|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
597,911 | 545,239 | 562,714 | 561,176 | 605,022 |
| I. Cash and cash equivalents |
|
|
115,713 | 83,762 | 88,324 | 91,570 | 106,685 |
| 1. Cash |
|
|
53,300 | 23,849 | 25,311 | 19,157 | 42,172 |
| 2. Cash equivalents |
|
|
62,413 | 59,913 | 63,013 | 72,413 | 64,513 |
| II. Short-term financial investments |
|
|
119,035 | 138,776 | 143,776 | 146,976 | 123,876 |
| 1. Trading securities |
|
|
287 | 287 | 287 | 287 | 287 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
118,748 | 138,489 | 143,489 | 146,689 | 123,589 |
| III. Short-term receivables |
|
|
257,551 | 210,952 | 226,272 | 220,805 | 278,056 |
| 1. Short-term receivables of customers |
|
|
229,756 | 179,632 | 197,636 | 187,447 | 241,987 |
| 2. Prepayments to suppliers |
|
|
24,009 | 26,220 | 24,329 | | 24,280 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
2,900 | 2,900 | 2,900 | 2,900 | 7,900 |
| 6. Other short-term receivables |
|
|
35,977 | 38,499 | 37,690 | 67,928 | 42,110 |
| 7. Provision for doubtful short-term receivables |
|
|
-35,092 | -36,299 | -36,282 | -37,470 | -38,221 |
| IV. Inventories |
|
|
94,163 | 104,021 | 97,543 | 94,836 | 91,738 |
| 1. Inventories |
|
|
98,241 | 108,882 | 102,240 | 99,486 | 98,518 |
| 2. Provision for decline in value of inventories |
|
|
-4,079 | -4,861 | -4,697 | -4,651 | -6,780 |
| V. Other current assets |
|
|
11,450 | 7,728 | 6,797 | 6,988 | 4,667 |
| 1. Short-term prepaid expenses |
|
|
3,968 | 3,451 | 3,672 | 3,707 | 3,359 |
| 2. Deductible VAT |
|
|
3,670 | 1,298 | 1,024 | 1,888 | 720 |
| 3. Taxes and the State Receivables |
|
|
3,809 | 2,979 | 2,100 | 1,393 | 588 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
4 | | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
236,271 | 234,269 | 226,946 | 238,585 | 240,037 |
| I. Long-term receivables |
|
|
18,327 | 18,386 | 18,386 | 18,327 | 18,327 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
18,327 | 18,386 | 18,386 | 18,327 | 18,327 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
128,287 | 126,348 | 124,401 | 122,329 | 120,374 |
| 1. Tangible fixed assets |
|
|
92,461 | 90,674 | 88,805 | 86,872 | 85,091 |
| - Cost |
|
|
236,606 | 237,145 | 237,217 | 237,217 | 236,883 |
| - Accumulated depreciation |
|
|
-144,145 | -146,471 | -148,413 | -150,346 | -151,791 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
35,826 | 35,674 | 35,596 | 35,458 | 35,282 |
| - Cost |
|
|
45,911 | 45,911 | 46,004 | 46,004 | 46,004 |
| - Accumulated depreciation |
|
|
-10,084 | -10,237 | -10,408 | -10,546 | -10,722 |
| III. Real Estate Investments |
|
|
7,619 | 7,380 | 7,260 | 7,140 | 7,020 |
| - Cost |
|
|
37,748 | 37,748 | 37,748 | 37,748 | 37,748 |
| - Accumulated depreciation |
|
|
-30,128 | -30,368 | -30,488 | -30,608 | -30,727 |
| IV. Long-term assets in progress |
|
|
18,482 | 18,519 | 18,519 | 18,591 | 18,591 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
18,482 | 18,519 | 18,519 | 18,591 | 18,591 |
| IV. Long-term financial investments |
|
|
56,484 | 56,345 | 51,464 | 64,664 | 68,780 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
58,604 | | 52,964 | 66,464 | 70,580 |
| 3. Other investments in equity instruments |
|
|
-2,120 | 58,145 | -1,800 | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| -1,800 | 300 | -1,800 | -1,800 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,071 | 7,291 | 6,916 | 7,533 | 6,945 |
| 1. Long-term prepaid expenses |
|
|
4,900 | 5,324 | 4,893 | 5,349 | 5,860 |
| 2. Deferred income tax assets |
|
|
2,112 | 1,968 | 2,023 | 2,023 | 1,085 |
| 3. Other long-term assets |
|
|
59 | | | 161 | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
834,182 | 779,508 | 789,659 | 799,761 | 845,059 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
259,716 | 214,606 | 235,703 | 241,109 | 283,542 |
| I. Current liabilities |
|
|
186,240 | 141,710 | 156,083 | 160,341 | 205,862 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
11,182 | 5,408 | 4,402 | 1,765 | 33,508 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
121,653 | 86,843 | 95,615 | 97,991 | 124,129 |
| 4. Advances from customers |
|
|
12,865 | 9,932 | 8,111 | 10,607 | 11,174 |
| 5. Taxes and other payables to the State Budget |
|
|
5,543 | 5,265 | 5,948 | 12,497 | 3,151 |
| 6. Payables to employees |
|
|
10,284 | 5,480 | 8,384 | 9,137 | 11,001 |
| 7. Short-term accrued expenses |
|
|
11,438 | 8,769 | 11,054 | 9,832 | 7,084 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
2,519 | 2,263 | 2,070 | 2,070 | 2,070 |
| 10. Short-term unrealized Revenue |
|
|
813 | 734 | 570 | 607 | 680 |
| 11. Other short-term payables |
|
|
8,188 | 9,004 | 11,756 | 8,942 | 10,720 |
| 12. Provision for short term payables |
|
|
| 5,648 | 4,266 | 4,306 | |
| 13. Bonus and welfare fund |
|
|
1,756 | 2,363 | 3,907 | 2,587 | 2,345 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
73,475 | 72,896 | 79,620 | 80,768 | 77,680 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
11,444 | 11,444 | 13,723 | 14,723 | 15,223 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
36,280 | 35,891 | 34,902 | 35,050 | 35,445 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
25,742 | 25,561 | 30,995 | 30,995 | 27,012 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
9 | | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
574,467 | 564,902 | 553,956 | 558,652 | 561,517 |
| I. ShareHolder's equity |
|
|
574,107 | 564,542 | 553,596 | 558,292 | 561,157 |
| 1. Owner's investment capital |
|
|
438,000 | 438,000 | 438,000 | 438,000 | 438,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-13,065 | -13,065 | -13,065 | -13,065 | -13,065 |
| 6. Differences upon asset revaluation |
|
|
-19,974 | -19,974 | -19,974 | -19,974 | -19,974 |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
54,302 | 54,492 | 54,492 | 54,492 | 54,492 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
27 | 27 | 27 | 27 | 27 |
| 11. After tax undistributed profit |
|
|
-18,752 | -32,721 | -37,855 | -32,539 | -30,861 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-40,136 | -28,967 | -22,711 | -31,635 | -43,208 |
| - Profit after tax undistributed this period |
|
|
21,384 | -3,754 | -15,144 | -904 | 12,347 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
133,569 | 137,785 | 131,972 | 131,351 | 132,539 |
| II. Funding resources and other funds |
|
|
360 | 360 | 360 | 360 | 360 |
| 1. Funding resources |
|
|
360 | 360 | 360 | 360 | 360 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
834,182 | 779,508 | 789,659 | 799,761 | 845,059 |
There is no report.
|
|