|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
52,606,184 | 55,528,184 | 58,016,967 | 60,049,536 | 62,700,886 |
 | I. Cash and cash equivalents |
|
|
15,142,248 | 17,854,639 | 18,625,302 | 12,298,230 | 10,934,052 |
 | 1. Cash |
|
|
14,063,329 | 15,283,557 | 16,173,533 | 10,225,656 | 8,927,264 |
 | 2. Cash equivalents |
|
|
1,078,919 | 2,571,082 | 2,451,769 | 2,072,574 | 2,006,788 |
 | II. Short-term financial investments |
|
|
26,271,752 | 25,932,824 | 26,431,903 | 28,865,782 | 30,173,377 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
26,271,752 | 25,932,824 | 26,431,903 | 28,865,782 | 30,173,377 |
 | III. Short-term receivables |
|
|
7,054,427 | 6,631,820 | 6,665,238 | 4,598,862 | 5,814,644 |
 | 1. Short-term receivables of customers |
|
|
6,239,743 | 5,664,978 | 5,998,844 | 6,434,803 | 7,246,407 |
 | 2. Prepayments to suppliers |
|
|
775,145 | 1,096,805 | 995,403 | 880,199 | 1,052,200 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
13,035,362 | 13,193,927 | 11,969,695 | | |
 | 6. Other short-term receivables |
|
|
6,023,160 | 6,361,372 | 6,867,879 | 2,846,503 | 3,105,214 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,018,983 | -19,685,262 | -19,166,584 | -5,562,642 | -5,589,178 |
 | IV. Inventories |
|
|
2,859,814 | 3,829,748 | 5,068,422 | 4,413,105 | 5,523,701 |
 | 1. Inventories |
|
|
3,081,038 | 4,049,201 | 5,294,592 | 4,642,216 | 5,717,612 |
 | 2. Provision for decline in value of inventories |
|
|
-221,224 | -219,453 | -226,170 | -229,111 | -193,911 |
 | V. Other current assets |
|
|
1,277,942 | 1,279,153 | 1,226,103 | 9,873,556 | 10,255,111 |
 | 1. Short-term prepaid expenses |
|
|
410,643 | 367,321 | 369,739 | 496,135 | 545,337 |
 | 2. Deductible VAT |
|
|
784,494 | 804,820 | 819,752 | 826,340 | 837,264 |
 | 3. Taxes and the State Receivables |
|
|
82,805 | 107,012 | 36,612 | 53,067 | 24,343 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 8,498,014 | 8,848,167 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
15,763,555 | 18,348,890 | 23,456,867 | 25,567,583 | 29,825,582 |
 | I. Long-term receivables |
|
|
175,228 | 71,194 | 101,318 | 101,656 | 102,371 |
 | 1. Long-term customer's receivables |
|
|
12,120 | | 27,666 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
163,109 | 71,194 | 73,652 | 101,656 | 102,371 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,642,793 | 14,352,920 | 16,019,453 | 16,590,019 | 19,028,047 |
 | 1. Tangible fixed assets |
|
|
8,307,920 | 9,071,089 | 10,510,831 | 10,990,513 | 11,864,546 |
 | - Cost |
|
|
39,715,282 | 41,879,746 | 43,642,977 | 44,702,000 | 46,329,002 |
 | - Accumulated depreciation |
|
|
-31,407,362 | -32,808,657 | -33,132,146 | -33,711,487 | -34,464,456 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,334,873 | 5,281,830 | 5,508,622 | 5,599,506 | 7,163,501 |
 | - Cost |
|
|
6,406,368 | 8,582,450 | 8,946,477 | 9,234,344 | 10,971,994 |
 | - Accumulated depreciation |
|
|
-3,071,495 | -3,300,620 | -3,437,855 | -3,634,838 | -3,808,493 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,451,747 | 1,987,033 | 1,968,244 | 2,925,394 | 3,162,171 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,451,747 | 1,987,033 | 1,968,244 | 2,925,394 | 3,162,171 |
 | IV. Long-term financial investments |
|
|
522,280 | 880,859 | 4,359,189 | 4,622,917 | 4,748,191 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
522,280 | 880,859 | 558,189 | 722,966 | 728,086 |
 | 3. Other investments in equity instruments |
|
|
584 | 584 | 584 | 584 | 584 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-584 | -584 | -584 | -584 | -584 |
 | 5. Investments holding until maturity |
|
|
| | 3,801,000 | 3,899,951 | 4,020,105 |
