|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,448,335 | 3,825,707 | 6,580,208 | 5,989,172 | 6,825,568 |
| I. Cash and cash equivalents |
|
|
1,608,216 | 1,741,349 | 1,688,492 | 1,329,704 | 62,753 |
| 1. Cash |
|
|
1,068 | 509,033 | 30,751 | 10,119 | 62,753 |
| 2. Cash equivalents |
|
|
1,607,148 | 1,232,316 | 1,657,741 | 1,319,585 | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,770,580 | 968,201 | 3,654,014 | 2,180,219 | 5,515,366 |
| 1. Short-term receivables of customers |
|
|
588 | 320 | 71 | 2,313 | 5,008 |
| 2. Prepayments to suppliers |
|
|
109,039 | 87,403 | 123,349 | 105,187 | 2,087,829 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,496,128 | 828,781 | 3,391,000 | 1,896,000 | 3,196,000 |
| 6. Other short-term receivables |
|
|
164,825 | 51,698 | 139,595 | 176,720 | 226,529 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,053,544 | 1,099,333 | 1,220,749 | 2,462,397 | 1,230,350 |
| 1. Inventories |
|
|
1,053,544 | 1,099,333 | 1,220,749 | 2,462,397 | 1,230,350 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
15,996 | 16,824 | 16,953 | 16,851 | 17,099 |
| 1. Short-term prepaid expenses |
|
|
| 625 | 625 | | |
| 2. Deductible VAT |
|
|
15,996 | 16,199 | 16,328 | 16,851 | 17,099 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,357,953 | 5,136,017 | 2,332,749 | 3,814,036 | 4,026,592 |
| I. Long-term receivables |
|
|
2,546,189 | 3,425,473 | 538,332 | 1,172,552 | 2,178,981 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
2,486,207 | 3,391,000 | 518,076 | 1,138,076 | 2,150,000 |
| 5. Other long-term receivables |
|
|
59,982 | 34,473 | 20,256 | 34,476 | 28,981 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8 | | | | |
| 1. Tangible fixed assets |
|
|
8 | | | | |
| - Cost |
|
|
5,523 | 5,523 | 5,523 | 5,523 | 5,523 |
| - Accumulated depreciation |
|
|
-5,515 | -5,523 | -5,523 | -5,523 | -5,523 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
35 | 35 | 35 | 35 | 35 |
| - Accumulated depreciation |
|
|
-35 | -35 | -35 | -35 | -35 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,672,525 | 1,710,315 | 1,794,189 | 2,640,920 | 1,847,047 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,672,525 | 1,710,315 | 1,794,189 | 2,640,920 | 1,847,047 |
| IV. Long-term financial investments |
|
|
139,000 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
139,000 | | | | |
| V. Total other long-term assets |
|
|
230 | 229 | 228 | 564 | 564 |
| 1. Long-term prepaid expenses |
|
|
2 | 1 | | | |
| 2. Deferred income tax assets |
|
|
228 | 228 | 228 | 564 | 564 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
8,806,288 | 8,961,724 | 8,912,957 | 9,803,208 | 10,852,160 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
6,062,377 | 6,092,851 | 5,927,718 | 6,726,950 | 7,684,443 |
| I. Current liabilities |
|
|
5,717,328 | 5,952,802 | 5,927,669 | 6,726,950 | 7,684,394 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
687,000 | 892,000 | 589,000 | 345,000 | 140,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,358 | 6,901 | 7,455 | 12,931 | 12,939 |
| 4. Advances from customers |
|
|
138 | 599 | 2,838 | 43 | 85 |
| 5. Taxes and other payables to the State Budget |
|
|
78,822 | 101,016 | 88,521 | 111,975 | 132,970 |
| 6. Payables to employees |
|
|
254 | 467 | 735 | 1,060 | 266 |
| 7. Short-term accrued expenses |
|
|
41,488 | 50,382 | 47,957 | 64,870 | 213 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
125 | 238 | 125 | 240 | 158 |
| 11. Other short-term payables |
|
|
4,901,142 | 4,901,198 | 5,191,037 | 6,190,831 | 7,397,763 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
345,049 | 140,049 | 49 | | 49 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
49 | 49 | 49 | | 49 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
345,000 | 140,000 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,743,911 | 2,868,873 | 2,985,240 | 3,076,258 | 3,167,717 |
| I. ShareHolder's equity |
|
|
2,743,911 | 2,868,873 | 2,985,240 | 3,076,258 | 3,167,717 |
| 1. Owner's investment capital |
|
|
1,666,040 | 1,666,040 | 1,666,040 | 1,666,040 | 1,666,040 |
| 2. Share capital surplus |
|
|
5,288 | 5,288 | 5,288 | 5,288 | 5,288 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-30 | -30 | -30 | -30 | -30 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,072,612 | 1,197,574 | 1,313,941 | 1,404,960 | 1,496,418 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
970,053 | 970,053 | 970,053 | 970,053 | 1,404,803 |
| - Profit after tax undistributed this period |
|
|
102,559 | 227,521 | 343,888 | 434,906 | 91,615 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
8,806,288 | 8,961,724 | 8,912,957 | 9,803,208 | 10,852,160 |
There is no report.
|
|