|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,465,628 | 5,515,837 | 5,496,191 | 5,202,754 | 5,489,292 |
| I. Cash and cash equivalents |
|
|
1,048,793 | 1,403,056 | 1,590,366 | 1,566,211 | 1,467,355 |
| 1. Cash |
|
|
77,993 | 348,556 | 524,766 | 334,911 | 644,338 |
| 2. Cash equivalents |
|
|
970,800 | 1,054,500 | 1,065,600 | 1,231,300 | 823,018 |
| II. Short-term financial investments |
|
|
| 47,700 | 47,700 | 380,000 | 670,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 47,700 | 47,700 | 380,000 | 670,000 |
| III. Short-term receivables |
|
|
1,552,151 | 1,217,001 | 1,286,455 | 1,119,184 | 1,314,055 |
| 1. Short-term receivables of customers |
|
|
1,556,050 | 1,223,292 | 1,238,775 | 1,069,489 | 1,208,096 |
| 2. Prepayments to suppliers |
|
|
12,663 | 9,104 | 63,229 | 67,078 | 118,276 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
50 | | | | |
| 6. Other short-term receivables |
|
|
3,167 | 3,074 | 2,920 | 1,933 | 7,000 |
| 7. Provision for doubtful short-term receivables |
|
|
-19,779 | -18,469 | -18,469 | -19,317 | -19,317 |
| IV. Inventories |
|
|
2,698,968 | 2,644,022 | 2,342,409 | 2,077,138 | 1,953,907 |
| 1. Inventories |
|
|
2,719,516 | 2,662,014 | 2,360,434 | 2,113,276 | 1,990,045 |
| 2. Provision for decline in value of inventories |
|
|
-20,548 | -17,992 | -18,025 | -36,138 | -36,138 |
| V. Other current assets |
|
|
165,717 | 204,058 | 229,261 | 60,221 | 83,974 |
| 1. Short-term prepaid expenses |
|
|
3,970 | 3,681 | 5,937 | 5,420 | 4,135 |
| 2. Deductible VAT |
|
|
161,747 | 200,378 | 223,317 | 54,801 | 79,839 |
| 3. Taxes and the State Receivables |
|
|
| | 8 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
971,781 | 952,412 | 928,486 | 928,011 | 917,892 |
| I. Long-term receivables |
|
|
| | | 837 | 837 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 837 | 837 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
898,934 | 867,640 | 837,490 | 807,412 | 775,062 |
| 1. Tangible fixed assets |
|
|
896,204 | 865,635 | 833,883 | 804,075 | 771,995 |
| - Cost |
|
|
2,191,633 | 2,192,867 | 2,193,671 | 2,196,036 | 2,196,054 |
| - Accumulated depreciation |
|
|
-1,295,429 | -1,327,231 | -1,359,789 | -1,391,960 | -1,424,059 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,730 | 2,004 | 3,608 | 3,337 | 3,067 |
| - Cost |
|
|
30,229 | 30,229 | 32,322 | 32,322 | 32,322 |
| - Accumulated depreciation |
|
|
-27,499 | -28,225 | -28,714 | -28,985 | -29,255 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
55,474 | 67,337 | 74,573 | 101,541 | 123,060 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
55,474 | 67,337 | 74,573 | 101,541 | 123,060 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
17,372 | 17,434 | 16,423 | 18,221 | 18,934 |
| 1. Long-term prepaid expenses |
|
|
13,782 | 13,968 | 13,284 | 12,914 | 13,834 |
| 2. Deferred income tax assets |
|
|
3,591 | 3,466 | 3,139 | 5,306 | 5,100 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
6,437,409 | 6,468,249 | 6,424,677 | 6,130,764 | 6,407,184 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,346,417 | 1,482,430 | 1,273,217 | 1,048,066 | 1,162,902 |
| I. Current liabilities |
|
|
1,291,398 | 1,440,718 | 1,244,804 | 1,015,736 | 1,135,952 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,016,766 | 1,064,487 | 976,769 | 715,318 | 830,584 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
62,861 | 118,290 | 80,894 | 109,404 | 113,041 |
| 4. Advances from customers |
|
|
9,636 | 15,140 | 18,586 | 18,155 | 9,071 |
| 5. Taxes and other payables to the State Budget |
|
|
79,269 | 114,373 | 40,547 | 51,480 | 79,258 |
| 6. Payables to employees |
|
|
7,376 | 11,075 | 8,765 | 8,742 | 8,341 |
| 7. Short-term accrued expenses |
|
|
232 | 1,652 | 1,311 | 1,305 | 1,903 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,330 | 4,862 | 3,014 | 5,076 | 2,791 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
112,927 | 110,840 | 114,918 | 106,255 | 90,963 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
55,019 | 41,712 | 28,413 | 32,330 | 26,949 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
53,199 | 39,899 | 26,600 | 30,496 | 25,116 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,820 | 1,813 | 1,813 | 1,834 | 1,834 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
5,090,992 | 4,985,818 | 5,151,460 | 5,082,698 | 5,244,282 |
| I. ShareHolder's equity |
|
|
5,090,992 | 4,985,818 | 5,151,460 | 5,082,698 | 5,244,282 |
| 1. Owner's investment capital |
|
|
1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 |
| 2. Share capital surplus |
|
|
291 | 291 | 291 | 291 | 291 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
88,958 | 88,958 | 88,958 | 88,958 | 88,641 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
18,551 | 18,551 | 18,551 | 18,551 | 18,551 |
| 11. After tax undistributed profit |
|
|
3,383,192 | 3,278,018 | 3,443,661 | 3,374,898 | 3,536,800 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,096,462 | 3,096,462 | 3,238,916 | 3,238,916 | 3,264,512 |
| - Profit after tax undistributed this period |
|
|
286,730 | 181,556 | 204,745 | 135,982 | 272,287 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
6,437,409 | 6,468,249 | 6,424,677 | 6,130,764 | 6,407,184 |
There is no report.
|
|