistributed this period |
|
|
-44,448 | -69,635 | -14,962 | -24,496 | -50,844 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
145 | 145 | 145 | 145 | 145 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
904,046 | 837,626 | 802,564 | 770,759 | 747,610 |
There is no report.
|
|