|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
23,219 | 10,833 | 10,584 | 10,494 | 10,499 |
| I. Cash and cash equivalents |
|
|
197 | 129 | 169 | 15 | 9 |
| 1. Cash |
|
|
82 | 12 | 52 | 15 | 9 |
| 2. Cash equivalents |
|
|
116 | 116 | 117 | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
3,433 | 3,313 | 3,024 | 3,082 | 3,262 |
| 1. Short-term receivables of customers |
|
|
36,288 | 36,288 | 35,927 | 35,927 | 36,117 |
| 2. Prepayments to suppliers |
|
|
442 | 442 | 442 | 442 | 442 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,967 | 3,941 | 3,832 | 3,890 | 3,880 |
| 7. Provision for doubtful short-term receivables |
|
|
-37,264 | -37,358 | -37,177 | -37,177 | -37,177 |
| IV. Inventories |
|
|
18,833 | 6,633 | 6,633 | 6,638 | 6,482 |
| 1. Inventories |
|
|
19,377 | 19,261 | 19,261 | 19,266 | 19,110 |
| 2. Provision for decline in value of inventories |
|
|
-544 | -12,628 | -12,628 | -12,628 | -12,628 |
| V. Other current assets |
|
|
755 | 758 | 759 | 759 | 746 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
706 | 709 | 710 | 710 | 711 |
| 3. Taxes and the State Receivables |
|
|
49 | 49 | 49 | 49 | 35 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,064 | 8,053 | 8,041 | 8,030 | 8,018 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,424 | 1,412 | 1,401 | 1,389 | 1,378 |
| 1. Tangible fixed assets |
|
|
403 | 391 | 380 | 368 | 357 |
| - Cost |
|
|
4,971 | 4,971 | 4,971 | 4,971 | 4,971 |
| - Accumulated depreciation |
|
|
-4,568 | -4,580 | -4,591 | -4,603 | -4,614 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,021 | 1,021 | 1,021 | 1,021 | 1,021 |
| - Cost |
|
|
1,076 | 1,076 | 1,076 | 1,076 | 1,076 |
| - Accumulated depreciation |
|
|
-55 | -55 | -55 | -55 | -55 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,005 | 1,005 | 1,005 | 1,005 | 1,005 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,005 | 1,005 | 1,005 | 1,005 | 1,005 |
| IV. Long-term financial investments |
|
|
5,636 | 5,636 | 5,636 | 5,636 | 5,636 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
5,636 | 5,636 | 5,636 | 5,636 | 5,636 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
31,283 | 18,886 | 18,625 | 18,524 | 18,518 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
10,538 | 9,677 | 9,326 | 9,410 | 10,059 |
| I. Current liabilities |
|
|
10,320 | 9,459 | 9,108 | 9,192 | 9,841 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 500 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,839 | 4,882 | 4,525 | 4,481 | 4,492 |
| 4. Advances from customers |
|
|
2,285 | 2,285 | 2,285 | 2,285 | 2,285 |
| 5. Taxes and other payables to the State Budget |
|
|
294 | 297 | 297 | 297 | 271 |
| 6. Payables to employees |
|
|
73 | 54 | 54 | 161 | 201 |
| 7. Short-term accrued expenses |
|
|
962 | 68 | 68 | 68 | 193 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,089 | 1,094 | 1,101 | 1,121 | 1,121 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
779 | 779 | 779 | 779 | 779 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
218 | 218 | 218 | 218 | 218 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
218 | 218 | 218 | 218 | 218 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
20,745 | 9,209 | 9,300 | 9,114 | 8,458 |
| I. ShareHolder's equity |
|
|
20,745 | 9,209 | 9,300 | 9,114 | 8,458 |
| 1. Owner's investment capital |
|
|
125,236 | 125,236 | 125,236 | 125,236 | 125,236 |
| 2. Share capital surplus |
|
|
270 | 270 | 270 | 270 | 270 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
579 | 579 | 579 | 579 | 579 |
| 5. Treasury shares |
|
|
-669 | -669 | -669 | -669 | -669 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,382 | 3,382 | 3,382 | 3,382 | 3,382 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,139 | 1,139 | 1,139 | 1,139 | 1,139 |
| 11. After tax undistributed profit |
|
|
-109,192 | -120,728 | -120,637 | -120,823 | -121,479 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-108,190 | -120,591 | -120,591 | -120,591 | -120,591 |
| - Profit after tax undistributed this period |
|
|
-1,002 | -136 | -46 | -231 | -887 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
31,283 | 18,886 | 18,625 | 18,524 | 18,518 |
There is no report.
|
|