|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
412,774 | 422,372 | 446,183 | 472,531 | 499,474 |
 | I. Cash and cash equivalents |
|
|
67,076 | 68,168 | 77,784 | 85,952 | 93,684 |
 | 1. Cash |
|
|
47,076 | 20,168 | 32,695 | 33,952 | 47,684 |
 | 2. Cash equivalents |
|
|
20,000 | 48,000 | 45,090 | 52,000 | 46,000 |
 | II. Short-term financial investments |
|
|
| 30,090 | | 28,200 | 56,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 30,090 | | 28,200 | 56,500 |
 | III. Short-term receivables |
|
|
56,778 | 41,958 | 43,232 | 31,591 | 43,840 |
 | 1. Short-term receivables of customers |
|
|
29,173 | 15,843 | 9,732 | 8,575 | 15,297 |
 | 2. Prepayments to suppliers |
|
|
11,038 | 10,014 | 17,177 | 6,672 | 11,723 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
41,594 | 40,803 | 41,026 | 41,097 | 41,561 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,028 | -24,702 | -24,702 | -24,753 | -24,741 |
 | IV. Inventories |
|
|
286,956 | 278,674 | 322,309 | 325,882 | 303,276 |
 | 1. Inventories |
|
|
310,663 | 296,200 | 339,835 | 346,318 | 320,082 |
 | 2. Provision for decline in value of inventories |
|
|
-23,707 | -17,526 | -17,526 | -20,436 | -16,806 |
 | V. Other current assets |
|
|
1,964 | 3,483 | 2,857 | 906 | 2,175 |
 | 1. Short-term prepaid expenses |
|
|
163 | 321 | 95 | 53 | 19 |
 | 2. Deductible VAT |
|
|
1,553 | 2,885 | 2,621 | 772 | 2,124 |
 | 3. Taxes and the State Receivables |
|
|
| 276 | 141 | 81 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
247 | | | | 32 |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
334,836 | 306,560 | 291,992 | 279,411 | 267,350 |
 | I. Long-term receivables |
|
|
5,829 | 5,808 | 5,808 | 5,808 | 5,808 |
 | 1. Long-term customer's receivables |
|
|
2,407 | 2,143 | 2,143 | 2,143 | 2,143 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,422 | 3,666 | 3,666 | 3,666 | 3,666 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
275,730 | 263,276 | 251,311 | 239,551 | 228,205 |
 | 1. Tangible fixed assets |
|
|
267,386 | 257,001 | 245,076 | 233,355 | 222,048 |
 | - Cost |
|
|
1,677,471 | 1,679,919 | 1,679,919 | 1,679,919 | 1,644,228 |
 | - Accumulated depreciation |
|
|
-1,410,086 | -1,422,918 | -1,434,843 | -1,446,563 | -1,422,180 |
 | 2. Fixed assets of financial leasing |
|
|
2,031 | | | | |
 | - Cost |
|
|
2,433 | | | | |
 | - Accumulated depreciation |
|
|
-403 | | | | |
 | 3. Intangible fixed assets |
|
|
6,314 | 6,275 | 6,235 | 6,196 | 6,157 |
 | - Cost |
|
|
8,454 | 8,454 | 8,454 | 8,454 | 8,454 |
 | - Accumulated depreciation |
|
|
-2,140 | -2,180 | -2,219 | -2,258 | -2,298 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,554 | 478 | 764 | 1,551 | 653 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,554 | 478 | 764 | 1,551 | 653 |
 | IV. Long-term financial investments |
|
|
40,333 | 36,708 | 33,815 | 32,168 | 32,387 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
40,333 | 36,708 | 33,815 | 32,168 | 32,387 |
 | 3. Other investments in equity instruments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,000 | -2,000 | -2,000 | -2,000 | -2,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,390 | 291 | 294 | 333 | 297 |
 | 1. Long-term prepaid expenses |
|
|
11,140 | 148 | 108 | 67 | 27 |
 | 2. Deferred income tax assets |
|
|
250 | 143 | 186 | 265 | 270 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
747,610 | 728,933 | 738,175 | 751,943 | 766,824 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
260,034 | 257,078 | 266,001 | 269,124 | 274,055 |
 | I. Current liabilities |
|
|
204,571 | 201,483 | 209,827 | 212,964 | 217,938 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
20,098 | 10,348 | 28,618 | 6,918 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
40,105 | 57,155 | 51,433 | 53,135 | 46,221 |
 | 4. Advances from customers |
|
|
14,776 | 8,624 | 9,334 | 8,772 | 16,273 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,095 | 4,058 | 2,383 | 7,302 | 10,175 |
 | 6. Payables to employees |
|
|
28,190 | 37,230 | 28,576 | 36,778 | 42,707 |
 | 7. Short-term accrued expenses |
|
|
23,159 | 17,994 | 23,885 | 33,675 | 40,143 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
582 | 582 | 582 | 582 | 582 |
 | 11. Other short-term payables |
|
|
10,282 | 9,596 | 8,666 | 7,608 | 9,182 |
 | 12. Provision for short term payables |
|
|
10,900 | 8,657 | 9,732 | 12,052 | 9,078 |
 | 13. Bonus and welfare fund |
|
|
47,384 | 47,239 | 46,620 | 46,142 | 43,576 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
55,463 | 55,596 | 56,174 | 56,160 | 56,117 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
32,705 | 32,404 | 32,404 | 32,351 | 32,351 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
8,966 | 9,691 | 10,269 | 10,599 | 10,555 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,750 | 2,750 | 2,750 | 2,750 | 2,750 |
 | 11. Long-term unrealized revenue |
|
|
8,728 | 8,437 | 8,437 | 8,146 | 8,146 |
 | 12. Development fund of science and technology |
|
|
2,314 | 2,314 | 2,314 | 2,314 | 2,314 |
 | B. OWNER'S EQUITY |
|
|
487,576 | 471,855 | 472,174 | 482,818 | 492,769 |
 | I. ShareHolder's equity |
|
|
487,576 | 471,855 | 472,174 | 482,818 | 492,769 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
49,172 | 49,172 | 49,172 | 49,172 | 49,172 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
261,465 | 261,465 | 261,465 | 261,465 | 261,465 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
11,812 | 11,812 | 11,812 | 11,812 | 11,812 |
 | 11. After tax undistributed profit |
|
|
-85,018 | -100,739 | -100,419 | -89,776 | -79,825 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-34,174 | -34,174 | -100,739 | -100,739 | -100,739 |
 | - Profit after tax undistributed this period |
|
|
-50,844 | -66,565 | 320 | 10,963 | 20,914 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
145 | 145 | 145 | 145 | 145 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
747,610 | 728,933 | 738,175 | 751,943 | 766,824 |
There is no report.
|
|