|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,474,955 | 5,472,729 | 5,607,540 | 5,989,397 | 4,803,941 |
 | I. Cash and cash equivalents |
|
|
1,584,697 | 1,772,887 | 1,846,740 | 2,006,470 | 1,087,617 |
 | 1. Cash |
|
|
326,597 | 335,787 | 283,140 | 398,270 | 152,617 |
 | 2. Cash equivalents |
|
|
1,258,100 | 1,437,100 | 1,563,600 | 1,608,200 | 935,000 |
 | II. Short-term financial investments |
|
|
670,000 | 768,000 | 768,000 | 868,000 | 588,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
670,000 | 768,000 | 768,000 | 868,000 | 588,000 |
 | III. Short-term receivables |
|
|
1,328,693 | 1,265,124 | 1,433,184 | 1,354,990 | 1,371,102 |
 | 1. Short-term receivables of customers |
|
|
1,327,073 | 1,252,233 | 1,429,241 | 1,342,945 | 1,370,653 |
 | 2. Prepayments to suppliers |
|
|
19,547 | 27,291 | 21,324 | 29,529 | 13,437 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,746 | 9,272 | 8,455 | 8,352 | 10,224 |
 | 7. Provision for doubtful short-term receivables |
|
|
-23,672 | -23,672 | -25,837 | -25,837 | -23,211 |
 | IV. Inventories |
|
|
1,816,451 | 1,603,654 | 1,461,758 | 1,611,159 | 1,588,140 |
 | 1. Inventories |
|
|
1,854,126 | 1,641,328 | 1,522,613 | 1,672,014 | 1,659,238 |
 | 2. Provision for decline in value of inventories |
|
|
-37,674 | -37,674 | -60,855 | -60,855 | -71,098 |
 | V. Other current assets |
|
|
75,113 | 63,064 | 97,859 | 148,778 | 169,082 |
 | 1. Short-term prepaid expenses |
|
|
3,432 | 5,595 | 6,609 | 5,990 | 5,172 |
 | 2. Deductible VAT |
|
|
71,682 | 57,414 | 91,250 | 129,978 | 163,909 |
 | 3. Taxes and the State Receivables |
|
|
| 55 | | 12,810 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
993,523 | 997,672 | 987,455 | 968,422 | 946,456 |
 | I. Long-term receivables |
|
|
837 | 837 | 1,492 | 1,509 | 1,509 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
837 | 837 | 1,492 | 1,509 | 1,509 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
790,146 | 760,372 | 812,347 | 942,517 | 913,158 |
 | 1. Tangible fixed assets |
|
|
787,335 | 757,779 | 809,973 | 940,319 | 910,984 |
 | - Cost |
|
|
2,243,751 | 2,246,693 | 2,331,549 | 2,494,794 | 2,502,057 |
 | - Accumulated depreciation |
|
|
-1,456,416 | -1,488,913 | -1,521,576 | -1,554,475 | -1,591,072 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,811 | 2,592 | 2,374 | 2,198 | 2,174 |
 | - Cost |
|
|
32,322 | 32,322 | 32,322 | 32,367 | 32,580 |
 | - Accumulated depreciation |
|
|
-29,511 | -29,730 | -29,948 | -30,169 | -30,406 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
184,382 | 217,367 | 156,210 | 5,603 | 10,842 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
184,382 | 217,367 | 156,210 | 5,603 | 10,842 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,159 | 19,096 | 17,406 | 18,793 | 20,947 |
 | 1. Long-term prepaid expenses |
|
|
13,552 | 14,679 | 13,870 | 14,175 | 15,861 |
 | 2. Deferred income tax assets |
|
|
4,607 | 4,417 | 3,536 | 4,617 | 5,086 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,468,478 | 6,470,401 | 6,594,995 | 6,957,819 | 5,750,397 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,358,856 | 1,214,764 | 1,467,200 | 1,699,122 | 617,702 |
 | I. Current liabilities |
|
|
1,328,148 | 1,184,056 | 1,432,803 | 1,592,241 | 523,543 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
936,394 | 977,015 | 1,115,835 | 1,376,804 | 241,640 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
182,811 | 102,803 | 163,222 | 125,365 | 178,882 |
 | 4. Advances from customers |
|
|
15,380 | 12,926 | 15,542 | 20,835 | 17,182 |
 | 5. Taxes and other payables to the State Budget |
|
|
102,555 | 31,466 | 73,039 | 7,403 | 28,160 |
 | 6. Payables to employees |
|
|
8,371 | 11,415 | 9,306 | 10,952 | 10,786 |
 | 7. Short-term accrued expenses |
|
|
4,327 | 5,634 | 7,691 | 6,806 | 2,605 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,874 | 2,823 | 5,467 | 2,985 | 4,832 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
73,436 | 39,975 | 42,701 | 41,091 | 39,455 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30,708 | 30,708 | 34,397 | 106,881 | 94,160 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
28,764 | 28,764 | 32,098 | 104,582 | 91,922 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,944 | 1,944 | 2,299 | 2,299 | 2,238 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,109,622 | 5,255,637 | 5,127,795 | 5,258,697 | 5,132,695 |
 | I. ShareHolder's equity |
|
|
5,109,622 | 5,255,637 | 5,127,795 | 5,258,697 | 5,132,695 |
 | 1. Owner's investment capital |
|
|
1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 |
 | 2. Share capital surplus |
|
|
291 | 291 | 291 | 291 | 291 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
87,711 | 86,010 | 84,070 | 82,634 | 81,025 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
18,551 | 18,551 | 18,551 | 18,551 | 18,551 |
 | 11. After tax undistributed profit |
|
|
3,403,069 | 3,550,786 | 3,424,884 | 3,557,222 | 3,432,828 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,264,512 | 3,386,208 | 3,386,208 | 3,386,208 | 3,386,208 |
 | - Profit after tax undistributed this period |
|
|
138,556 | 164,578 | 38,676 | 171,014 | 46,621 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,468,478 | 6,470,401 | 6,594,995 | 6,957,819 | 5,750,397 |
There is no report.
|
|