 | V. Total other long-term assets |
|
|
971,507 | 1,056,885 | 1,008,663 | 1,327,598 | 2,784,802 |
 | 1. Long-term prepaid expenses |
|
|
364,212 | 388,753 | 307,481 | 307,409 | 330,541 |
 | 2. Deferred income tax assets |
|
|
549,783 | 607,293 | 649,657 | 665,178 | 709,103 |
 | 3. Other long-term assets |
|
|
57,512 | 60,838 | 51,526 | 355,011 | 1,745,158 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
68,369,739 | 73,877,075 | 81,473,834 | 85,617,118 | 92,526,467 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
29,217,570 | 34,175,921 | 38,630,592 | 38,971,453 | 52,332,378 |
 | I. Current liabilities |
|
|
23,189,092 | 27,485,188 | 32,252,647 | 32,281,143 | 44,426,822 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,455,206 | 2,186,293 | 2,768,031 | 2,471,252 | 2,512,552 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,835,237 | 6,024,686 | 7,419,887 | 6,934,408 | 8,665,045 |
 | 4. Advances from customers |
|
|
25,154 | 33,900 | 32,610 | 33,090 | 31,116 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,593,775 | 2,085,024 | 2,135,206 | 2,254,922 | 2,130,169 |
 | 6. Payables to employees |
|
|
124,835 | 116,627 | 232,855 | 131,226 | 158,901 |
 | 7. Short-term accrued expenses |
|
|
3,821,630 | 4,454,458 | 5,066,432 | 5,383,605 | 4,763,036 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,823,085 | 4,245,674 | 4,900,082 | 5,339,544 | 5,735,307 |
 | 11. Other short-term payables |
|
|
7,261,257 | 8,180,772 | 9,648,473 | 9,698,581 | 20,308,998 |
 | 12. Provision for short term payables |
|
|
194,932 | 111,384 | 6,908 | 6,453 | 6,386 |
 | 13. Bonus and welfare fund |
|
|
53,982 | 46,371 | 42,165 | 28,063 | 115,313 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,028,478 | 6,690,733 | 6,377,944 | 6,690,310 | 7,905,556 |
 | 1. Long-term payables to sellers |
|
|
411,425 | 426,260 | 386,582 | 461,460 | 306,644 |
 | 2. Long-term accrued expenses |
|
|
330,416 | 342,014 | 336,744 | 153,948 | 1,100,301 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,355 | 7,463 | 15,025 | 7,948 | 89,575 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,830,775 | 2,406,124 | 2,259,072 | 2,480,756 | 2,852,094 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,740,088 | 2,797,221 | 2,698,702 | 2,947,056 | 2,939,242 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
177,985 | 189,092 | 187,924 | 187,202 | 194,787 |
 | 11. Long-term unrealized revenue |
|
|
530,434 | 522,559 | 493,896 | 451,939 | 422,913 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
39,152,169 | 39,701,153 | 42,843,243 | 46,645,666 | 40,194,090 |
 | I. ShareHolder's equity |
|
|
39,152,169 | 39,701,153 | 42,843,243 | 46,645,666 | 40,194,090 |
 | 1. Owner's investment capital |
|
|
30,438,112 | 30,438,112 | 30,438,112 | 30,438,112 | 30,438,112 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-1,252,132 | -2,243,927 | -2,306,622 | -749,167 | -609,314 |
 | 8. Investment and development funds |
|
|
3,551,039 | 3,551,039 | 3,551,161 | 3,551,161 | 5,327,516 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
177,653 | 177,653 | 177,653 | 177,653 | 177,653 |
 | 11. After tax undistributed profit |
|
|
4,526,170 | 5,935,923 | 9,152,260 | 10,925,579 | 2,500,274 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,196,354 | -19,560 | -169,070 | 9,130,339 | -4,346,981 |
 | - Profit after tax undistributed this period |
|
|
2,329,816 | 5,955,483 | 9,321,330 | 1,795,240 | 6,847,256 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,711,327 | 1,842,353 | 1,830,679 | 2,302,328 | 2,359,849 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
68,369,739 | 73,877,075 | 81,473,834 | 85,617,118 | 92,526,467 |
There is no report.
|
|