|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,010 | 23,803 | 28,055 | 27,077 | 28,106 |
 | I. Cash and cash equivalents |
|
|
8,479 | 3,275 | 10,802 | 10,432 | 315 |
 | 1. Cash |
|
|
218 | 583 | 8,110 | 10,432 | 315 |
 | 2. Cash equivalents |
|
|
8,261 | 2,692 | 2,692 | | |
 | II. Short-term financial investments |
|
|
9,486 | 14,961 | 10,374 | 10,575 | 19,838 |
 | 1. Trading securities |
|
|
20,689 | 20,689 | 20,689 | 20,689 | 20,689 |
 | 2. Provision for diminution in value of trading securities |
|
|
-11,203 | -10,834 | -10,703 | -10,439 | -10,676 |
 | 3. Investments holding until maturity |
|
|
| 5,106 | 388 | 325 | 9,825 |
 | III. Short-term receivables |
|
|
4,781 | 4,134 | 4,580 | 3,711 | 6,623 |
 | 1. Short-term receivables of customers |
|
|
6,150 | 5,815 | 7,106 | 5,320 | 8,772 |
 | 2. Prepayments to suppliers |
|
|
215 | 205 | 387 | 500 | 208 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,423 | 3,120 | 1,392 | 1,897 | 1,719 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,007 | -5,007 | -4,304 | -4,006 | -4,076 |
 | IV. Inventories |
|
|
1,221 | 1,385 | 2,273 | 2,276 | 1,273 |
 | 1. Inventories |
|
|
1,221 | 1,385 | 2,273 | 2,276 | 1,273 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
43 | 48 | 25 | 83 | 58 |
 | 1. Short-term prepaid expenses |
|
|
15 | 25 | | | |
 | 2. Deductible VAT |
|
|
25 | 23 | 25 | 25 | |
 | 3. Taxes and the State Receivables |
|
|
3 | | | 58 | 58 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,980 | 1,971 | 1,223 | 1,212 | 1,140 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,951 | 1,902 | 1,178 | 1,129 | 1,079 |
 | 1. Tangible fixed assets |
|
|
601 | 552 | 503 | 454 | 404 |
 | - Cost |
|
|
5,876 | 5,876 | 5,876 | 5,876 | 5,876 |
 | - Accumulated depreciation |
|
|
-5,276 | -5,325 | -5,374 | -5,423 | -5,472 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,350 | 1,350 | 675 | 675 | 675 |
 | - Cost |
|
|
1,380 | 1,380 | 705 | 705 | 705 |
 | - Accumulated depreciation |
|
|
-30 | -30 | -30 | -30 | -30 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
29 | 70 | 45 | 83 | 60 |
 | 1. Long-term prepaid expenses |
|
|
29 | 70 | 45 | 83 | 60 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
25,990 | 25,775 | 29,278 | 28,288 | 29,246 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,515 | 1,600 | 2,654 | 1,589 | 2,882 |
 | I. Current liabilities |
|
|
1,515 | 1,600 | 2,654 | 1,589 | 2,882 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
433 | 478 | 478 | 478 | 1,314 |
 | 4. Advances from customers |
|
|
122 | 122 | 122 | 192 | 122 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | 843 | 14 | 394 |
 | 6. Payables to employees |
|
|
33 | 42 | 68 | 98 | 143 |
 | 7. Short-term accrued expenses |
|
|
734 | 721 | 869 | 633 | 734 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
194 | 236 | 274 | 174 | 175 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
24,475 | 24,175 | 26,623 | 26,700 | 26,364 |
 | I. ShareHolder's equity |
|
|
24,475 | 24,175 | 26,623 | 26,700 | 26,364 |
 | 1. Owner's investment capital |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
 | 2. Share capital surplus |
|
|
112 | 112 | 112 | 112 | 112 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-436 | -436 | -436 | -436 | -436 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-35,201 | -35,501 | -33,052 | -32,976 | -33,311 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-33,228 | -33,228 | -33,228 | -32,734 | -32,734 |
 | - Profit after tax undistributed this period |
|
|
-1,973 | -2,273 | 176 | -241 | -577 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
25,990 | 25,775 | 29,278 | 28,288 | 29,246 |
There is no report.
|
|