|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
517,635 | 519,748 | 518,723 | 544,512 | 627,070 |
 | I. Cash and cash equivalents |
|
|
96,200 | 93,792 | 109,301 | 103,605 | 137,256 |
 | 1. Cash |
|
|
32,646 | 26,932 | 34,226 | 26,181 | 71,365 |
 | 2. Cash equivalents |
|
|
63,554 | 66,860 | 75,074 | 77,424 | 65,891 |
 | II. Short-term financial investments |
|
|
131,592 | 135,007 | 127,107 | 143,407 | 140,767 |
 | 1. Trading securities |
|
|
287 | 287 | 287 | 287 | 287 |
 | 2. Provision for diminution in value of trading securities |
|
|
| -85 | -85 | -85 | -85 |
 | 3. Investments holding until maturity |
|
|
131,305 | 134,805 | 126,905 | 143,205 | 140,565 |
 | III. Short-term receivables |
|
|
194,620 | 199,900 | 192,465 | 209,439 | 283,740 |
 | 1. Short-term receivables of customers |
|
|
147,695 | 147,529 | 142,935 | 148,883 | 178,800 |
 | 2. Prepayments to suppliers |
|
|
37,476 | 42,010 | 35,280 | 52,312 | 27,043 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
7,900 | 7,400 | 11,600 | 7,400 | 11,400 |
 | 6. Other short-term receivables |
|
|
40,918 | 43,989 | 43,676 | 41,869 | 178,183 |
 | 7. Provision for doubtful short-term receivables |
|
|
-39,369 | -41,028 | -41,026 | -41,026 | -111,686 |
 | IV. Inventories |
|
|
89,352 | 85,173 | 83,733 | 80,804 | 57,429 |
 | 1. Inventories |
|
|
97,132 | 93,914 | 92,473 | 89,545 | 81,138 |
 | 2. Provision for decline in value of inventories |
|
|
-7,780 | -8,741 | -8,740 | -8,740 | -23,709 |
 | V. Other current assets |
|
|
5,871 | 5,876 | 6,117 | 7,257 | 7,877 |
 | 1. Short-term prepaid expenses |
|
|
4,286 | 4,368 | 5,119 | 6,306 | 6,796 |
 | 2. Deductible VAT |
|
|
1,114 | 575 | 377 | 377 | 145 |
 | 3. Taxes and the State Receivables |
|
|
471 | 933 | 621 | 573 | 936 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
237,251 | 233,368 | 234,003 | 225,393 | 194,401 |
 | I. Long-term receivables |
|
|
18,351 | 18,351 | 18,351 | 18,351 | 18,351 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,351 | 18,351 | 18,351 | 18,351 | 18,351 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
115,050 | 111,702 | 109,923 | 109,216 | 104,061 |
 | 1. Tangible fixed assets |
|
|
80,154 | 77,127 | 75,512 | 74,963 | 69,974 |
 | - Cost |
|
|
237,776 | 237,891 | 237,161 | 238,807 | 238,763 |
 | - Accumulated depreciation |
|
|
-157,623 | -160,764 | -161,649 | -163,844 | -168,789 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
34,897 | 34,574 | 34,411 | 34,253 | 34,087 |
 | - Cost |
|
|
46,104 | 46,104 | 46,104 | 46,104 | 46,104 |
 | - Accumulated depreciation |
|
|
-11,208 | -11,530 | -11,693 | -11,851 | -12,017 |
 | III. Real Estate Investments |
|
|
9,821 | 9,412 | 9,208 | 9,004 | 8,800 |
 | - Cost |
|
|
41,120 | 41,120 | 41,120 | 41,120 | 41,120 |
 | - Accumulated depreciation |
|
|
-31,299 | -31,708 | -31,912 | -32,116 | -32,320 |
 | IV. Long-term assets in progress |
|
|
18,478 | 18,478 | 18,478 | 13,582 | 13,582 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
18,478 | 18,478 | 18,478 | 13,582 | 13,582 |
 | IV. Long-term financial investments |
|
|
68,541 | 66,947 | 69,484 | 67,193 | 42,485 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
70,341 | 68,747 | 71,284 | 68,993 | 44,285 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,800 | -1,800 | -1,800 | -1,800 | -1,800 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,010 | 8,478 | 8,559 | 8,047 | 7,122 |
 | 1. Long-term prepaid expenses |
|
|
5,814 | 7,257 | 7,282 | 6,770 | 5,789 |
 | 2. Deferred income tax assets |
|
|
1,196 | 1,221 | 1,277 | 1,277 | 1,333 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
754,886 | 753,116 | 752,726 | 769,906 | 821,470 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
208,080 | 204,177 | 204,745 | 223,292 | 205,416 |
 | I. Current liabilities |
|
|
121,914 | 121,742 | 118,212 | 136,090 | 126,631 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
665 | 1,115 | 665 | 8,665 | 8,665 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
59,535 | 50,549 | 56,486 | 64,490 | 74,558 |
 | 4. Advances from customers |
|
|
22,126 | 37,039 | 23,464 | 18,524 | 12,930 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,582 | 5,315 | 9,633 | 11,402 | 3,688 |
 | 6. Payables to employees |
|
|
8,271 | 5,175 | 7,333 | 7,978 | 9,004 |
 | 7. Short-term accrued expenses |
|
|
8,762 | 8,555 | 4,689 | 9,911 | 5,592 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
1,642 | | | | |
 | 10. Short-term unrealized Revenue |
|
|
312 | 357 | 551 | 120 | 348 |
 | 11. Other short-term payables |
|
|
9,714 | 10,919 | 11,847 | 12,660 | 10,040 |
 | 12. Provision for short term payables |
|
|
| 973 | 973 | | |
 | 13. Bonus and welfare fund |
|
|
2,306 | 1,746 | 2,571 | 2,341 | 1,806 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
86,166 | 82,434 | 86,534 | 87,202 | 78,784 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
17,477 | 13,602 | 14,941 | 16,481 | 15,720 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
37,448 | 37,591 | 38,446 | 37,575 | 37,063 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
31,241 | 31,242 | 33,146 | 33,146 | 26,001 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
546,806 | 548,940 | 547,981 | 546,614 | 616,055 |
 | I. ShareHolder's equity |
|
|
546,446 | 548,940 | 547,981 | 546,614 | 616,055 |
 | 1. Owner's investment capital |
|
|
438,000 | 438,000 | 438,000 | 438,000 | 438,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-13,065 | -13,065 | -13,065 | -13,065 | -13,065 |
 | 6. Differences upon asset revaluation |
|
|
-19,974 | -19,974 | -19,974 | -19,974 | -19,974 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
53,235 | 53,235 | 53,235 | 53,235 | 53,235 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
27 | 27 | 27 | 27 | 27 |
 | 11. After tax undistributed profit |
|
|
-52,754 | -44,788 | -45,571 | -51,149 | 22,191 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-57,519 | -44,019 | -42,534 | -51,528 | -46,888 |
 | - Profit after tax undistributed this period |
|
|
4,765 | -769 | -3,037 | 379 | 69,079 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
140,977 | 135,505 | 135,330 | 139,541 | 135,641 |
 | II. Funding resources and other funds |
|
|
360 | | | | |
 | 1. Funding resources |
|
|
360 | | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
754,886 | 753,116 | 752,726 | 769,906 | 821,470 |
There is no report.
|
|