|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
53,901 | 64,519 | 67,868 | 59,450 | 113,389 |
 | I. Cash and cash equivalents |
|
|
30,955 | 2,028 | 1,048 | 21,297 | 23,955 |
 | 1. Cash |
|
|
1,655 | 2,028 | 348 | 797 | 1,058 |
 | 2. Cash equivalents |
|
|
29,300 | | 700 | 20,500 | 22,898 |
 | II. Short-term financial investments |
|
|
| | | | 51,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 51,000 |
 | III. Short-term receivables |
|
|
15,048 | 48,056 | 50,441 | 27,961 | 36,041 |
 | 1. Short-term receivables of customers |
|
|
10,607 | 12,185 | 23,934 | 24,401 | 31,620 |
 | 2. Prepayments to suppliers |
|
|
2,595 | 3,328 | 2,907 | 1,575 | 955 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 28,500 | 21,000 | | |
 | 6. Other short-term receivables |
|
|
3,558 | 6,009 | 4,566 | 3,857 | 4,989 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,713 | -1,966 | -1,966 | -1,872 | -1,523 |
 | IV. Inventories |
|
|
5,024 | 10,867 | 12,890 | 7,321 | 2,137 |
 | 1. Inventories |
|
|
5,024 | 10,867 | 12,890 | 7,321 | 2,137 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,874 | 3,568 | 3,489 | 2,872 | 256 |
 | 1. Short-term prepaid expenses |
|
|
244 | 216 | 173 | 407 | 256 |
 | 2. Deductible VAT |
|
|
2,630 | 3,351 | 3,304 | 2,465 | |
 | 3. Taxes and the State Receivables |
|
|
| | 12 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
30,841 | 29,607 | 29,225 | 28,798 | 20,708 |
 | I. Long-term receivables |
|
|
550 | 550 | 550 | 550 | 550 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
550 | 550 | 550 | 550 | 550 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,271 | 147 | 170 | 153 | 64 |
 | 1. Tangible fixed assets |
|
|
1,271 | 147 | 170 | 153 | 64 |
 | - Cost |
|
|
17,273 | 17,431 | 17,468 | 17,468 | 17,363 |
 | - Accumulated depreciation |
|
|
-16,003 | -17,283 | -17,299 | -17,315 | -17,299 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
28,006 | 28,873 | 28,471 | 28,069 | 20,072 |
 | - Cost |
|
|
56,690 | 56,690 | 56,690 | 56,690 | 36,778 |
 | - Accumulated depreciation |
|
|
-28,684 | -27,817 | -28,219 | -28,621 | -16,706 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
945 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,000 | | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-55 | | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
69 | 37 | 34 | 25 | 22 |
 | 1. Long-term prepaid expenses |
|
|
69 | 37 | 34 | 25 | 22 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
84,742 | 94,126 | 97,092 | 88,248 | 134,097 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
13,285 | 22,681 | 25,382 | 15,183 | 29,619 |
 | I. Current liabilities |
|
|
12,363 | 21,808 | 24,499 | 14,300 | 29,076 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
800 | 1,458 | 14,231 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,259 | 8,581 | 3,802 | 6,442 | 13,826 |
 | 4. Advances from customers |
|
|
2,058 | 7,486 | 2,336 | 741 | 668 |
 | 5. Taxes and other payables to the State Budget |
|
|
335 | 183 | 66 | 426 | 10,417 |
 | 6. Payables to employees |
|
|
311 | 669 | 334 | 410 | 318 |
 | 7. Short-term accrued expenses |
|
|
2,302 | 64 | 189 | 2,883 | 461 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,265 | 324 | 518 | 26 | 10 |
 | 11. Other short-term payables |
|
|
270 | 291 | 281 | 284 | 291 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,762 | 2,751 | 2,741 | 3,088 | 3,086 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
922 | 873 | 883 | 883 | 543 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
873 | 873 | 883 | 883 | 543 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
48 | | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
71,457 | 71,445 | 71,710 | 73,066 | 104,478 |
 | I. ShareHolder's equity |
|
|
71,457 | 71,445 | 71,710 | 73,066 | 104,478 |
 | 1. Owner's investment capital |
|
|
30,000 | 60,000 | 60,000 | 60,000 | 60,000 |
 | 2. Share capital surplus |
|
|
| -64 | -64 | -118 | -128 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,900 | 5,900 | 5,900 | 5,900 | 5,900 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
32,557 | 5,609 | 5,874 | 7,284 | 38,706 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,051 | 2,051 | 5,609 | 5,262 | 5,262 |
 | - Profit after tax undistributed this period |
|
|
3,507 | 3,558 | 265 | 2,022 | 33,444 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
84,742 | 94,126 | 97,092 | 88,248 | 134,097 |
There is no report.
|
|