|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
544,512 | 627,070 | 602,921 | 623,417 | 642,334 |
 | I. Cash and cash equivalents |
|
|
103,605 | 137,256 | 53,908 | 38,540 | 61,296 |
 | 1. Cash |
|
|
26,181 | 71,365 | 29,717 | 25,349 | 32,255 |
 | 2. Cash equivalents |
|
|
77,424 | 65,891 | 24,191 | 13,191 | 29,041 |
 | II. Short-term financial investments |
|
|
143,407 | 140,767 | 379,667 | 390,156 | 383,405 |
 | 1. Trading securities |
|
|
287 | 287 | 287 | 287 | 287 |
 | 2. Provision for diminution in value of trading securities |
|
|
-85 | -85 | -85 | -85 | -85 |
 | 3. Investments holding until maturity |
|
|
143,205 | 140,565 | 379,465 | 389,954 | 383,202 |
 | III. Short-term receivables |
|
|
209,439 | 283,740 | 110,870 | 126,431 | 124,612 |
 | 1. Short-term receivables of customers |
|
|
148,883 | 178,800 | 141,519 | 149,632 | 144,331 |
 | 2. Prepayments to suppliers |
|
|
52,312 | 27,043 | 35,957 | 40,572 | 40,266 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
7,400 | 11,400 | | | |
 | 6. Other short-term receivables |
|
|
41,869 | 178,183 | 45,080 | 41,609 | 51,006 |
 | 7. Provision for doubtful short-term receivables |
|
|
-41,026 | -111,686 | -111,686 | -105,381 | -110,990 |
 | IV. Inventories |
|
|
80,804 | 57,429 | 48,804 | 61,802 | 66,635 |
 | 1. Inventories |
|
|
89,545 | 81,138 | 80,031 | 94,691 | 97,303 |
 | 2. Provision for decline in value of inventories |
|
|
-8,740 | -23,709 | -31,226 | -32,888 | -30,668 |
 | V. Other current assets |
|
|
7,257 | 7,877 | 9,672 | 6,488 | 6,387 |
 | 1. Short-term prepaid expenses |
|
|
6,306 | 6,796 | 5,480 | 667 | 1,224 |
 | 2. Deductible VAT |
|
|
377 | 145 | 3,622 | 4,277 | 4,332 |
 | 3. Taxes and the State Receivables |
|
|
573 | 936 | 570 | 1,544 | 831 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
225,393 | 194,401 | 188,657 | 191,063 | 190,286 |
 | I. Long-term receivables |
|
|
18,351 | 18,351 | 18,351 | 18,351 | 18,453 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,351 | 18,351 | 18,351 | 18,351 | 18,453 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
109,216 | 104,061 | 102,284 | 100,606 | 99,015 |
 | 1. Tangible fixed assets |
|
|
74,963 | 69,974 | 68,359 | 66,843 | 65,413 |
 | - Cost |
|
|
238,807 | 238,763 | 240,121 | 238,312 | 231,125 |
 | - Accumulated depreciation |
|
|
-163,844 | -168,789 | -171,762 | -171,469 | -165,711 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
34,253 | 34,087 | 33,925 | 33,763 | 33,601 |
 | - Cost |
|
|
46,104 | 46,104 | 46,104 | 46,104 | 46,104 |
 | - Accumulated depreciation |
|
|
-11,851 | -12,017 | -12,179 | -12,341 | -12,503 |
 | III. Real Estate Investments |
|
|
9,004 | 8,800 | 8,642 | 8,485 | 8,327 |
 | - Cost |
|
|
41,120 | 41,120 | 41,120 | 41,120 | 41,120 |
 | - Accumulated depreciation |
|
|
-32,116 | -32,320 | -32,478 | -32,636 | -32,793 |
 | IV. Long-term assets in progress |
|
|
13,582 | 13,582 | 9,952 | 9,952 | 10,808 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
13,582 | 13,582 | 9,952 | 9,952 | 10,808 |
 | IV. Long-term financial investments |
|
|
67,193 | 42,485 | 42,171 | 42,056 | 42,345 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
68,993 | 44,285 | 42,171 | 42,056 | 42,345 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,800 | -1,800 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,047 | 7,122 | 7,256 | 11,612 | 11,339 |
 | 1. Long-term prepaid expenses |
|
|
6,770 | 5,789 | 5,487 | 9,891 | 9,617 |
 | 2. Deferred income tax assets |
|
|
1,277 | 1,333 | 1,769 | 1,721 | 1,721 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
769,906 | 821,470 | 791,577 | 814,480 | 832,620 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
223,292 | 205,416 | 179,074 | 193,757 | 201,994 |
 | I. Current liabilities |
|
|
136,090 | 126,631 | 99,359 | 113,318 | 124,179 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
8,665 | 8,665 | 1,595 | 1,895 | 2,184 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
64,490 | 74,558 | 51,999 | 41,420 | 64,564 |
 | 4. Advances from customers |
|
|
18,524 | 12,930 | 13,330 | 34,904 | 23,204 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,402 | 3,688 | 6,326 | 4,002 | 8,976 |
 | 6. Payables to employees |
|
|
7,978 | 9,004 | 5,038 | 6,410 | 4,421 |
 | 7. Short-term accrued expenses |
|
|
9,911 | 5,592 | 9,694 | 4,319 | 10,216 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
120 | 348 | 80 | | 18 |
 | 11. Other short-term payables |
|
|
12,660 | 10,040 | 10,149 | 18,304 | 9,148 |
 | 12. Provision for short term payables |
|
|
| | 369 | 369 | 369 |
 | 13. Bonus and welfare fund |
|
|
2,341 | 1,806 | 778 | 1,695 | 1,079 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
87,202 | 78,784 | 79,715 | 80,439 | 77,815 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
16,481 | 15,720 | 15,859 | 14,629 | 14,769 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
37,575 | 37,063 | 37,132 | 37,196 | 34,460 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
33,146 | 26,001 | 26,723 | 27,322 | 27,322 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | 1,291 | 1,263 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
546,614 | 616,055 | 612,503 | 620,723 | 630,626 |
 | I. ShareHolder's equity |
|
|
546,614 | 616,055 | 612,503 | 620,723 | 630,626 |
 | 1. Owner's investment capital |
|
|
438,000 | 438,000 | 438,000 | 438,000 | 438,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-13,065 | -13,065 | -13,065 | | |
 | 6. Differences upon asset revaluation |
|
|
-19,974 | -19,974 | -19,974 | -19,974 | -19,974 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
53,235 | 53,235 | 51,572 | 52,016 | 52,016 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
27 | 27 | 27 | 27 | 27 |
 | 11. After tax undistributed profit |
|
|
-51,149 | 22,191 | 20,529 | 32,769 | 38,941 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-51,528 | -46,888 | 14,275 | 20,865 | 27,521 |
 | - Profit after tax undistributed this period |
|
|
379 | 69,079 | 6,254 | 11,904 | 11,420 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
139,541 | 135,641 | 135,415 | 117,884 | 121,616 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
769,906 | 821,470 | 791,577 | 814,480 | 832,620 |
There is no report.
|
|