|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
517,597 | 527,254 | 540,793 | 517,635 | 519,748 |
 | I. Cash and cash equivalents |
|
|
103,487 | 78,465 | 84,085 | 96,200 | 93,792 |
 | 1. Cash |
|
|
26,432 | 20,111 | 20,530 | 32,646 | 26,932 |
 | 2. Cash equivalents |
|
|
77,054 | 58,354 | 63,554 | 63,554 | 66,860 |
 | II. Short-term financial investments |
|
|
132,235 | 128,992 | 131,592 | 131,592 | 135,007 |
 | 1. Trading securities |
|
|
287 | 287 | 287 | 287 | 287 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | -85 |
 | 3. Investments holding until maturity |
|
|
131,948 | 128,705 | 131,305 | 131,305 | 134,805 |
 | III. Short-term receivables |
|
|
185,183 | 182,403 | 185,331 | 194,620 | 199,900 |
 | 1. Short-term receivables of customers |
|
|
142,384 | 143,546 | 147,679 | 147,695 | 147,529 |
 | 2. Prepayments to suppliers |
|
|
29,349 | 24,502 | 28,360 | 37,476 | 42,010 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
7,900 | 12,900 | 7,900 | 7,900 | 7,400 |
 | 6. Other short-term receivables |
|
|
44,059 | 39,964 | 40,761 | 40,918 | 43,989 |
 | 7. Provision for doubtful short-term receivables |
|
|
-38,509 | -38,509 | -39,369 | -39,369 | -41,028 |
 | IV. Inventories |
|
|
91,869 | 129,609 | 130,251 | 89,352 | 85,173 |
 | 1. Inventories |
|
|
98,649 | 137,189 | 138,031 | 97,132 | 93,914 |
 | 2. Provision for decline in value of inventories |
|
|
-6,780 | -7,580 | -7,780 | -7,780 | -8,741 |
 | V. Other current assets |
|
|
4,824 | 7,785 | 9,534 | 5,871 | 5,876 |
 | 1. Short-term prepaid expenses |
|
|
2,937 | 2,803 | 4,280 | 4,286 | 4,368 |
 | 2. Deductible VAT |
|
|
1,123 | 4,331 | 4,783 | 1,114 | 575 |
 | 3. Taxes and the State Receivables |
|
|
603 | 651 | 471 | 471 | 933 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
161 | | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
241,289 | 239,748 | 237,017 | 237,251 | 233,368 |
 | I. Long-term receivables |
|
|
18,327 | 18,327 | 18,327 | 18,351 | 18,351 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,327 | 18,327 | 18,327 | 18,351 | 18,351 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
118,782 | 116,747 | 114,866 | 115,050 | 111,702 |
 | 1. Tangible fixed assets |
|
|
83,561 | 81,688 | 79,970 | 80,154 | 77,127 |
 | - Cost |
|
|
237,216 | 237,183 | 237,334 | 237,776 | 237,891 |
 | - Accumulated depreciation |
|
|
-153,654 | -155,495 | -157,364 | -157,623 | -160,764 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
35,220 | 35,058 | 34,897 | 34,897 | 34,574 |
 | - Cost |
|
|
46,104 | 46,104 | 46,104 | 46,104 | 46,104 |
 | - Accumulated depreciation |
|
|
-10,884 | -11,046 | -11,208 | -11,208 | -11,530 |
 | III. Real Estate Investments |
|
|
10,229 | 10,025 | 9,821 | 9,821 | 9,412 |
 | - Cost |
|
|
41,120 | 41,120 | 41,120 | 41,120 | 41,120 |
 | - Accumulated depreciation |
|
|
-30,891 | -31,095 | -31,299 | -31,299 | -31,708 |
 | IV. Long-term assets in progress |
|
|
18,591 | 18,478 | 18,478 | 18,478 | 18,478 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
18,591 | 18,478 | 18,478 | 18,478 | 18,478 |
 | IV. Long-term financial investments |
|
|
68,592 | 68,541 | 68,541 | 68,541 | 66,947 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
70,392 | 70,341 | 70,341 | 70,341 | 68,747 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,800 | -1,800 | -1,800 | -1,800 | -1,800 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,768 | 7,631 | 6,984 | 7,010 | 8,478 |
 | 1. Long-term prepaid expenses |
|
|
5,627 | 6,435 | 5,787 | 5,814 | 7,257 |
 | 2. Deferred income tax assets |
|
|
1,141 | 1,196 | 1,196 | 1,196 | 1,221 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
758,886 | 767,002 | 777,810 | 754,886 | 753,116 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
198,879 | 217,305 | 233,089 | 208,080 | 204,177 |
 | I. Current liabilities |
|
|
121,733 | 133,286 | 147,281 | 121,914 | 121,742 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,296 | 2,765 | 665 | 665 | 1,115 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
57,150 | 81,124 | 95,028 | 59,535 | 50,549 |
 | 4. Advances from customers |
|
|
15,808 | 10,842 | 9,650 | 22,126 | 37,039 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,102 | 2,069 | 8,772 | 8,582 | 5,315 |
 | 6. Payables to employees |
|
|
5,990 | 8,098 | 8,739 | 8,271 | 5,175 |
 | 7. Short-term accrued expenses |
|
|
10,139 | 10,853 | 8,714 | 8,762 | 8,555 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
1,971 | 1,642 | 1,642 | 1,642 | |
 | 10. Short-term unrealized Revenue |
|
|
786 | 498 | 45 | 312 | 357 |
 | 11. Other short-term payables |
|
|
10,603 | 10,907 | 11,720 | 9,714 | 10,919 |
 | 12. Provision for short term payables |
|
|
| 1,034 | | | 973 |
 | 13. Bonus and welfare fund |
|
|
1,887 | 3,454 | 2,306 | 2,306 | 1,746 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
77,146 | 84,018 | 85,808 | 86,166 | 82,434 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
16,202 | 16,177 | 17,477 | 17,477 | 13,602 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
34,018 | 36,983 | 37,473 | 37,448 | 37,591 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
26,926 | 30,858 | 30,858 | 31,241 | 31,242 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
560,008 | 549,698 | 544,721 | 546,806 | 548,940 |
 | I. ShareHolder's equity |
|
|
559,648 | 549,463 | 544,361 | 546,446 | 548,940 |
 | 1. Owner's investment capital |
|
|
438,000 | 438,000 | 438,000 | 438,000 | 438,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-13,065 | -13,065 | -13,065 | -13,065 | -13,065 |
 | 6. Differences upon asset revaluation |
|
|
-19,974 | -19,974 | -19,974 | -19,974 | -19,974 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
54,492 | 54,492 | 53,235 | 53,235 | 53,235 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
27 | 27 | 27 | 27 | 27 |
 | 11. After tax undistributed profit |
|
|
-34,019 | -42,138 | -50,298 | -52,754 | -44,788 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-31,273 | -33,002 | -47,008 | -57,519 | -44,019 |
 | - Profit after tax undistributed this period |
|
|
-2,746 | -9,136 | -3,290 | 4,765 | -769 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
134,188 | 132,122 | 136,436 | 140,977 | 135,505 |
 | II. Funding resources and other funds |
|
|
360 | 234 | 360 | 360 | |
 | 1. Funding resources |
|
|
360 | 234 | 360 | 360 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
758,886 | 767,002 | 777,810 | 754,886 | 753,116 |
There is no report.
|
|