|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,106 | 27,942 | 39,820 | 36,233 | 35,361 |
 | I. Cash and cash equivalents |
|
|
315 | 592 | 8,157 | 8,224 | 2,543 |
 | 1. Cash |
|
|
315 | 592 | 504 | 571 | 1,516 |
 | 2. Cash equivalents |
|
|
| | 7,653 | 7,653 | 1,027 |
 | II. Short-term financial investments |
|
|
14,013 | 20,865 | 22,611 | 18,750 | 24,092 |
 | 1. Trading securities |
|
|
20,689 | 20,689 | 20,689 | 20,689 | 20,689 |
 | 2. Provision for diminution in value of trading securities |
|
|
-10,676 | -10,861 | -10,676 | -11,467 | -11,519 |
 | 3. Investments holding until maturity |
|
|
4,000 | 11,037 | 12,598 | 9,528 | 14,923 |
 | III. Short-term receivables |
|
|
12,448 | 5,212 | 7,776 | 7,847 | 7,418 |
 | 1. Short-term receivables of customers |
|
|
8,772 | 8,034 | 10,974 | 10,974 | 10,974 |
 | 2. Prepayments to suppliers |
|
|
208 | 208 | 206 | 217 | 214 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
5,825 | | | | |
 | 6. Other short-term receivables |
|
|
1,719 | 1,684 | 1,469 | 1,529 | 1,258 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,076 | -4,714 | -4,873 | -4,873 | -5,028 |
 | IV. Inventories |
|
|
1,273 | 1,273 | 1,273 | 1,273 | 1,273 |
 | 1. Inventories |
|
|
1,273 | 1,273 | 1,273 | 1,273 | 1,273 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
58 | | 3 | 139 | 35 |
 | 1. Short-term prepaid expenses |
|
|
| | 3 | 127 | 2 |
 | 2. Deductible VAT |
|
|
| | | | 33 |
 | 3. Taxes and the State Receivables |
|
|
58 | | | 12 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,140 | 1,144 | 427 | 330 | 419 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,079 | 1,030 | 341 | 330 | 318 |
 | 1. Tangible fixed assets |
|
|
404 | 355 | 341 | 330 | 318 |
 | - Cost |
|
|
5,876 | 5,876 | 5,876 | 5,876 | 5,324 |
 | - Accumulated depreciation |
|
|
-5,472 | -5,521 | -5,535 | -5,547 | -5,005 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
675 | 675 | | | |
 | - Cost |
|
|
705 | 705 | 30 | 30 | 30 |
 | - Accumulated depreciation |
|
|
-30 | -30 | -30 | -30 | -30 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
60 | 114 | 85 | | 100 |
 | 1. Long-term prepaid expenses |
|
|
60 | 114 | 85 | | 100 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
29,246 | 29,087 | 40,247 | 36,563 | 35,779 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,882 | 4,142 | 9,519 | 6,940 | 6,718 |
 | I. Current liabilities |
|
|
2,882 | 4,142 | 9,519 | 6,940 | 6,718 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,314 | 2,664 | 5,604 | 5,594 | 5,594 |
 | 4. Advances from customers |
|
|
122 | 122 | 122 | 122 | 122 |
 | 5. Taxes and other payables to the State Budget |
|
|
394 | 189 | 2,621 | 137 | 1 |
 | 6. Payables to employees |
|
|
143 | 201 | 146 | 157 | 88 |
 | 7. Short-term accrued expenses |
|
|
734 | 794 | 770 | 685 | 685 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
175 | 172 | 258 | 245 | 228 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
26,364 | 24,945 | 30,727 | 29,623 | 29,062 |
 | I. ShareHolder's equity |
|
|
26,364 | 24,945 | 30,727 | 29,623 | 29,062 |
 | 1. Owner's investment capital |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
 | 2. Share capital surplus |
|
|
112 | 112 | 112 | 112 | 112 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-436 | -436 | -436 | -436 | -436 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-33,311 | -34,731 | -28,948 | -30,053 | -30,614 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-32,734 | -32,734 | -32,734 | -28,948 | -28,948 |
 | - Profit after tax undistributed this period |
|
|
-577 | -1,997 | 3,786 | -1,104 | -1,665 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
29,246 | 29,087 | 40,247 | 36,563 | 35,779 |
There is no report.
|
|