|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
113,389 | 162,074 | 166,833 | 182,946 | 190,154 |
 | I. Cash and cash equivalents |
|
|
23,955 | 17,327 | 26,231 | 9,745 | 3,111 |
 | 1. Cash |
|
|
1,058 | 2,827 | 9,931 | 2,373 | 3,041 |
 | 2. Cash equivalents |
|
|
22,898 | 14,500 | 16,300 | 7,373 | 71 |
 | II. Short-term financial investments |
|
|
51,000 | 26,000 | 33,000 | 51,635 | 63,679 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
51,000 | 26,000 | 33,000 | 51,635 | 63,679 |
 | III. Short-term receivables |
|
|
36,041 | 72,588 | 54,561 | 43,985 | 55,254 |
 | 1. Short-term receivables of customers |
|
|
31,620 | 38,176 | 33,499 | 28,906 | 49,182 |
 | 2. Prepayments to suppliers |
|
|
955 | 16,551 | 10,056 | 16,078 | 6,860 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 7,000 | | | |
 | 6. Other short-term receivables |
|
|
4,989 | 14,702 | 14,002 | 1,284 | 1,427 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,523 | -3,841 | -2,996 | -2,284 | -2,214 |
 | IV. Inventories |
|
|
2,137 | 45,592 | 51,347 | 74,418 | 66,984 |
 | 1. Inventories |
|
|
2,137 | 45,592 | 51,347 | 74,418 | 66,984 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
256 | 567 | 1,693 | 3,163 | 1,126 |
 | 1. Short-term prepaid expenses |
|
|
256 | 506 | 791 | 1,076 | 506 |
 | 2. Deductible VAT |
|
|
| 20 | 815 | 1,988 | 560 |
 | 3. Taxes and the State Receivables |
|
|
| 41 | 87 | 100 | 60 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,708 | 125,140 | 126,045 | 125,257 | 123,099 |
 | I. Long-term receivables |
|
|
550 | 1,447 | 1,413 | 1,043 | 1,043 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
550 | 1,774 | 1,740 | 1,370 | 1,370 |
 | 6. Provision for doubtful long-term receivables |
|
|
| -327 | -327 | -327 | -327 |
 | II. Fixed assets |
|
|
64 | 40,441 | 34,953 | 33,844 | 32,739 |
 | 1. Tangible fixed assets |
|
|
64 | 40,441 | 34,953 | 33,844 | 32,739 |
 | - Cost |
|
|
17,363 | 90,776 | 64,901 | 64,901 | 64,901 |
 | - Accumulated depreciation |
|
|
-17,299 | -50,335 | -29,948 | -31,057 | -32,162 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
20,072 | 55,081 | 61,995 | 63,404 | 62,768 |
 | - Cost |
|
|
36,778 | 82,697 | 89,577 | 91,517 | 91,517 |
 | - Accumulated depreciation |
|
|
-16,706 | -27,616 | -27,582 | -28,113 | -28,749 |
 | IV. Long-term assets in progress |
|
|
| | | | 309 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | 309 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| 600 | 600 | 600 | 600 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 946 | 946 | 946 | 946 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -346 | -346 | -346 | -346 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22 | 27,570 | 27,084 | 26,367 | 25,640 |
 | 1. Long-term prepaid expenses |
|
|
22 | 10,877 | 10,808 | 10,508 | 10,199 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| 16,693 | 16,276 | 15,858 | 15,441 |
 | TOTAL ASSETS |
|
|
134,097 | 287,213 | 292,878 | 308,203 | 313,253 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
29,619 | 50,698 | 53,547 | 68,240 | 70,073 |
 | I. Current liabilities |
|
|
29,076 | 26,943 | 31,790 | 45,918 | 47,934 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 14,128 | 18,344 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,826 | 10,432 | 14,952 | 14,357 | 11,335 |
 | 4. Advances from customers |
|
|
668 | 1,718 | 3,717 | 405 | 410 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,417 | 5,196 | 3,136 | 3,431 | 4,994 |
 | 6. Payables to employees |
|
|
318 | 3,223 | 1,253 | 1,398 | 1,391 |
 | 7. Short-term accrued expenses |
|
|
461 | 106 | 461 | 195 | 223 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
10 | 533 | 548 | 1,446 | 661 |
 | 11. Other short-term payables |
|
|
291 | 1,164 | 1,635 | 1,928 | 2,018 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,086 | 4,572 | 6,089 | 8,629 | 8,558 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
543 | 23,755 | 21,756 | 22,322 | 22,139 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
543 | 12,487 | 12,158 | 12,875 | 12,875 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 9,809 | 1,459 | 7,989 | 7,806 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| 1,459 | | 1,459 | 1,459 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
104,478 | 236,516 | 239,331 | 239,963 | 243,180 |
 | I. ShareHolder's equity |
|
|
104,478 | 236,516 | 239,331 | 239,963 | 243,180 |
 | 1. Owner's investment capital |
|
|
60,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
-128 | -323 | -323 | -323 | -323 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,900 | 5,900 | 5,900 | 5,900 | 5,900 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,706 | 36,589 | 38,633 | 37,559 | 39,536 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,262 | 5,262 | 35,675 | 32,619 | 32,619 |
 | - Profit after tax undistributed this period |
|
|
33,444 | 31,327 | 2,958 | 4,940 | 6,917 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 74,350 | 75,120 | 76,827 | 78,067 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
134,097 | 287,213 | 292,878 | 308,203 | 313,253 |
There is no report.
|
|